Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Perma-Fix Environmental Services, Inc.

PESI

Valuace

Růst

Zdraví

Cena

$ 11.33

+0.18 (1.23%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	61.7	61.7	59.1	89.7	70.6	72.2	105.4	73.5	49.5	49.8	51.2	62.4	57.1	74.4	127.5	118.6	97.8
Cost of Revenues	55.7	55.8	59.1	73.4	61.0	65.4	89.5	57.9	41.1	41.1	44.1	48.0	45.2	64.6	111.7	89.8	77.2
Gross Profit	5.9	5.9	0.0	16.4	9.6	6.8	15.9	15.6	8.5	8.6	7.1	14.4	11.9	9.8	15.8	28.8	20.6

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	15.7	17.5	14.6	13.9	14.7	16.8	14.0	13.6	22.7	21.9
Cost of Revenues	14.5	14.9	13.0	13.3	14.1	15.5	15.3	14.2	18.4	17.3
Gross Profit	1.2	2.5	1.5	0.7	0.6	1.3	-1.3	-0.6	4.3	4.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.6	0.3	0.7	0.8	0.8	1.4	1.6	2.0	2.3	1.3	1.8	1.8	1.5	0.9
Selling General & Admin Expenses	0.0	0.0	0.0	15.0	14.7	12.8	11.8	11.9	10.7	11.1	10.7	11.0	12.0	14.4	18.4	15.6	13.4
Depreciation & Amortization	1.8	1.8	1.8	2.6	2.0	1.6	1.6	1.3	1.5	3.8	4.2	3.7	4.2	4.1	5.5	5.0	4.5
Total Operating Expenses	17.7	17.7	15.7	15.6	15.0	13.6	12.5	12.6	12.1	12.7	12.8	13.3	13.3	16.1	20.2	17.1	14.4
Operating Income	-11.7	-11.7	-15.7	0.8	-5.4	-6.8	1.8	2.0	-3.6	-4.7	-15.8	1.1	-1.7	-34.2	-4.4	11.7	6.2

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0	3.9
Depreciation & Amortization	0.5	0.4	0.4	0.4	0.5	0.4	0.4	0.4	0.4	0.7
Total Operating Expenses	4.4	4.4	4.4	4.4	4.2	3.9	3.7	3.8	4.2	4.1
Operating Income	-3.2	-1.9	-2.9	-3.7	-3.6	-2.6	-5.0	-4.5	0.1	0.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	1.2	1.1	0.9	0.6	0.1	0.0	0.1	0.3	0.3	0.1	0.1	0.1	0.0	0.0	0.0	0.1	0.1
Interest Expense	0.4	0.3	0.5	0.4	0.2	0.3	0.4	0.4	0.3	0.3	0.5	0.5	0.6	0.9	0.8	0.9	1.2
Other Expense	1.1	1.1	0.5	0.2	1.8	4.0	1.1	0.9	1.6	-0.5	-10.1	0.1	-0.4	-27.9	0.0	-0.1	0.0
IBT	-10.7	-10.7	-15.1	0.9	-3.6	-2.8	3.0	2.9	-2.0	-4.8	-16.3	0.5	-2.6	-35.1	-5.3	10.8	5.1
Income Tax Expense	0.0	0.0	4.4	0.0	-0.4	-3.9	-0.2	0.2	-0.9	-1.3	-3.0	0.5	0.4	-0.6	1.3	-1.0	1.8
Net Income	-13.8	-13.8	-20.0	0.5	-3.2	0.8	2.9	2.3	-1.4	-3.7	-13.4	-1.1	-1.2	-36.0	-6.3	14.1	2.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.3	0.3	0.3	0.3	0.2	0.3	0.2	0.2	0.2	0.1
Interest Expense	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Other Expense	0.4	0.1	0.3	0.2	0.2	0.2	0.1	0.0	-0.1	0.0
IBT	-2.8	-1.8	-2.6	-3.5	-3.4	-2.4	-4.9	-4.4	0.0	0.5
Income Tax Expense	0.0	0.0	0.0	0.0	0.1	6.4	-1.2	-1.0	-0.5	0.3
Net Income	-5.7	-1.8	-2.7	-3.6	-3.5	-9.0	-4.0	-3.6	0.1	0.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.04	$-0.24	$0.07	$0.24	$0.19	$-0.12	$-0.31	$-1.15	$-0.09	$-0.11	$-3.18	$-0.56	$0.73	$0.36
EPS Diluted	$0.00	$0.00	$0.00	$0.04	$-0.24	$0.07	$0.23	$0.19	$-0.12	$-0.31	$-1.15	$-0.09	$-0.11	$-3.18	$-0.56	$0.59	$0.36
Shares Outstanding	18.5	18.5	15.1	13.5	13.3	12.4	12.1	12.0	11.9	11.7	11.6	11.5	11.4	11.3	11.2	11.1	11.0
Diluted Shares Outstanding	18.5	18.5	15.1	13.7	13.3	12.7	12.3	12.1	11.9	11.7	11.6	11.6	11.4	11.3	11.2	11.1	11.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.03
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.02
Shares Outstanding	18.5	18.5	18.4	18.4	15.1	15.8	14.6	13.7	13.6	13.6
Diluted Shares Outstanding	18.5	18.5	18.4	18.4	16.2	15.8	14.6	13.7	13.8	14.0

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	18.1	29.0	7.5	1.9	4.4	7.9	0.4	0.8	1.1	0.2	1.5	3.8	0.3	4.4	12.1	0.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	18.1	29.0	7.5	1.9	4.4	7.9	0.4	0.8	1.1	0.2	1.5	3.8	0.3	4.4	12.1	0.1
Accounts Receivable	13.5	16.6	18.2	15.4	20.4	24.1	21.2	10.8	12.5	11.6	14.2	15.4	13.2	20.2	29.0	18.0
Inventory	1.0	1.4	1.2	0.8	0.7	0.6	0.1	0.4	0.4	0.4	0.4	0.5	0.5	0.5	0.6	0.5
Other Current Assets	2.9	3.3	3.8	6.2	4.5	4.6	3.5	3.0	3.7	2.7	4.5	3.5	2.9	3.3	6.1	5.4
Total Current Assets	35.5	50.2	30.6	23.5	30.0	36.6	25.1	14.8	17.3	14.6	20.3	23.1	20.1	30.4	51.8	25.2

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	16.4	22.6	25.7	29.0	10.6	18.1	2.4	7.5	2.0	4.8
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	16.4	22.6	25.7	29.0	10.6	18.1	2.4	7.5	2.0	4.8
Accounts Receivable	20.3	14.8	14.5	16.6	16.0	13.5	17.5	18.2	24.7	19.1
Inventory	1.1	1.4	1.3	1.4	1.1	1.0	1.1	1.2	1.0	1.0
Other Current Assets	4.5	3.3	3.9	3.3	4.4	2.9	4.0	3.8	4.5	2.8
Total Current Assets	42.3	42.2	45.4	50.2	32.1	35.5	24.9	30.6	32.2	27.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	21.4	22.8	21.0	20.9	21.1	20.1	19.1	15.7	14.9	17.1	20.0	22.8	27.4	35.3	41.5	44.7
Goodwill	0.0	0.0	0.0	16.1	0.0	12.3	12.3	17.0	0.0	0.0	0.0	0.0	1.3	29.2	27.1	15.3
Intangible Assets	10.8	10.9	10.4	10.2	10.4	9.8	9.9	9.7	27.1	33.3	42.3	42.0	19.7	20.4	69.5	54.3
Long-Term Investments	12.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.7	21.5	21.4	21.3	21.3	21.3	19.4	17.4
Other Long-Term Assets	0.5	13.3	12.5	-4.0	12.4	0.1	0.1	0.2	0.3	0.3	0.5	0.7	1.4	3.3	-19.4	1.2
Total Long-Term Assets	51.5	47.0	48.2	47.4	47.3	42.3	41.4	42.7	42.2	50.7	62.8	65.5	71.5	110.6	112.3	100.1
Total Assets	87.0	97.2	78.7	70.9	77.3	78.9	66.5	57.4	59.5	65.3	83.1	88.6	91.6	141.0	164.1	125.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	24.1	23.4	23.0	22.8	22.2	21.4	20.8	21.0	20.8	20.6
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	11.0	11.0	11.0	10.9	10.9	10.8	10.4	10.4	10.1	10.2
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	13.8	13.7	13.5	13.3	13.0	12.8	12.7	12.5	12.4	12.3
Total Long-Term Assets	48.9	48.1	47.4	47.0	46.1	51.5	49.1	48.2	47.3	47.0
Total Assets	91.2	90.2	92.9	97.2	78.2	87.0	74.0	78.7	79.5	74.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	9.1	6.4	9.6	10.3	12.0	15.4	9.3	5.5	3.5	4.2	6.1	5.4	5.5	8.7	13.1	4.9
Short-Term Debt	1.2	1.2	1.4	1.0	1.1	4.4	2.0	1.4	1.2	1.2	16.6	20.2	2.9	2.8	3.9	3.6
Other Current Liabilities	6.5	7.7	7.6	6.5	7.2	8.6	8.4	8.1	10.5	8.6	-8.2	-8.1	10.6	12.0	16.9	10.9
Current Liabilities	22.7	21.9	25.9	22.7	25.9	33.0	25.1	21.5	19.6	16.7	17.2	22.4	23.1	27.1	40.2	22.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	6.4	5.2	6.5	6.4	7.7	9.1	8.0	9.6	9.6	13.9
Short-Term Debt	1.1	1.2	1.2	1.2	1.2	1.2	1.3	1.4	1.5	1.0
Other Current Liabilities	16.4	7.3	7.2	7.7	8.4	6.5	8.1	7.6	8.6	6.1
Current Liabilities	23.9	20.7	20.8	21.9	22.7	22.7	24.7	25.9	27.5	25.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	1.7	3.7	4.4	2.5	3.5	5.9	5.4	2.4	2.7	7.6	7.5	7.6	11.4	11.4	15.0	6.6
Capital Leases	2.6	2.5	3.1	2.5	3.7	3.5	3.5	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.5	0.6	0.6	1.7	2.4	5.4	5.4	1.0	0.0	0.0	0.0
Total Liabilities	36.0	34.9	39.4	33.4	36.7	46.5	37.3	31.3	32.4	34.5	38.6	43.6	43.3	53.7	70.8	48.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	3.0	3.2	3.5	3.7	4.0	4.3	4.2	4.4	4.3	2.1
Capital Leases	2.2	2.4	2.5	2.5	2.7	3.3	2.9	2.4	2.8	2.3
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	35.8	33.4	33.7	34.9	35.8	36.0	37.8	39.4	40.7	36.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Retained Earnings	-84.5	-96.9	-77.0	-77.4	-73.6	-74.5	-77.3	-79.6	-77.9	-74.2	-60.8	-59.8	-55.1	-16.0	-9.5	-23.6
Comprehensive Income	-0.2	-0.2	-0.1	-0.2	0.0	-0.2	-0.2	-0.2	-0.1	-0.2	-0.1	0.0	0.0	0.0	0.0	-31.8
Total Common Equity	51.0	62.4	39.4	37.5	40.6	34.2	30.9	27.6	28.3	31.6	44.6	43.9	48.3	86.8	92.9	77.2

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-105.1	-103.2	-100.5	-96.9	-93.4	-84.5	-80.5	-77.0	-77.0	-77.4
Comprehensive Income	-0.1	-0.1	-0.2	-0.2	-0.2	-0.2	-0.2	-0.1	-0.2	-0.1
Total Common Equity	55.4	56.8	59.2	62.4	42.4	51.0	36.2	39.4	38.8	38.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		5.5	4.9	5.9	3.5	4.6	10.3	7.4	3.8	3.8	8.8	16.6	20.2	14.2	14.2	18.9	10.2
Book Value		51.0	62.4	39.4	37.5	40.6	32.5	29.2	26.1	27.2	30.9	44.4	45.1	48.3	87.4	93.3	77.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		55.4	56.8	59.2	62.4	42.4	51.0	36.2	39.4	38.8	38.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-6.5	0.0	-19.6	0.9	-3.2	1.1	3.1	2.7	-1.1	-3.5	-13.3	-0.1	-3.0	-34.5	-6.6	11.8	3.3
Depreciation & Amortization	2.0	0.0	1.8	2.6	2.1	1.7	1.6	1.3	1.5	3.8	4.2	3.7	4.2	4.1	5.5	5.0	4.5
Stock-Based Compensation	0.6	0.0	0.7	0.5	0.4	0.3	0.2	0.2	0.2	0.1	0.1	0.1	0.0	0.1	0.2	0.3	0.3
Change Working Capital	1.6	-2.9	-2.2	2.1	0.7	-1.7	2.5	-9.1	4.5	0.0	2.9	-2.3	-2.2	2.6	0.1	9.1	-2.7
Change In Accounts Receivable	7.8	-3.6	1.4	-2.8	2.0	-1.7	3.6	-5.8	0.1	0.5	1.1	-1.0	-0.7	3.8	5.9	7.1	3.2
Change In Accounts Payable	-6.1	-1.7	-6.7	0.7	-6.3	-6.6	4.2	0.7	0.8	1.1	-3.2	-3.7	0.0	-6.4	-12.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	0.6	5.0	-0.8	-2.2	8.2	2.9	0.0	0.0
Other Non-cash Items	1.4	-7.8	0.2	0.1	-0.2	-4.3	0.0	0.2	-2.0	0.7	9.2	-3.0	-1.1	25.5	-4.2	-2.3	0.4
Cash from Operations	-4.6	0.0	0.0	6.1	-0.6	-6.8	7.4	-4.7	2.0	0.4	0.1	-1.2	-1.4	-2.7	-3.4	20.8	7.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	8.2	-1.8	-2.6	-3.5	-3.5	-8.8	-3.8	-3.5	0.5	0.2
Depreciation & Amortization	-1.3	0.4	0.4	0.4	0.5	0.4	0.4	0.4	0.4	0.7
Stock-Based Compensation	-0.6	0.0	0.2	0.2	0.2	0.2	0.0	0.2	0.2	0.1
Change Working Capital	-0.1	-3.6	0.1	0.7	-0.8	-3.8	2.6	-0.6	5.6	-5.8
Change In Accounts Receivable	0.2	-5.4	-0.4	2.1	-0.8	-2.5	4.0	0.7	6.5	-3.4
Change In Accounts Payable	-0.9	0.7	0.0	-1.4	-0.9	-1.9	-2.2	-1.7	-1.5	-0.7
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-8.3	0.3	0.0	0.1	0.3	-0.1	0.2	0.0	0.1	0.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.2	-4.5

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.5	-3.4	-1.7	-1.0	-1.6	-1.7	-1.5	-1.4	-0.4	-0.4	-0.6	-0.5	-0.9	-0.4	-2.3	-1.6
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	1.2	0.0	0.0	-15.6	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.0	-1.9	-1.9	-2.9
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-1.2	0.0	0.0	7.7	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	5.9	0.1	0.2	7.1	-0.5	1.6	-0.8	-0.5
Cash from Investing	-1.6	0.0	-1.7	-1.0	-1.6	-1.6	-1.4	-1.3	5.5	-0.4	-0.5	6.6	-1.5	-0.7	-13.0	-5.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	2.6	-1.2	-0.9	-0.6	-1.2	-1.4	-0.6	-0.2	-0.3	-0.3
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-20.4	0.0	0.0	1.6	-74.7	-75.8	-106.5	-61.3	-55.3	-50.2	-59.0	-69.1	-3.0	-2.8	-3.5	-13.3	-3.8
Debt Issued	22.8	4.9	-1.0	4.0	73.6	70.1	109.3	64.9	55.2	45.2	51.2	65.5	8.9	2.8	-1.2	22.0	14.0
Issuance of Common Stock	19.0	0.0	0.0	0.3	0.5	5.8	0.0	0.0	0.0	0.0	0.2	1.0	1.2	0.0	0.0	1.0	0.5
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	21.7	0.0	0.0	0.1	73.3	74.9	108.4	62.3	54.8	45.2	57.9	67.6	0.0	3.0	0.0	16.5	0.6
Cash from Financing	20.1	0.0	0.0	1.7	-0.9	4.9	1.9	1.0	-0.6	-5.0	-1.0	-0.5	-1.8	0.2	-3.6	4.2	-2.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.2
Debt Issued	4.1	-0.3	-0.3	-0.2	-0.3	-0.3	2.7	0.1	2.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	2.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	2.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		13.5	-17.2	22.1	6.1	-2.5	-3.5	7.7	-5.1	0.0	0.9	-1.3	-2.2	3.3	-4.0	-7.7	12.0	0.0
Closing Cash Balance		18.1	11.8	41.7	19.6	13.4	15.9	19.4	11.7	16.8	1.1	0.2	1.4	3.7	0.3	4.4	12.1	0.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-4.6	-6.2	-3.2	-3.2	18.6	-7.4	15.7	-5.0	5.5	-2.6
Closing Cash Balance		11.8	16.4	22.6	25.7	41.7	23.1	18.1	14.6	7.5	13.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-6.1	-15.5	-18.8	4.4	-1.6	-8.4	5.7	-6.2	0.5	0.0	-0.3	-1.8	-1.9	-3.7	-3.8	18.5	6.2
Real Free Cash Flow		-6.7	-15.5	-19.5	3.9	-2.0	-8.7	5.4	-6.4	0.3	-0.1	-0.4	-1.9	-1.9	-3.8	-4.0	18.1	5.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.3	-5.8	-2.8	-2.6	-4.6	-7.1	-2.3	-4.8	5.8	-4.8
Real Free Cash Flow		1.9	-5.8	-3.0	-2.8	-4.8	-7.3	-2.3	-5.0	5.7	-4.9