Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Pegasystems Inc.

PEGA

Valuace

15

Růst

85

Zdraví

75

Cena

$ 42.80

-1.01 (-1.91%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,745.8	1,745.8	1,497.2	1,432.6	1,317.8	1,211.7	1,017.5	911.4	891.6	840.6	750.3	682.7	590.0	509.0	461.7	416.7	336.6
Cost of Revenues		421.4	421.4	390.7	378.5	368.6	336.4	310.9	310.0	301.8	279.7	239.3	213.4	185.1	157.4	157.4	164.8	128.7
Gross Profit		1,324.4	1,324.4	1,106.5	1,054.1	949.2	875.3	706.6	601.4	589.8	560.9	511.0	469.2	404.9	351.5	304.3	251.9	207.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		504.3	381.4	384.5	475.6	490.8	325.1	351.2	330.1	474.2	334.6
Cost of Revenues		103.5	105.9	109.6	102.5	102.4	96.7	96.9	94.7	91.0	93.8
Gross Profit		400.9	275.5	274.9	373.2	388.5	228.3	254.2	235.5	383.2	240.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	295.5	294.3	260.6	237.0	205.2	181.7	162.9	145.5	126.4	108.6	79.7	76.7	65.3	55.2
Selling General & Admin Expenses		0.0	0.0	0.0	655.9	742.5	709.4	613.1	531.0	425.1	359.4	324.8	278.1	244.1	210.7	196.2	175.7	141.3
Depreciation & Amortization		25.9	25.9	35.4	18.7	8.2	0.8	2.6	2.3	25.3	39.4	22.4	23.1	28.3	25.1	18.6	17.1	10.8
Total Operating Expenses		1,061.3	1,061.3	982.6	951.4	1,036.9	970.0	850.1	736.2	606.8	522.2	470.3	404.5	352.7	290.4	272.9	241.0	196.5
Operating Income		263.1	263.1	123.9	81.0	-87.7	-94.7	-143.5	-134.9	-17.0	38.7	37.8	64.7	51.5	58.1	31.4	10.5	-2.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	71.3	75.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	156.4	158.9
Depreciation & Amortization		7.5	6.3	6.2	6.0	22.1	4.5	8.9	7.7	4.6	8.5
Total Operating Expenses		296.5	261.0	257.7	246.2	245.5	240.0	241.2	255.9	227.7	233.9
Operating Income		104.4	14.5	17.3	127.0	143.0	-11.7	13.0	-20.4	155.6	-10.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		13.6	13.6	25.8	9.3	1.6	0.7	1.2	1.8	2.7	0.7	0.8	1.1	0.7	0.5	0.4	0.4	0.9
Interest Expense		1.3	1.3	6.8	6.9	7.8	8.0	19.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		17.5	17.5	18.8	14.5	-74.1	-37.3	18.6	0.0	2.8	-2.3	-6.2	-5.3	-4.9	-5.3	-0.9	-0.5	-18.5
IBT		280.6	280.6	142.6	95.4	-161.8	-132.0	-124.9	-134.8	-11.5	37.1	35.2	60.5	48.0	56.4	30.9	10.8	-6.2
Income Tax Expense		-112.8	-112.8	43.4	27.6	183.8	-68.9	-63.5	-44.4	-22.2	4.2	8.2	24.2	14.7	18.4	9.1	0.7	-0.3
Net Income		393.4	393.4	99.2	67.8	-345.6	-63.0	-61.4	-90.4	10.6	32.9	27.0	36.3	33.3	38.0	21.9	10.1	-5.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		2.4	2.7	3.2	5.3	6.9	6.8	6.8	5.3	3.4	2.5
Interest Expense		0.1	0.1	0.0	1.0	1.8	1.6	1.7	1.8	1.6	1.5
Other Expense		0.6	9.6	8.0	-0.7	11.2	0.0	2.3	5.3	-0.4	7.1
IBT		105.0	24.1	25.2	126.3	154.2	-11.6	15.3	-15.2	154.9	-3.7
Income Tax Expense		-129.6	-19.3	-4.8	40.9	35.1	2.8	8.6	-3.0	12.2	3.5
Net Income		234.6	43.4	30.1	85.4	119.1	-14.4	6.6	-12.1	142.7	-7.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.75	$-4.22	$-0.77	$-0.76	$-1.14	$0.13	$1.27	$0.59	$0.47	$0.44	$0.50	$0.29	$0.14	$-0.08
EPS Diluted		$0.00	$0.00	$0.00	$0.73	$-4.22	$-0.77	$-0.76	$-1.14	$0.13	$1.19	$0.56	$0.46	$0.42	$0.49	$0.28	$0.13	$-0.08
Shares Outstanding		170.0	170.8	170.5	83.2	81.9	81.4	80.3	79.1	83.1	77.4	76.3	76.5	76.3	75.9	75.7	75.0	74.1
Diluted Shares Outstanding		184.2	184.8	179.3	84.9	81.9	81.4	80.3	79.1	83.1	82.8	79.7	79.0	78.5	78.0	77.7	78.8	74.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.71	$-0.09
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.61	$-0.09
Shares Outstanding		170.0	170.6	170.8	171.8	172.0	171.3	170.3	168.5	83.7	83.3
Diluted Shares Outstanding		184.2	184.1	182.2	188.8	191.3	171.3	177.0	168.5	89.4	83.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		259.0	337.1	229.9	145.1	160.0	171.9	68.4	114.4	162.3	70.6	93.0	114.6	80.2	77.5	60.4	71.1
Short Term Investments		406.8	402.9	193.4	152.2	202.8	293.3	68.4	93.0	61.5	63.2	126.1	96.6	76.5	45.5	51.1	16.1
Total Cash & ST Investments		665.8	740.0	423.3	297.2	362.8	465.2	68.4	207.4	223.7	133.8	219.1	211.2	156.7	123.0	111.4	87.3
Accounts Receivable		364.4	552.9	558.6	468.9	409.4	536.3	501.7	504.8	248.3	265.0	216.6	159.3	170.3	140.3	105.8	86.9
Inventory		0.0	0.0	0.0	0.0	0.0	-88.8	-57.3	-49.7	-14.6	-12.2	12.4	13.0	11.1	10.2	9.8	5.5
Other Current Assets		41.4	40.8	47.1	80.4	68.0	88.8	57.3	49.7	14.6	12.2	10.8	9.5	9.1	5.5	4.9	7.4
Total Current Assets		1,071.7	1,333.7	1,029.0	846.5	840.2	1,001.4	570.0	712.2	472.1	398.8	458.9	393.1	347.2	279.0	232.0	187.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		148.7	201.6	231.1	337.1	287.6	258.3	291.9	229.9	169.0	186.9
Short Term Investments		202.7	210.0	140.6	402.9	415.3	406.8	327.0	193.4	167.3	125.9
Total Cash & ST Investments		351.4	411.6	371.7	740.0	703.0	665.1	618.9	423.3	336.3	312.8
Accounts Receivable		336.7	385.1	424.9	552.9	378.5	364.4	390.7	558.6	401.7	416.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		123.8	49.0	49.8	40.8	37.6	42.2	50.0	47.1	38.5	8.0
Total Current Assets		811.8	845.6	846.5	1,333.7	1,119.1	1,071.7	1,059.6	1,029.0	776.5	737.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		110.5	104.2	111.5	131.2	114.4	40.4	34.3	36.6	40.4	38.3	31.3	30.2	29.0	30.8	14.5	11.0
Goodwill		81.4	81.1	81.6	81.4	81.9	79.2	79.0	72.9	73.0	73.2	46.8	46.9	37.5	20.5	20.5	22.6
Intangible Assets		5.2	3.8	7.0	10.9	14.1	143.8	19.7	21.2	31.9	44.2	33.4	45.7	56.6	58.2	69.4	81.9
Long-Term Investments		126.3	21.2	19.5	0.0	-165.2	0.0	0.0	-43.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		137.8	219.9	258.5	293.8	541.6	483.2	301.5	197.5	47.2	30.3	4.0	2.8	2.5	1.7	2.2	2.2
Total Long-Term Assets		464.9	434.6	481.7	511.2	753.3	602.8	414.8	270.4	249.5	255.9	168.9	194.7	186.4	160.5	149.8	150.5
Total Assets		1,536.5	1,768.3	1,510.7	1,357.7	1,593.5	1,604.3	984.8	982.6	721.6	654.7	627.8	587.8	533.7	439.5	381.7	337.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		0.0	101.6	100.8	104.2	106.0	110.5	106.4	111.5	115.4	122.5
Goodwill		81.4	81.5	81.2	81.1	81.6	81.4	81.5	81.6	81.4	81.6
Intangible Assets		1.8	2.5	3.1	3.8	4.5	5.2	6.0	7.0	7.9	8.9
Long-Term Investments		159.8	18.7	21.7	21.2	21.2	21.0	20.9	128.4	19.3	13.4
Other Long-Term Assets		238.0	270.4	264.4	219.9	243.2	243.1	233.7	149.5	216.9	232.6
Total Long-Term Assets		481.0	478.8	475.5	434.6	460.2	464.9	452.1	481.7	446.0	454.9
Total Assets		1,292.8	1,324.4	1,322.0	1,768.3	1,579.2	1,536.5	1,511.7	1,510.7	1,222.5	1,192.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		16.7	6.2	11.3	18.2	15.3	24.0	17.5	16.5	17.4	14.4	12.7	4.8	3.7	3.3	10.9	6.3
Short-Term Debt		515.9	482.0	15.0	15.0	7.0	137.3	116.4	-16.5	-17.4	82.1	97.6	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		131.4	168.8	172.9	180.6	187.3	21.0	18.3	130.2	111.5	0.9	1.1	90.2	72.8	56.2	57.5	51.9
Current Liabilities		1,016.6	1,086.1	577.1	538.9	485.4	415.1	342.2	315.3	313.2	284.0	267.2	229.6	187.4	155.1	142.2	115.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		8.1	17.1	16.6	6.2	20.1	16.7	6.4	11.3	20.5	8.4
Short-Term Debt		14.4	13.8	14.1	482.0	516.2	515.9	514.2	15.0	15.5	14.8
Other Current Liabilities		170.2	145.1	103.6	168.8	139.3	128.0	141.0	172.9	139.6	126.6
Current Liabilities		597.5	599.6	609.1	1,086.1	1,024.5	1,016.6	1,044.3	577.1	472.8	461.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		70.2	67.6	566.3	672.8	678.5	518.2	52.6	0.0	0.0	0.0	-47.7	-44.4	-39.5	-35.7	-33.7	-32.7
Capital Leases		70.2	82.2	81.9	79.2	87.8	59.1	52.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		-500.6	0.0	0.0	0.0	-5.7	0.0	0.0	6.9	0.0	0.0	53.4	69.3	60.9	49.3	43.3	32.7
Total Liabilities		1,101.1	1,182.8	1,156.9	1,226.8	1,177.4	1,062.1	445.8	361.0	350.5	318.8	304.9	293.1	261.9	203.0	173.0	141.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		62.4	65.2	65.1	67.6	66.8	70.2	63.6	566.3	567.6	571.0
Capital Leases		62.4	79.0	79.3	82.2	81.7	70.2	77.8	66.9	84.4	72.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.9	2.0	-3.0
Total Liabilities		696.0	699.9	710.7	1,182.8	1,106.2	1,101.1	1,121.5	1,156.9	1,054.9	1,047.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.9	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.4	0.4	0.4	0.4
Retained Earnings		-14.2	87.9	-8.7	-76.5	276.4	339.9	410.9	510.9	221.9	198.3	180.2	153.1	127.8	94.3	77.0	71.4
Comprehensive Income		-24.3	-30.2	-17.9	-23.1	-7.0	-2.9	-13.2	-13.3	-3.7	-7.1	-3.5	-0.6	3.6	3.2	1.6	1.3
Total Common Equity		435.4	585.5	353.8	130.8	416.1	542.2	539.0	621.5	371.1	335.9	322.9	294.7	271.8	236.5	208.8	195.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.7	1.7	0.9	0.9	0.9	0.9	0.9	0.8	0.8	0.8
Retained Earnings		233.9	195.7	170.8	87.9	-28.6	-14.2	-20.8	-8.7	-151.4	-144.1
Comprehensive Income		-8.8	-4.3	-21.7	-30.2	-13.4	-24.3	-22.1	-17.9	-25.1	-21.4
Total Common Equity		596.8	624.5	611.3	585.5	473.0	435.4	390.2	353.8	167.6	145.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		586.1	549.7	581.3	687.7	678.5	518.2	52.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		435.4	585.5	353.8	130.8	416.1	542.2	539.0	621.5	371.1	335.9	322.9	294.7	271.8	236.5	208.8	195.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		596.8	624.5	611.3	585.5	473.0	435.4	390.2	353.8	167.6	145.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		129.9	393.4	99.2	67.8	-345.6	-63.0	-61.4	-90.4	10.6	32.9	27.0	36.3	33.3	38.0	21.9	10.1	-5.9
Depreciation & Amortization		18.0	25.9	79.9	18.7	18.8	28.6	21.3	21.4	25.3	39.4	22.4	23.1	28.3	25.1	18.6	17.1	10.8
Stock-Based Compensation		135.6	155.2	142.7	143.4	122.2	115.9	103.1	80.9	63.9	53.3	40.8	30.1	19.2	12.9	11.5	9.0	6.7
Change Working Capital		-30.5	39.4	19.2	-78.0	-64.4	-59.5	-33.0	-51.0	20.7	32.6	-44.5	-26.8	36.4	18.2	-1.8	23.6	6.4
Change In Accounts Receivable		-57.6	19.2	79.0	-57.6	-51.2	-12.0	0.0	1.1	25.8	23.8	-56.7	-62.2	6.2	-28.3	-35.4	-18.5	-23.9
Change In Accounts Payable		0.1	0.0	0.0	0.1	9.9	0.0	0.0	0.0	0.0	0.0	1.5	16.6	13.4	5.8	9.1	9.0	4.5
Change In Inventories		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	-10.8	3.2	2.8	7.1	-10.1	10.5	-1.2
Other Non-cash Items		117.6	62.0	6.6	65.5	122.4	92.5	29.2	46.3	14.8	-13.8	0.0	2.0	-3.4	-6.4	-0.4	-4.8	1.9
Cash from Operations		324.3	0.0	0.0	217.8	22.3	39.1	-0.6	-42.2	104.4	158.2	39.9	62.5	99.9	80.7	43.6	39.8	18.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		234.6	43.4	30.1	85.4	119.1	-14.4	6.6	-12.1	142.7	-7.3
Depreciation & Amortization		7.5	6.3	6.2	6.0	22.1	4.5	8.9	7.7	4.6	4.6
Stock-Based Compensation		34.0	43.0	36.7	41.4	34.5	37.2	36.2	34.8	33.3	31.3
Change Working Capital		33.7	-46.1	3.4	48.4	-71.4	-18.9	-27.2	136.7	-122.8	-17.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-57.6	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		19.6	9.8	9.8	22.8	-7.6	22.4	14.7	13.7	21.6	12.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.9	24.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-4.7	-14.5	-7.7	-16.8	-35.4	-10.5	-25.4	-10.6	-11.9	-13.7	-19.1	-11.0	-11.5	-5.6	-23.6	-9.8	-5.7
Acquisitions		63.9	0.0	0.0	0.0	-0.9	-5.0	0.0	-10.9	-0.8	-0.3	-49.1	-1.7	-3.9	-25.6	9.8	9.8	-109.5
Investments		-509.4	-348.6	-559.4	-287.3	-41.0	-79.1	-326.5	-11.4	-69.5	-27.7	-24.0	-75.7	-55.5	-60.6	-20.2	-57.2	-73.6
Sales of Investment		237.7	560.4	364.5	253.3	90.4	167.1	30.2	103.0	34.0	27.0	85.0	43.9	33.2	27.8	24.6	21.7	195.7
Other Investing Activities		-64.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.8	-9.8	0.0
Cash from Investing		-276.4	0.0	0.0	-50.8	13.1	72.5	-321.7	70.1	-48.2	-14.8	-7.2	-44.5	-37.7	-64.0	-19.2	-45.4	6.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-6.0	-4.5	-2.1	-1.9	-2.8	-3.1	-1.3	-0.6	-2.5	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.1	39.8
Investments		-109.7	-80.3	-89.4	-69.3	-142.1	-125.5	-130.4	-161.4	-96.8	-120.8
Sales of Investment		98.1	86.6	42.6	333.1	158.3	122.3	54.3	29.6	72.8	81.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.1	-39.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.6	-40.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-10.3	0.0	0.0	-89.0	0.0	0.0	0.0	-45.0	0.0	0.0	-0.9	0.0	0.0	0.0	-1.5	0.0	-0.6
Debt Issued		25.3	549.7	-31.6	-17.5	9.2	160.3	465.6	97.6	0.0	0.0	0.9	0.0	0.0	0.0	1.5	0.0	0.6
Issuance of Common Stock		40.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	1.1	1.0	2.2	2.6	2.6	2.3
Repurchase of Common Stock		-2.9	-517.2	-73.5	-1.9	-46.3	-122.6	-100.5	-64.8	-92.0	-45.0	-43.4	-32.6	-21.5	-19.8	-9.6	-11.1	-15.4
Dividends Paid		-10.1	0.0	0.0	-10.0	-9.8	-9.8	-9.6	-9.5	-9.4	-9.3	-9.2	-9.2	-6.9	-3.4	-5.7	-4.5	-4.4
Other Financing Activities		32.7	0.0	0.0	18.9	9.2	10.6	533.6	45.0	0.0	0.0	0.9	5.3	3.4	6.4	6.0	6.7	4.9
Cash from Financing		27.5	0.0	0.0	-82.0	-47.0	-121.8	423.4	-74.3	-101.5	-54.2	-51.7	-35.4	-24.0	-14.6	-8.1	-6.3	-13.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		76.8	-2.2	-0.3	-470.4	-33.3	-3.1	8.2	-3.5	-1.9	12.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-109.9	-149.0	-138.8	-119.5	-59.3	-11.9	-0.4	-2.0	-0.3	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	-2.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.8	4.7
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	2.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		73.4	-125.2	108.7	87.8	-14.9	-11.9	103.5	-46.1	-47.9	91.7	-22.4	-21.6	34.4	2.7	17.2	-10.8	7.3
Closing Cash Balance		259.0	216.4	341.5	232.8	145.1	160.0	171.9	68.4	114.4	162.3	70.6	93.0	114.6	80.2	77.5	60.4	71.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		62.6	-52.3	-29.1	-106.3	42.5	36.0	-32.6	62.8	60.9	-16.7
Closing Cash Balance		216.4	153.8	206.1	235.2	341.5	299.1	263.0	295.7	229.9	172.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		319.6	490.7	338.2	201.0	-13.0	28.7	-25.9	-52.8	92.5	144.5	20.8	51.5	88.4	75.1	20.0	30.0	12.7
Real Free Cash Flow		184.0	335.5	195.5	57.7	-135.3	-87.3	-129.0	-133.7	28.6	91.2	-20.0	21.5	69.2	62.2	8.5	21.0	5.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		152.4	51.8	84.1	202.3	92.4	27.4	38.8	179.5	77.4	23.8
Real Free Cash Flow		118.4	8.8	47.4	160.9	57.9	-9.8	2.6	144.8	44.1	-7.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií