Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Preferred Bank

PFBC

Valuace

83

Růst

70

Zdraví

73

Cena

$ 92.36

-0.57 (-0.59%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		502.5	499.0	520.4	275.6	254.4	193.6	180.2	170.9	163.0	135.0	108.8	88.2	75.7	64.4	48.7	46.3	40.1
Cost of Revenues		224.7	224.7	248.6	-206.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		277.8	274.3	271.9	481.8	254.4	193.6	180.2	170.9	163.0	135.0	108.8	88.2	75.7	64.4	48.7	46.3	40.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		129.3	130.5	124.2	118.5	127.3	132.9	130.7	129.6	126.8	75.9
Cost of Revenues		59.0	58.0	55.2	52.6	58.7	63.8	63.7	62.4	0.0	0.0
Gross Profit		70.3	72.5	69.0	66.0	68.6	69.1	67.0	67.2	126.8	75.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	65.0	49.4	45.1	42.0	41.5	37.0	32.3	28.1	22.7	19.6	17.8	14.0	12.6	11.0
Depreciation & Amortization		1.4	0.0	2.2	1.7	1.9	1.9	1.9	1.3	1.0	1.0	0.9	0.6	0.5	0.7	0.7	0.7	0.9
Total Operating Expenses		88.2	84.8	87.8	65.0	-28.2	-59.8	-83.4	-59.5	-23.4	-26.6	-30.4	-27.1	-25.5	-25.2	-37.6	-28.8	-42.8
Operating Income		189.5	189.5	184.0	210.6	226.2	133.8	96.9	111.4	139.6	108.4	78.4	61.1	50.2	39.2	11.1	17.5	-2.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.3	13.2
Depreciation & Amortization		0.0	0.4	0.4	0.5	0.5	0.5	0.6	0.6	0.4	0.5
Total Operating Expenses		20.9	21.5	22.4	23.4	26.0	22.1	19.7	20.0	4.0	-22.5
Operating Income		49.4	51.0	46.6	42.6	42.6	47.0	47.3	47.1	50.4	53.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		486.5	486.5	509.1	478.0	294.4	211.0	214.3	226.7	195.2	157.6	122.9	94.7	80.3	69.7	61.5	53.8	52.1
Interest Expense		215.6	215.6	236.5	188.6	47.0	25.2	40.1	62.1	40.9	27.9	18.7	10.9	9.3	7.7	7.8	10.3	14.8
Other Expense		0.0	0.0	0.0	-0.8	-47.0	0.0	0.0	0.0	-40.9	-27.9	-18.7	-10.9	-9.3	-7.7	-7.8	-10.3	-14.8
IBT		189.5	189.5	184.0	209.9	179.2	133.8	96.9	111.4	98.7	80.5	59.7	50.2	40.8	31.5	3.3	7.2	-17.5
Income Tax Expense		55.9	55.9	53.4	59.8	50.4	38.6	27.4	33.0	27.7	37.1	23.3	20.5	16.3	12.3	-20.6	-5.0	-0.7
Net Income		133.6	133.6	130.7	150.0	128.8	95.2	69.5	78.4	71.0	43.4	36.4	29.7	24.6	19.2	23.9	12.2	-16.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		124.6	126.9	120.4	114.5	125.9	129.4	127.3	126.5	125.0	125.5
Interest Expense		54.7	55.5	53.6	51.9	56.7	60.6	61.2	58.0	55.6	52.6
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-2.4
IBT		49.4	51.0	46.6	42.6	42.6	47.0	47.3	47.1	50.1	53.4
Income Tax Expense		14.6	15.0	13.7	12.6	12.3	13.6	13.7	13.7	14.3	15.2
Net Income		34.8	35.9	32.8	30.0	30.2	33.4	33.6	33.5	35.8	38.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$10.64	$8.84	$6.41	$4.65	$5.16	$4.71	$2.97	$2.58	$2.17	$1.83	$1.45	$1.80	$0.93	$-2.46
EPS Diluted		$0.00	$0.00	$0.00	$10.52	$8.70	$6.41	$4.65	$5.16	$4.71	$2.96	$2.56	$2.14	$1.78	$1.42	$1.78	$0.93	$-2.46
Shares Outstanding		12.2	12.6	13.3	14.1	14.6	14.9	14.9	15.1	15.1	14.4	13.9	13.5	13.3	13.1	13.1	13.0	6.8
Diluted Shares Outstanding		12.5	12.8	13.6	14.3	14.8	14.9	14.9	15.1	15.1	14.5	14.0	13.7	13.6	13.4	13.2	13.0	6.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.63	$2.74
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.60	$2.71
Shares Outstanding		12.2	12.4	12.8	13.2	13.4	13.3	13.4	13.5	13.6	13.9
Diluted Shares Outstanding		12.5	12.6	13.0	13.5	13.4	13.5	13.5	13.7	13.8	14.1

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		895.7	765.5	890.9	747.5	1,030.6	739.5	498.6	526.8	446.8	306.3	296.2	215.2	226.6	152.0	142.5	108.2
Short Term Investments		331.9	0.0	20.0	428.3	451.9	239.7	240.6	182.4	188.2	199.8	169.5	150.5	142.7	210.7	0.0	0.0
Total Cash & ST Investments		917.7	765.5	910.9	1,175.8	1,482.5	979.1	739.3	709.2	635.0	506.2	465.7	365.7	369.3	362.7	142.5	108.2
Accounts Receivable		43.0	35.8	36.3	23.6	14.6	23.7	18.3	14.3	14.0	9.6	8.4	6.5	7.2	6.2	4.9	9.0
Inventory		-960.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		977.4	0.0	964.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		977.4	801.3	1,911.3	1,199.4	1,497.2	1,002.8	757.6	723.4	649.0	515.7	474.1	372.2	376.4	368.9	147.3	117.2

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		776.3	905.2	765.5	782.4	895.7	916.6	890.9	998.5	1,029.7	865.7
Short Term Investments		0.1	0.1	0.0	337.4	331.9	333.4	313.8	335.6	352.5	367.5
Total Cash & ST Investments		776.3	905.2	765.5	1,119.8	1,227.6	1,250.0	910.9	1,334.1	1,382.3	1,233.2
Accounts Receivable		41.5	31.8	35.8	36.6	43.0	35.6	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	-947.1	-1,071.6	-1,095.1	-931.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	964.2	0.0	0.0	0.0
Total Current Assets		817.8	937.0	801.3	1,156.3	1,270.6	1,285.6	964.2	1,367.7	1,410.5	1,259.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		32.1	21.6	31.7	30.7	32.5	27.9	29.3	7.5	5.7	5.3	5.6	4.1	4.2	4.4	4.8	5.4
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		76.4	5,989.2	80.6	511.9	524.9	308.8	301.1	234.3	231.7	233.8	191.4	176.4	149.1	211.7	169.1	183.3
Other Long-Term Assets		20.6	63.9	5,592.6	-542.6	-557.4	-336.7	-330.4	-241.8	-237.4	-239.2	-197.0	-180.5	-153.3	-216.1	-173.9	-188.7
Total Long-Term Assets		5,869.1	6,122.2	5,705.0	542.6	557.4	336.7	330.4	241.8	237.4	239.2	197.0	180.5	153.3	216.1	173.9	188.7
Total Assets		6,846.6	6,923.4	6,669.2	6,425.4	6,046.3	5,143.6	4,628.5	4,216.4	3,769.9	3,221.6	2,598.8	2,054.2	1,769.0	1,554.9	1,309.8	1,255.9

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		27.4	28.6	21.6	39.7	32.1	33.0	31.7	29.2	30.6	31.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		6,325.1	6,025.9	5,989.2	5,563.7	5,427.2	5,320.4	80.6	411.8	431.2	448.7
Other Long-Term Assets		62.5	62.4	63.9	66.5	67.9	67.7	-43.7	-440.9	-461.8	-479.6
Total Long-Term Assets		6,460.9	6,163.1	6,122.2	5,716.0	5,576.0	5,470.6	5,705.0	440.9	461.8	479.6
Total Assets		7,278.8	7,100.1	6,923.4	6,872.3	6,846.6	6,756.2	6,669.2	6,632.5	6,667.9	6,461.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		15.1	16.5	16.1	2.6	0.7	1.2	3.3	6.8	3.8	3.2	1.9	1.4	1.0	1.0	1.3	1.7
Short-Term Debt		2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		3,017.1	5,916.8	5,635.0	-2.6	-0.7	-1.2	-3.3	-6.8	-3.8	-3.2	-1.9	-1.4	-1.0	-1.0	-1.3	-1.7
Current Liabilities		3,019.6	5,933.4	5,651.1	2.6	0.7	1.2	3.3	6.8	3.8	3.2	1.9	1.4	1.0	1.0	1.3	1.7

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		15.5	14.6	16.5	16.0	15.1	15.7	16.1	12.5	7.0	4.5
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	4.9	1.1	152.2	153.3
Other Current Liabilities		6,078.3	6,072.7	5,916.8	5,867.8	5,878.8	5,801.7	10.2	-13.6	-159.2	-157.9
Current Liabilities		6,093.9	6,087.4	5,933.4	5,883.8	5,893.8	5,817.4	5,651.1	12.5	7.0	4.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		148.4	165.5	168.0	168.9	170.6	118.0	119.7	100.4	105.4	125.4	26.6	20.0	20.0	0.0	26.0	26.0
Capital Leases		16.6	17.0	19.8	20.9	22.9	18.7	20.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		6,123.5	6,160.3	5,974.1	5,794.9	5,459.6	4,618.2	4,158.5	3,799.8	3,414.8	2,923.5	2,334.7	1,819.1	1,562.0	1,367.0	1,151.7	1,114.5

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		371.7	172.6	165.5	175.1	167.5	168.5	168.0	166.6	318.2	319.1
Capital Leases		23.1	24.0	17.0	26.7	19.1	20.2	14.9	18.4	20.1	21.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	9.9	0.0	0.0	0.0
Total Liabilities		6,531.1	6,321.5	6,160.3	6,122.2	6,123.5	6,056.7	5,974.1	5,962.0	5,999.2	5,805.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		210.9	210.9	210.9	210.9	210.9	210.9	210.9	210.9	207.9	169.9	166.6	164.0	163.2	162.9	0.0	0.0
Retained Earnings		640.7	685.1	592.3	475.1	373.0	301.0	255.1	194.9	139.7	108.3	81.0	58.6	36.7	17.5	-6.4	-18.8
Comprehensive Income		-31.1	-27.5	-31.8	-28.6	4.9	7.0	4.0	-2.0	1.2	-0.9	1.0	1.9	0.1	2.0	-2.8	-0.7
Total Common Equity		723.1	763.2	695.1	630.4	586.7	525.4	470.0	416.7	355.0	298.1	264.1	235.0	206.9	187.8	158.0	141.3

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		210.9	210.9	210.9	210.9	210.9	210.9	210.9	210.9	210.9	210.9
Retained Earnings		728.9	705.4	685.1	664.8	640.7	616.4	592.3	566.0	535.4	505.2
Comprehensive Income		-22.2	-22.8	-27.5	-24.6	-31.1	-32.8	-31.8	-39.1	-34.0	-29.9
Total Common Equity		747.7	778.6	763.2	750.1	723.1	699.6	695.1	670.5	668.8	656.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		167.5	165.5	168.0	168.9	170.6	118.0	119.7	100.4	105.4	125.4	26.6	20.0	20.0	0.0	26.0	26.0
Book Value		723.1	763.2	695.1	630.4	586.7	525.4	470.0	416.7	355.0	298.1	264.1	235.0	206.9	187.8	158.0	141.3

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		747.7	778.6	763.2	750.1	723.1	699.6	695.1	670.5	668.8	656.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		141.1	133.6	130.7	150.0	128.8	95.2	69.5	78.4	71.0	43.4	36.4	29.7	24.6	19.2	23.9	12.2	-16.8
Depreciation & Amortization		2.0	1.7	2.2	1.7	1.9	1.9	1.9	1.3	1.0	1.0	0.9	0.6	0.5	0.7	0.7	0.7	0.9
Stock-Based Compensation		7.8	10.2	9.2	5.8	8.4	9.1	8.9	7.8	8.0	3.6	2.4	3.2	3.6	1.4	1.1	1.1	1.7
Change Working Capital		-39.6	-0.7	7.4	-1.0	-3.0	13.3	-2.8	-7.4	7.8	-8.9	7.8	-6.0	11.4	2.3	-4.0	3.9	28.7
Change In Accounts Receivable		-9.3	-21.2	9.9	-11.7	-8.6	7.9	0.0	0.0	-4.0	-3.4	0.3	-7.9	5.5	0.4	-4.1	0.0	0.0
Change In Accounts Payable		-23.9	20.5	-2.5	13.1	5.6	5.4	-0.5	-6.1	9.1	-2.8	5.9	1.4	2.5	3.1	0.2	0.0	0.0
Change In Inventories		-19.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	0.6	1.4	8.4	-2.1	-1.6	4.1	0.0	0.0
Other Non-cash Items		25.0	22.8	15.2	23.4	11.1	1.5	30.1	8.9	12.2	6.3	6.6	2.5	2.0	4.6	24.8	14.2	29.2
Cash from Operations		128.7	0.0	0.0	175.4	143.8	119.6	103.8	86.8	99.0	53.2	52.6	28.2	42.8	33.1	26.5	25.2	46.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		34.8	35.9	32.8	30.0	30.2	33.4	33.6	33.5	35.8	38.2
Depreciation & Amortization		0.4	0.4	0.4	0.5	0.5	0.5	0.6	0.6	0.4	0.5
Stock-Based Compensation		2.1	2.2	2.1	3.8	2.1	1.8	1.9	3.4	1.3	1.3
Change Working Capital		44.4	-32.9	-15.4	3.3	8.3	12.7	-13.6	0.1	-40.5	14.4
Change In Accounts Receivable		40.1	-48.3	-10.2	-2.8	18.0	-1.4	-5.1	-1.6	-1.9	-4.8
Change In Accounts Payable		4.2	15.5	-5.3	6.1	-9.7	14.1	-8.6	1.7	-36.2	19.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.2
Other Non-cash Items		5.3	5.3	5.7	7.0	-1.5	7.6	3.4	5.6	10.0	2.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	59.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-2.6	-1.4	-0.9	-2.4	-0.4	-0.6	-1.5	-6.1	-2.8	-1.4	-0.6	-2.1	-0.4	-0.5	-0.2	-0.1	0.0
Acquisitions		-8.9	0.0	0.0	0.0	0.0	0.0	-8.4	-10.4	-14.0	-7.1	-3.3	3.1	-5.1	-6.8	-196.8	0.0	0.0
Investments		-51.0	-269.9	-60.6	-72.6	-119.9	-281.9	-185.4	-126.5	-29.0	-15.4	-67.5	-30.9	-50.4	-10.5	-83.0	-40.1	-146.4
Sales of Investment		76.7	47.0	23.2	167.0	83.0	50.3	181.4	66.4	16.3	23.9	25.6	7.6	32.4	58.4	41.5	57.2	75.5
Other Investing Activities		-194.6	0.0	0.0	-190.1	-662.6	-387.8	-304.9	-380.6	-380.1	-389.6	-484.4	-450.9	-272.1	-171.2	7.9	-44.6	96.9
Cash from Investing		-304.6	0.0	0.0	-98.0	-699.9	-620.0	-318.8	-457.1	-409.5	-389.5	-530.2	-473.3	-295.6	-130.6	-230.6	-27.6	26.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.7	-0.2	-0.2	-0.3	0.2	-0.2	-0.1	-0.8	-1.4	-0.3
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.9
Investments		-7.8	-9.2	-204.8	-48.0	-21.5	-4.3	-6.1	-28.7	-16.1	-0.1
Sales of Investment		13.9	16.3	13.6	3.1	4.4	3.7	8.5	6.7	42.2	10.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-117.3	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-118.8	0.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	-100.0	0.0	-1.3	-5.0	-20.0	0.0	-6.6	0.0	0.0	-26.0	0.0	-23.0
Debt Issued		-150.7	165.5	-2.5	-0.9	-1.7	152.6	-1.7	20.6	0.1	0.0	98.7	13.3	20.0	20.0	0.0	26.0	49.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	32.6	0.0	0.0	0.0	0.0	0.0	0.0	70.0
Repurchase of Common Stock		-61.7	-93.1	-38.2	-55.2	-33.3	-17.7	-2.4	-20.5	-1.3	-14.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-34.2	0.0	0.0	-31.1	-25.1	-21.4	-17.9	-18.3	-15.6	-11.0	-8.4	-6.3	-1.3	0.0	0.0	0.0	0.0
Other Financing Activities		62.7	0.0	0.0	152.3	331.5	930.7	459.2	343.6	378.2	500.4	580.6	526.9	247.7	192.1	239.6	36.7	-79.1
Cash from Financing		43.8	0.0	0.0	66.0	273.1	791.5	438.8	303.5	357.9	487.8	572.2	514.0	246.4	192.1	213.6	36.7	-32.1

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	371.7	199.1	7.1	-9.7	7.6	-1.0	0.5	1.4	-151.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-16.3	-6.4	-57.2	-13.2	-6.5	-5.4	-4.3	-22.0	-10.3	-25.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.5	-7.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.1	-55.7
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.2	-88.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-132.1	41.6	-125.3	143.3	-283.1	291.1	223.8	-67.1	47.4	151.5	94.7	69.0	-6.4	94.6	9.5	34.2	40.2
Closing Cash Balance		917.7	827.1	785.5	910.9	767.5	1,050.6	759.5	535.6	602.8	555.3	403.8	309.2	240.2	246.6	152.0	142.5	108.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		11.6	19.2	-128.9	139.7	-19.5	-112.7	-18.9	25.7	-110.3	-28.6
Closing Cash Balance		827.1	815.5	796.3	925.2	785.5	805.0	917.7	936.6	910.9	1,021.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		126.1	166.8	163.6	173.0	143.4	119.0	102.3	80.7	96.2	51.8	52.0	26.1	42.4	32.6	26.2	25.0	46.2
Real Free Cash Flow		118.2	156.6	154.4	167.2	135.0	109.9	93.4	72.9	88.2	48.2	49.6	23.0	38.8	31.2	25.1	24.0	44.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		86.2	10.8	25.5	44.3	39.8	55.8	25.7	42.3	-1.0	59.0
Real Free Cash Flow		84.2	8.6	23.4	40.4	37.7	54.0	23.8	38.9	-2.3	57.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií