Performance Food Group Company
Performance Food Group Company
PFGC
Valuace
30
Růst
63
Zdraví
65
Cena
$ 85.15
Dnes
+0.77 (0.80%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018201720162015201420132012
Total Revenues65.7763.3058.2857.2550.8930.4025.0919.7417.6216.7616.1015.2713.6912.8311.51
Cost of Revenues57.9655.8851.7051.0045.6426.8722.2217.2315.3314.6414.0913.4211.9911.2410.10
Gross Profit7.817.426.586.255.263.532.872.512.292.122.011.851.701.581.40
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues16.4417.0816.9415.3115.6415.4215.1913.8614.3014.94
Cost of Revenues14.4815.0614.9413.4813.8113.6513.4412.2912.7013.28
Gross Profit1.972.022.001.821.831.761.751.571.601.66
Operating Income TTM 20252024202320222021202020192018201720162015201420132012
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.990.000.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.780.720.560.500.490.350.280.160.130.130.120.120.130.120.10
Total Operating Expenses6.956.605.755.494.933.322.972.232.041.911.811.691.581.471.29
Operating Income0.860.820.830.770.330.20-0.110.280.250.210.200.160.120.110.11
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.200.200.200.190.180.150.140.140.140.13
Total Operating Expenses1.781.791.731.651.671.551.471.411.421.45
Operating Income0.190.220.270.170.160.220.280.150.170.22
Net Income TTM 20252024202320222021202020192018201720162015201420132012
Interest Income0.000.000.000.220.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.400.360.230.220.180.150.120.070.060.050.080.090.090.090.08
Other Expense-0.39-0.36-0.23-0.22-0.16-0.15-0.12-0.070.000.000.000.020.000.000.00
IBT0.460.460.600.540.170.05-0.220.220.190.160.110.100.030.020.03
Income Tax Expense0.120.120.160.150.050.01-0.110.05-0.010.060.050.040.010.010.01
Net Income0.350.340.440.400.110.04-0.110.170.200.100.070.060.020.010.02
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.100.100.090.100.100.070.060.060.060.06
Other Expense-0.10-0.10-0.09-0.10-0.10-0.07-0.06-0.06-0.06-0.05
IBT0.090.120.180.080.060.150.230.100.110.16
Income Tax Expense0.030.030.050.020.010.040.060.030.030.04
Net Income0.060.090.130.060.040.110.170.070.080.12
Per Share Data TTM 20252024202320222021202020192018201720162015201420132012
EPS$0.00$0.00$0.00$2.58$0.75$0.31$-1.01$1.61$1.95$0.96$0.71$0.65$0.18$0.10$0.24
EPS Diluted$0.00$0.00$0.00$2.54$0.74$0.30$-1.01$1.59$1.90$0.93$0.70$0.64$0.18$0.10$0.24
Shares Outstanding0.160.150.150.150.150.130.110.100.100.100.100.090.090.090.09
Diluted Shares Outstanding0.160.160.160.160.150.130.110.110.100.100.100.090.090.090.09
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.160.160.160.160.150.150.150.150.150.15
Diluted Shares Outstanding0.160.160.160.160.160.160.160.160.160.16
Current Assets TTM 2025202420232022202120202019201820172016201520142013
Cash And Equivalents0.020.080.020.010.010.010.420.010.010.010.010.010.010.01
Short Term Investments0.000.000.000.010.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.020.080.020.010.010.010.420.010.010.010.010.010.010.01
Accounts Receivable2.552.932.552.442.341.631.421.231.071.030.970.960.830.71
Inventory3.313.893.313.393.431.841.551.361.051.010.920.880.850.74
Other Current Assets0.270.240.270.230.240.100.070.070.080.040.040.040.040.04
Total Current Assets6.157.146.156.076.023.583.452.672.202.081.941.901.731.50
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents0.040.080.010.010.040.020.020.020.010.01
Short Term Investments0.000.000.000.000.000.000.000.000.000.01
Total Cash & ST Investments0.040.080.010.010.040.020.020.020.010.01
Accounts Receivable2.932.932.822.692.522.552.442.362.402.44
Inventory4.423.893.723.933.683.313.113.343.523.39
Other Current Assets0.230.240.240.260.220.270.260.240.240.23
Total Current Assets7.617.146.796.896.476.155.825.966.176.07
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013
Net Property, Plant & Equipment3.665.393.662.972.762.031.920.950.800.740.640.590.570.55
Goodwill2.423.482.422.302.281.351.350.770.740.720.670.660.660.67
Intangible Assets0.971.690.971.031.200.800.920.190.190.200.150.190.240.31
Long-Term Investments0.010.000.00-0.450.000.00-0.12-0.11-0.11-0.10-0.080.000.000.00
Other Long-Term Assets0.180.190.190.13-0.300.090.070.070.070.060.060.050.040.03
Total Long-Term Assets7.4410.757.246.436.364.274.271.981.801.721.521.491.511.55
Total Assets13.5917.8813.3912.5012.387.857.724.654.003.803.463.393.243.06
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment5.445.394.964.813.833.663.433.313.132.97
Goodwill3.473.483.463.412.702.422.422.422.372.30
Intangible Assets1.621.691.751.821.240.971.021.071.091.03
Long-Term Investments0.000.000.000.000.000.000.000.000.00-0.45
Other Long-Term Assets0.210.190.170.180.150.190.180.160.140.13
Total Long-Term Assets10.7510.7510.3310.217.937.247.056.966.736.43
Total Assets18.3517.8817.1217.1014.4013.3912.8712.9112.9012.50
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013
Accounts Payable2.593.172.592.452.561.781.721.341.231.131.080.900.830.72
Short-Term Debt0.260.330.260.210.190.130.220.020.010.010.000.010.010.01
Other Current Liabilities0.911.030.910.890.880.630.110.210.260.000.010.130.120.08
Current Liabilities3.764.523.763.553.632.532.621.701.471.381.321.281.170.98
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable6.733.173.052.922.772.592.512.422.522.45
Short-Term Debt0.340.330.310.300.270.260.240.230.210.42
Other Current Liabilities-2.521.030.840.910.770.910.790.840.740.68
Current Liabilities4.554.524.214.133.813.763.543.493.483.55
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013
Long-Term Debt3.207.674.724.544.812.872.801.331.181.291.141.431.451.48
Capital Leases1.522.611.781.281.090.760.660.150.060.050.030.040.030.03
Def. Tax Liability0.690.890.500.450.420.140.120.110.110.100.080.100.100.11
Total Liabilities9.4613.419.278.759.085.745.713.362.872.882.652.902.812.64
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt7.967.677.387.565.514.724.614.814.894.54
Capital Leases2.662.612.272.171.851.521.391.541.401.28
Def. Tax Liability0.900.890.880.840.590.500.480.470.460.45
Total Liabilities13.7813.4112.7912.8410.199.278.929.059.078.75
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.301.641.300.870.470.360.320.430.260.07-0.03-0.10-0.15-0.17
Comprehensive Income0.000.000.000.010.01-0.01-0.010.000.010.00-0.010.00-0.010.00
Total Common Equity4.134.474.133.753.302.112.011.301.140.930.800.490.430.42
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.741.641.511.451.411.301.141.070.990.87
Comprehensive Income0.000.000.000.000.000.000.010.010.010.01
Total Common Equity4.574.474.344.264.214.133.953.863.833.75
Other TTM 2025202420232022202120202019201820172016201520142013
Total Debt4.988.004.984.745.003.003.021.351.181.301.151.441.461.48
Book Value4.134.474.133.753.302.112.011.301.140.930.800.490.430.42
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value4.574.474.344.264.214.133.953.863.833.75
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015201420132012
Net Income0.440.340.440.400.110.04-0.110.170.200.100.070.060.020.010.02
Depreciation & Amortization0.560.720.560.500.460.340.280.160.130.130.120.120.130.120.10
Stock-Based Compensation0.040.050.040.040.040.030.020.020.020.020.020.000.000.000.00
Change Working Capital0.03-0.020.03-0.21-0.49-0.350.21-0.05-0.01-0.050.00-0.06-0.050.00-0.04
Change In Accounts Receivable-0.09-0.17-0.11-0.10-0.20-0.300.19-0.05-0.03-0.040.00-0.14-0.13-0.02-0.03
Change In Accounts Payable0.120.370.12-0.160.180.060.040.030.100.030.050.070.100.130.00
Change In Inventories0.04-0.340.040.06-0.58-0.290.10-0.10-0.02-0.06-0.03-0.03-0.11-0.02-0.05
Other Non-cash Items0.700.130.090.080.14-0.010.220.020.030.010.030.020.020.020.02
Cash from Operations1.160.000.000.830.280.060.620.320.370.200.230.130.120.140.10
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income0.060.090.130.060.040.110.170.070.080.12
Depreciation & Amortization0.200.200.200.190.180.150.140.140.140.13
Stock-Based Compensation-0.010.010.010.010.010.010.010.010.010.01
Change Working Capital0.50-0.50-0.020.160.06-0.23-0.150.160.21-0.19
Change In Accounts Receivable0.010.00-0.11-0.130.020.05-0.12-0.080.050.04
Change In Accounts Payable-0.050.200.110.12-0.020.160.100.07-0.100.06
Change In Inventories0.14-0.55-0.220.200.02-0.34-0.220.220.16-0.13
Other Non-cash Items-0.130.030.060.020.030.020.020.010.030.03
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015201420132012
Capital Expenditure-0.40-0.51-0.40-0.27-0.22-0.19-0.16-0.14-0.14-0.14-0.12-0.10-0.09-0.07-0.07
Acquisitions-0.31-2.60-0.31-0.06-1.65-0.02-1.99-0.21-0.07-0.19-0.040.000.00-0.09-0.32
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.020.000.000.040.000.010.000.000.000.000.000.000.000.000.00
Cash from Investing-0.680.000.00-0.29-1.86-0.20-2.15-0.35-0.21-0.33-0.16-0.10-0.09-0.15-0.39
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.11-0.08-0.17-0.13-0.11-0.10-0.15-0.10-0.09-0.05
Acquisitions-0.060.00-0.04-0.02-1.96-0.570.000.00-0.09-0.21
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015201420132012
Debt Repaid-0.430.000.00-0.54-0.42-0.16-0.28-0.01-0.13-0.01-0.29-0.02-0.03-0.530.00
Debt Issued0.663.020.230.292.420.141.950.180.010.16-0.010.010.012.010.00
Issuance of Common Stock0.020.000.000.000.000.000.830.000.000.000.230.000.000.000.00
Repurchase of Common Stock-0.10-0.08-0.10-0.02-0.010.00-0.01-0.02-0.030.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.00-1.450.000.00-0.140.000.000.00-0.22-0.10
Other Financing Activities0.040.000.000.032.01-0.112.840.07-0.010.27-0.010.00-0.010.760.39
Cash from Financing-0.470.000.00-0.541.58-0.271.930.04-0.160.13-0.08-0.02-0.040.010.29
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued8.300.310.30-0.172.080.800.13-0.19-0.070.37
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.00-0.01-0.010.00-0.050.000.00-0.05-0.05
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 20252024202320222021202020192018201720162015201420132012
Net Change in Cash0.010.060.010.000.00-0.410.410.010.000.000.000.00-0.010.000.00
Closing Cash Balance0.020.090.030.020.020.020.430.030.020.010.010.010.010.010.01
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash0.00-0.040.070.00-0.030.020.000.000.010.00
Closing Cash Balance0.050.050.090.020.020.050.030.020.020.02
Free Cash Flow TTM 20252024202320222021202020192018201720162015201420132012
Free Cash Flow0.770.700.770.560.06-0.120.470.180.230.060.120.030.030.070.03
Real Free Cash Flow0.730.660.730.520.02-0.150.450.160.210.040.100.030.030.070.03
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow0.49-0.220.210.320.22-0.040.060.310.370.03
Real Free Cash Flow0.50-0.240.200.310.21-0.050.040.300.360.02
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader