Pfizer Inc.
Pfizer Inc.
PFE
Valuace
68
Růst
55
Zdraví
82
Cena
$ 28.34
Dnes
-0.24 (-0.93%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues62.5862.5863.6358.50100.3381.2941.9151.7553.6552.5552.8248.8549.6151.5858.9967.4367.81
Cost of Revenues18.5718.5721.7829.6934.3430.828.6910.2211.2511.2412.339.659.589.5911.3315.0916.28
Gross Profit44.0144.0141.8528.8165.9950.4733.2241.5342.4041.3140.5039.2040.0342.0047.6552.3451.53
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues17.5616.6514.6513.7217.7617.7013.2814.8814.2513.23
Cost of Revenues5.274.175.233.894.806.935.044.388.5910.60
Gross Profit12.2912.489.429.8312.9710.778.2410.505.662.63
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.0010.6811.4313.839.418.658.017.667.877.698.396.687.879.119.41
Selling General & Admin Expenses0.000.000.0014.7713.6812.7011.6214.3514.4614.7814.8414.8114.1014.3616.6219.4719.61
Depreciation & Amortization6.594.917.016.293.613.703.444.614.894.764.063.734.044.605.185.598.49
Total Operating Expenses28.5828.5825.3625.4528.7130.2324.4627.6127.3527.2026.7726.2326.5325.6329.6634.1737.37
Operating Income15.4415.4416.483.3640.0324.8310.6315.1415.0514.1113.7312.9813.5016.3717.9918.1814.16
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.002.772.68
Selling General & Admin Expenses0.000.000.000.000.000.000.000.004.483.21
Depreciation & Amortization1.691.661.631.621.791.761.731.741.671.56
Total Operating Expenses8.608.935.855.207.245.806.365.947.255.89
Operating Income3.693.553.584.625.734.971.884.56-1.59-3.27
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.600.600.551.620.250.040.070.230.330.390.470.470.430.400.380.460.40
Interest Expense2.672.673.092.211.241.291.451.571.321.271.191.201.361.411.521.681.80
Other Expense-7.92-7.92-8.46-2.30-5.30-0.52-3.132.55-2.18-0.92-4.66-3.28-0.330.36-5.91-5.41-3.34
IBT7.527.528.021.0634.7324.317.5017.6811.8912.318.358.9712.2415.7212.0812.769.42
Income Tax Expense-0.27-0.27-0.03-1.113.331.850.481.380.71-9.051.121.993.124.312.564.021.12
Net Income7.777.778.022.1231.3721.987.0216.2711.1521.317.226.969.1422.0014.5710.018.26
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.170.140.160.140.170.120.130.130.610.52
Interest Expense0.710.650.650.650.740.780.780.790.690.70
Other Expense-5.33-0.22-0.53-1.84-5.74-0.25-1.98-1.14-2.54-0.40
IBT-1.643.333.042.78-0.014.72-0.103.42-4.13-3.35
Income Tax Expense0.00-0.220.14-0.19-0.420.23-0.130.29-0.79-0.96
Net Income-1.653.542.912.970.404.470.023.12-3.34-2.39
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.38$5.59$3.92$1.26$2.88$1.90$3.57$1.18$1.13$1.44$3.23$1.96$1.28$1.03
EPS Diluted$0.00$0.00$0.00$0.37$5.47$3.85$1.25$2.82$1.87$3.52$1.17$1.11$1.42$3.19$1.94$1.27$1.02
Shares Outstanding5.685.685.665.645.615.605.565.575.875.976.096.186.356.817.447.828.04
Diluted Shares Outstanding5.695.695.705.715.735.715.635.685.986.066.166.266.426.907.517.878.07
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.59$-0.42
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.59$-0.42
Shares Outstanding5.685.695.695.685.675.675.675.665.655.65
Diluted Shares Outstanding5.695.715.715.715.705.715.705.705.655.65
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.051.042.850.421.941.781.311.141.342.603.643.342.1810.393.541.74
Short Term Investments6.0519.439.8422.3229.1310.448.5317.6918.6515.2619.6532.7830.2322.3223.2226.28
Total Cash & ST Investments7.1020.4812.6922.7331.0712.229.8318.8319.9917.8523.2936.1232.4132.7126.7628.01
Accounts Receivable11.3914.7811.1814.5315.7511.1912.0711.4011.2711.2710.848.679.3621.5723.1015.08
Inventory11.4510.8510.198.989.068.058.287.517.586.787.515.666.177.067.778.41
Other Current Assets7.884.259.285.023.823.442.602.462.292.252.162.753.610.070.108.97
Total Current Assets37.8350.3643.3351.2659.6935.0732.8049.9341.1438.9543.8057.7056.2461.4257.7360.47
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.341.641.431.041.091.050.722.853.152.63
Short Term Investments13.6411.6115.8919.438.866.0511.219.8441.0342.15
Total Cash & ST Investments14.9813.2517.3220.489.957.1011.9312.6944.1844.79
Accounts Receivable14.2612.0814.7514.7817.6915.0915.2211.1811.0910.23
Inventory11.4711.6710.8510.8511.7211.4510.8910.1910.2010.31
Other Current Assets6.216.712.954.253.864.194.379.288.548.02
Total Current Assets46.9243.7045.8650.3643.2237.8342.4243.3374.0173.35
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment18.9618.3921.8616.2714.8813.9013.9713.3913.8713.3213.7711.7612.4014.4616.9419.12
Goodwill68.4568.5367.7851.3849.2149.5858.6553.4155.9554.4548.2442.0742.5244.6745.0743.95
Intangible Assets61.2455.4164.9043.3725.1528.4735.3735.2148.7452.6540.3635.1739.3946.0153.8357.56
Long-Term Investments11.522.2315.7715.0721.5320.2620.152.777.027.1216.0017.5216.4114.159.469.75
Other Long-Term Assets10.349.829.1513.167.684.574.452.803.233.323.503.513.605.094.984.17
Total Long-Term Assets178.37163.04183.17145.94121.78119.16134.69109.50130.65132.67123.66111.57115.86124.38130.27134.55
Total Assets216.19213.40226.50197.21181.48154.23167.49159.42171.80171.62167.46169.27172.10185.80188.00195.01
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment18.8818.7818.3518.3918.5418.9618.8021.8617.8617.49
Goodwill69.1069.0068.4468.5368.5768.4569.3067.7851.5351.57
Intangible Assets51.3252.7053.9755.4159.9961.2462.8364.9040.2241.41
Long-Term Investments2.140.222.012.2310.7611.1511.6115.7714.6515.36
Other Long-Term Assets9.3211.359.859.8210.4910.7111.209.158.3912.74
Total Long-Term Assets161.81162.39162.17163.04176.25178.37178.68183.17141.01146.82
Total Assets208.73206.10208.03213.40219.48216.19221.10226.50215.02220.17
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable5.115.636.716.815.584.314.224.674.664.543.623.443.234.263.844.03
Short-Term Debt11.947.3010.352.952.242.7016.198.849.9410.6910.165.146.036.424.025.62
Other Current Liabilities24.2428.5525.6929.8631.7912.6411.0912.6411.1311.0210.999.029.9713.1415.2414.31
Current Liabilities43.8243.0047.7942.1442.6725.9237.3031.8630.4331.1229.4021.6323.3728.6228.0728.61
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable5.025.175.245.635.315.115.596.715.346.08
Short-Term Debt4.304.304.476.959.7011.948.237.572.552.01
Other Current Liabilities22.5523.4725.7326.0023.3021.3620.9825.6919.1520.37
Current Liabilities36.6037.7336.4543.0043.2143.8240.5047.7931.1434.65
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt57.5159.6961.5431.9334.7635.5735.9632.4332.6731.4028.8231.5430.4631.0434.9338.41
Capital Leases0.002.642.630.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability2.232.120.641.020.354.065.583.703.9030.7526.8824.9825.5921.5919.6018.65
Total Liabilities128.22124.90137.21101.29104.0190.76104.0495.66100.14111.78102.4697.6595.48104.12105.38106.75
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt57.4157.5056.8256.7056.9256.7360.4861.5461.0561.36
Capital Leases0.000.000.000.000.000.000.002.630.000.00
Def. Tax Liability2.472.482.262.122.162.230.930.641.131.23
Total Liabilities115.64117.08117.39124.90126.92128.22128.54137.21117.82120.87
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.480.480.480.480.470.470.470.470.460.460.460.460.450.450.450.44
Retained Earnings116.60116.73118.35125.66103.3996.7797.6789.5585.2971.7771.9972.1869.7354.2446.2142.72
Comprehensive Income-7.82-7.84-7.96-8.30-5.90-11.69-11.64-11.28-9.32-11.04-9.52-7.32-3.27-5.95-4.13-3.44
Total Common Equity87.7088.2089.0195.6677.2063.2463.1463.4171.3159.5464.7271.3076.3181.2682.1987.81
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.480.480.480.480.480.480.480.480.480.48
Retained Earnings121.15117.61119.59116.73121.06116.60121.32118.35126.41128.80
Comprehensive Income-8.07-8.44-8.58-7.84-7.97-7.82-7.76-7.96-7.97-8.10
Total Common Equity92.8088.7090.3488.2092.2987.7092.2889.0196.9399.02
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt69.4566.9970.8534.8737.0038.2752.1541.2742.6142.0938.9836.6836.4937.4638.9544.03
Book Value87.9788.5089.2995.9277.4663.4763.4563.7671.6659.8465.0071.6276.6281.6882.6288.27
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.300.320.300.290.270.280.280.270.270.27
Book Value92.8088.7090.3488.2092.2987.7092.2889.0196.9399.02
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-2.597.758.052.1731.4022.467.0216.3011.1921.367.256.999.1722.0714.6010.058.29
Depreciation & Amortization6.706.597.016.295.065.194.786.016.386.275.765.165.546.417.619.038.49
Stock-Based Compensation0.700.000.880.530.871.180.760.720.950.840.690.670.590.520.480.420.41
Change Working Capital0.38-5.35-3.07-2.17-4.4612.80-0.28-4.03-0.931.300.090.561.42-3.39-1.942.73-10.43
Change In Accounts Receivable0.35-0.26-0.110.350.26-3.81-1.25-0.74-0.640.26-0.130.020.150.940.28-0.07-0.61
Change In Accounts Payable0.82-0.47-1.02-0.301.191.240.35-0.560.430.050.870.250.300.380.58-27.95-44.59
Change In Inventories-1.170.56-0.856.200.59-1.13-0.74-1.05-0.72-0.360.37-0.200.18-0.54-0.631.082.92
Other Non-cash Items13.384.851.975.330.15-4.763.59-7.030.44-10.882.821.15-0.15-9.55-5.89-2.442.75
Cash from Operations8.010.000.008.7029.2732.5814.4012.5915.8316.4715.9014.5116.8817.7717.0520.2411.45
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-1.653.552.932.970.414.480.033.13-3.34-2.39
Depreciation & Amortization1.691.661.631.621.791.761.731.741.671.56
Stock-Based Compensation0.000.200.200.170.180.270.210.220.120.15
Change Working Capital1.59-0.041.92-1.922.930.88-3.54-3.348.45-1.20
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.350.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.820.00
Change In Inventories0.000.000.000.000.000.000.000.00-1.170.00
Other Non-cash Items4.15-0.01-6.990.161.81-0.190.57-0.220.205.45
Cash from Operations0.000.000.000.000.000.000.000.005.243.46
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.20-2.63-2.91-3.91-3.24-2.71-2.79-2.59-2.20-2.22-2.00-1.50-1.58-1.47-1.33-1.66-1.51
Acquisitions-39.92-6.937.04-43.43-23.00-0.01-0.62-10.860.15-1.00-18.37-16.47-0.20-0.0210.80-0.91-0.27
Investments-11.44-14.65-10.31-31.18-38.78-47.61-14.40-7.04-13.47-18.13-28.19-38.12-61.67-58.06-35.16-22.49-14.85
Sales of Investment53.9222.698.8346.4245.4628.1012.7316.3419.9115.9640.6952.7657.4548.6831.7527.2014.87
Other Investing Activities0.350.000.00-0.183.77-0.310.810.210.130.650.050.340.350.230.090.061.27
Cash from Investing-3.780.000.00-32.28-15.78-22.55-4.27-3.954.53-4.74-7.81-2.98-5.65-10.636.152.20-0.49
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.85-0.60-0.62-0.56-0.92-0.65-0.64-0.70-1.04-0.81
Acquisitions-6.930.00-6.316.313.550.000.003.49-43.410.00
Investments-0.88-4.94-2.03-6.81-6.28-2.670.66-2.02-0.87-9.21
Sales of Investment2.643.1012.924.042.011.264.600.9634.3110.56
Other Investing Activities0.000.000.000.000.000.000.000.000.020.35
Cash from Investing0.000.000.000.000.000.000.000.00-11.000.89
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-11.390.000.0035.95-7.41-2.10-30.33-12.63-9.62-14.74-15.88-6.97-3.96-8.38-9.72-18.35-10.55
Debt Issued15.5066.99-3.8571.925.280.8216.4623.518.2815.2618.989.264.157.418.2313.2754.59
Issuance of Common Stock0.000.000.000.000.000.000.0021.799.9414.6019.479.545.5116.178.0012.816.40
Repurchase of Common Stock0.000.000.000.00-2.000.000.00-8.87-12.20-5.00-5.00-6.16-5.00-16.29-8.23-9.00-1.00
Dividends Paid-9.380.000.00-9.25-8.98-8.73-8.44-8.04-7.98-7.66-7.32-6.94-6.61-6.58-6.53-6.23-6.09
Other Financing Activities15.050.000.00-0.633.561.0129.12-0.74-0.59-0.23-0.200.300.070.110.490.170.07
Cash from Financing-5.730.000.0026.07-14.83-9.82-9.65-8.49-20.44-13.04-8.92-10.23-9.99-14.98-16.00-20.61-11.17
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.007.78-1.43
Debt Issued61.71-0.090.51-2.36-2.97-2.06-0.03-6.3319.22-0.32
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-2.32-2.31
Other Financing Activities0.000.000.000.000.000.000.000.00-0.02-0.04
Cash from Financing0.000.000.000.000.000.000.000.005.44-3.78
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.580.10-1.812.45-1.520.160.480.13-0.21-1.25-1.050.301.16-7.907.211.80-0.24
Closing Cash Balance1.051.141.112.920.471.981.831.351.231.342.603.643.342.1810.393.541.74
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.20-0.300.210.37-0.050.040.34-2.14-0.300.52
Closing Cash Balance1.141.391.691.481.111.091.120.782.853.15
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.819.089.844.7926.0329.8711.619.9913.6314.2513.9013.0215.3016.3015.7318.589.94
Real Free Cash Flow4.119.088.964.2725.1628.6910.869.2812.6813.4113.2112.3514.7115.7815.2518.169.54
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow4.504.00-1.201.775.806.06-2.420.394.202.65
Real Free Cash Flow4.503.80-1.401.605.635.79-2.620.174.082.50
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader