Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

PennantPark Floating Rate Capital Ltd.

PFLT

Valuace

Růst

Zdraví

Cena

$ 8.00

-0.18 (-1.85%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues	145.3	171.5	167.8	139.3	11.6	61.9	22.7	19.9	49.6	40.9	37.7	17.3	23.6	14.4	14.2	0.0
Cost of Revenues	98.0	93.2	59.2	29.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0
Gross Profit	47.3	78.3	108.6	110.1	11.6	61.9	22.7	19.9	49.6	40.9	37.7	17.3	23.6	14.4	12.7	0.0

Revenue	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues	25.8	46.6	47.2	25.8	62.1	51.7	35.0	48.0	33.2	29.4
Cost of Revenues	27.2	25.8	22.5	22.5	22.4	19.3	16.3	14.7	8.9	0.5
Gross Profit	-1.4	20.8	24.6	3.3	39.7	32.4	18.7	33.3	24.2	28.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	32.7	3.2	2.1	3.9	4.0	4.5	4.2	3.3	2.0	1.9	1.9	1.9	0.0
Depreciation & Amortization	0.0	0.0	0.0	-106.6	0.0	0.0	0.0	0.0	-8.3	-0.1	-0.9	-2.3	-0.7	-0.4	-3.5	0.0
Total Operating Expenses	11.7	10.8	15.7	32.7	3.2	5.0	3.9	8.5	15.3	4.3	4.2	4.3	2.6	2.3	2.2	0.0
Operating Income	35.6	67.5	92.9	106.6	38.2	56.9	18.8	68.0	57.0	42.2	33.2	23.7	21.3	12.9	6.3	0.0

Operating Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.0	0.0	-27.2
Total Operating Expenses	2.6	2.0	4.8	2.3	14.7	10.6	1.6	1.8	1.6	1.1
Operating Income	-4.0	18.8	19.8	1.0	25.0	21.8	17.1	31.4	22.6	28.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income	243.0	238.9	163.5	119.7	85.2	69.4	85.9	83.0	67.8	53.3	40.7	29.2	29.3	17.6	11.9	0.0
Interest Expense	98.0	93.2	59.2	38.2	29.8	21.7	27.1	22.5	14.4	8.3	4.9	3.3	3.5	1.9	1.5	0.0
Other Expense	0.0	0.0	0.0	-66.4	-29.8	0.0	0.0	-56.6	2.5	2.9	6.2	-5.2	3.9	1.5	5.3	0.0
IBT	35.6	67.5	92.9	40.2	8.4	56.9	18.8	11.4	34.3	36.6	33.5	12.9	21.0	12.1	12.0	0.0
Income Tax Expense	1.1	1.1	1.1	1.0	5.0	0.4	0.4	22.5	0.8	0.3	5.8	0.4	0.5	0.1	0.0	0.0
Net Income	34.5	66.4	91.8	39.3	3.5	56.5	18.4	-11.1	33.5	36.3	33.5	12.5	20.5	12.0	12.0	0.0

Net Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income	64.4	63.8	58.2	56.6	60.3	49.2	43.3	38.8	32.2	31.6
Interest Expense	27.2	25.8	22.5	22.5	22.4	19.3	16.3	14.7	8.9	8.6
Other Expense	0.0	0.0	0.0	0.0	3.0	0.0	0.0	0.0	0.0	1.0
IBT	-4.0	18.8	19.8	1.0	28.0	21.8	17.1	31.4	22.6	28.3
Income Tax Expense	-0.4	1.3	0.5	-0.2	-0.3	0.4	0.2	0.3	0.2	0.3
Net Income	-3.6	17.5	19.3	1.2	28.3	21.3	16.9	31.1	22.5	28.0

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS	$0.00	$0.00	$0.00	$0.77	$0.08	$1.46	$0.47	$-0.29	$0.87	$1.20	$1.25	$0.77	$1.38	$1.25	$1.75	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.77	$0.08	$1.46	$0.47	$-0.29	$0.87	$1.20	$1.25	$0.77	$1.38	$1.25	$1.75	$0.00
Shares Outstanding	99.2	92.5	65.7	51.0	41.1	38.8	38.8	38.8	38.3	30.3	26.7	16.3	14.9	9.6	6.9	6.9
Diluted Shares Outstanding	99.2	92.5	65.7	50.8	41.1	38.8	38.8	38.8	38.3	30.3	26.7	16.3	14.9	9.6	6.9	6.9

Per Share Data	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.48
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.48
Shares Outstanding	99.2	99.2	81.7	81.7	81.7	73.7	68.5	61.2	58.7	58.7
Diluted Shares Outstanding	99.2	99.2	81.7	81.7	81.7	73.7	68.5	61.2	58.7	58.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents	84.6	112.1	100.6	47.9	49.8	57.5	63.3	72.2	18.9	28.9	21.4	13.1	4.6	3.8	7.0
Short Term Investments	0.0	0.0	-0.6	0.0	0.0	0.0	0.0	0.0	709,788.3	598,288.6	390,920.6	0.0	0.0	0.0	0.0
Total Cash & ST Investments	84.6	112.1	100.0	47.9	49.8	57.5	63.3	72.2	18.9	28.9	21.4	13.1	4.6	3.8	7.0
Accounts Receivable	13.2	13.1	11.0	11.0	39.4	3.7	6.9	2.8	16.7	2.5	2.0	10.8	5.8	2.4	3.2
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-97.8	0.2	0.9	0.0	0.0	0.0	0.0	0.8	1.2	1.1	1.4	0.6	0.6	0.3	0.2
Total Current Assets	98.0	125.3	111.9	33.7	89.2	61.2	70.7	75.8	36.8	32.5	24.8	24.4	11.0	6.5	10.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	102.7	111.4	102.3	112.1	84.6	125.3	75.8	100.0	59.1	50.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	102.7	111.4	102.3	112.1	84.6	125.3	75.8	100.0	59.1	50.2
Accounts Receivable	13.4	14.2	43.0	13.1	13.2	12.7	12.3	11.0	18.0	9.5
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	2.3	5.0	0.2	0.2	0.0	0.0	0.9	0.8	0.8
Total Current Assets	116.1	127.8	150.3	125.3	98.0	138.0	88.1	111.0	69.1	59.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	1,658.9	0.0	1,067.2	1,164.3	1,081.6	1,086.9	1,081.7	1,000.6	710.5	598.9	391.3	348.4	317.8	171.8	110.7
Other Long-Term Assets	0.0	1,983.5	0.0	-1,164.3	-1,081.6	-1,086.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	1,658.9	1,983.5	1,067.2	1,164.3	1,081.6	1,086.9	1,081.7	1,000.6	710.5	598.9	391.3	348.4	317.8	171.8	110.7
Total Assets	1,756.9	2,108.8	1,179.6	1,223.9	1,170.9	1,148.3	1,152.4	1,076.4	747.3	631.4	416.1	372.9	328.8	178.4	121.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	1,658.9	1,477.9	1,270.9	1,067.2	1,105.3	1,164.0
Other Long-Term Assets	2,405.5	2,344.1	2,193.9	1,983.5	0.0	0.0	0.0	-1,067.2	-1,105.3	-1,164.0
Total Long-Term Assets	2,405.5	2,344.1	2,193.9	1,983.5	1,658.9	1,477.9	1,270.9	1,067.2	1,105.3	1,164.0
Total Assets	2,521.6	2,471.8	2,344.2	2,108.8	1,756.9	1,615.8	1,359.1	1,179.0	1,183.2	1,224.4

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable	33.0	45.0	19.5	12.5	22.7	11.1	19.0	65.9	25.5	18.0	12.1	4.8	15.5	4.1	1.6
Short-Term Debt	0.0	0.0	0.0	217.4	208,284.7	129,295.0	135,240.1	135,503.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	9.2	0.0	8.0	-12.5	-22.7	-11.1	270.8	339.2	263.9	237.5	31.1	153.6	103.2	78.6	25.1
Current Liabilities	42.2	45.0	27.5	217.4	22.7	11.1	289.8	405.1	289.4	255.5	43.2	158.3	118.7	82.6	26.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	30.5	26.5	25.4	45.0	10.5	23.8	19.9	19.5	13.1	26.9
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	0.0	0.0	0.0	22.5	0.0	8.3	-19.5	7.5	7.4
Current Liabilities	30.5	26.5	25.4	45.0	33.0	23.8	28.2	19.5	262.1	259.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt	896.4	1,177.0	495.4	672.8	652.6	653.2	623.6	467.6	256.9	232.4	29.6	146.9	99.6	75.1	24.7
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	940.2	1,231.6	526.0	696.8	680.2	671.0	649.3	540.6	289.4	255.5	43.2	158.3	118.7	82.6	29.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	1,391.3	1,365.8	1,342.3	1,177.0	896.4	861.5	671.1	495.4	552.6	633.8
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.8	1.6	1.6
Total Liabilities	1,434.1	1,404.7	1,381.6	1,231.6	940.2	895.1	701.0	525.4	574.8	669.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-99.0	-99.5	-111.6	-91.0	-48.2	-60.9	-35.6	-7.5	7.5	3.2	7.4	7.8	4.0	-0.1	-1.1
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	4.3	-1.4	0.4	2.9	3.6	1.6	0.3
Total Common Equity	816.7	877.3	653.6	527.1	490.6	477.3	503.1	535.8	457.9	375.9	372.9	214.5	210.1	95.7	92.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	-134.1	-122.9	-96.4	-99.5	-99.0	-94.9	-107.2	-111.6	-122.2	-112.3
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	1,087.5	1,067.1	962.7	877.3	816.7	720.7	658.0	653.6	608.4	554.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		896.4	1,177.0	495.4	672.8	652.6	653.2	623.6	467.6	256.9	232.4	29.6	146.9	99.6	75.1	24.7
Book Value		816.7	877.3	653.6	527.1	490.6	477.3	503.1	535.8	457.9	375.9	372.9	214.5	210.1	95.7	92.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,087.5	1,067.1	962.7	877.3	816.7	720.7	658.0	653.6	608.4	554.7

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income	98.5	66.4	91.8	39.3	3.5	56.5	18.4	11.4	33.5	36.3	33.5	12.5	20.5	12.0	12.0	0.0
Depreciation & Amortization	-15.6	0.0	-19.1	0.0	20.3	-44,537.7	24,801.0	1,122.5	1,495.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	21.6	1.0	20.7	1.1	18.9	-25.8	-4.9	-50.9	54.1	-5.4	9.3	11.2	-14.5	8.3	3.9	-113.8
Change In Accounts Receivable	4.8	-2.4	-2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	6.3	0.9	16.2	3.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-211.7	27.7	-894.8	100.2	-92.6	44,556.5	-24,819.5	-1,204.4	-1,791.6	-107.6	-208.2	-25.9	-28.3	-144.7	-63.6	0.1
Cash from Operations	-57.7	0.0	0.0	140.6	-50.0	49.6	-4.9	-121.4	-208.3	-76.7	-165.5	-2.2	-22.2	-124.4	-47.8	-113.7

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	0.0	17.5	19.3	1.2	28.3	21.3	16.9	31.1	22.5	28.0
Depreciation & Amortization	30.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.4
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-15.9	17.2	4.3	30.4	-50.9	10.3	8.6	2.8	-1.0	11.3
Change In Accounts Receivable	2.2	-2.2	0.8	28.8	-29.9	0.1	-0.5	-0.4	-1.3	7.1
Change In Accounts Payable	-15.1	18.1	-0.5	-2.6	-14.2	0.0	0.0	0.0	0.0	1.8
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	134.5	7.5	3.4	-149.7	-210.1	-323.4	-180.6	-206.6	-203.4	-1.9
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	75.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-1,220.7	-1,733.7	-1,407.5	-324.5	-607.8	-661,111.9	-436,704.4	-640,110.2	-682,735.7
Sales of Investment	722.4	918.1	514.1	399.1	495.2	702,127.5	396,865.5	527,253.4	391,442.6
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	-498.4	0.0	0.0	0.0	-112.6	41,015.6	-39,838.9	-112,856.9	-291,293.2

Cash Flow From Investing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2023
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-109.8	-625.4	-208.1	-293.3	-606.9	-259.0
Sales of Investment	345.8	248.7	145.8	122.4	401.3	336.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	77.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid	-355.7	0.0	0.0	-180.5	-217.8	-456.5	-221.7	-439.1	-166.5	-288.8	-57.4	-247.5	-101.4	-213.3	-46.8	0.0
Debt Issued	699.4	1,177.0	681.6	3.1	237.9	455.9	251.4	595.0	377.3	313.3	260.2	130.2	148.7	237.8	97.3	24.7
Issuance of Common Stock	185.7	0.0	0.0	148.4	81.9	1.4	0.0	0.0	89.0	81.0	0.0	0.0	0.0	113.4	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	102.8
Dividends Paid	-74.1	0.0	0.0	-58.7	-46.1	-44.2	-44.2	-44.2	-43.0	-34.3	-30.5	-17.7	-16.0	-9.2	-6.2	-1.2
Other Financing Activities	378.9	0.0	0.0	-0.7	229.6	443.0	265.0	595.0	384.1	309.2	260.7	275.7	148.2	234.2	97.7	19.1
Cash from Financing	456.3	0.0	0.0	-91.5	47.7	-56.3	-0.9	111.7	263.6	67.1	172.8	10.5	30.8	125.1	44.7	120.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-55.0
Debt Issued	1,391.3	25.6	23.4	165.3	280.7	34.9	190.4	175.7	-2.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.2
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-37.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		25.5	10.6	11.5	49.1	-1.9	-7.7	-5.8	-8.9	53.3	-10.0	7.5	8.3	8.5	0.7	-3.1	7.0
Closing Cash Balance		84.6	122.7	112.1	100.6	47.9	49.8	57.5	63.3	72.2	18.9	28.9	21.4	13.1	4.6	3.8	7.0

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-27.4	20.0	-8.6	9.1	-9.8	27.5	-40.7	49.4	-24.7	41.5
Closing Cash Balance		95.3	122.7	102.7	111.4	102.3	112.1	84.6	125.3	75.8	100.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		-57.7	95.0	-801.4	140.6	-50.0	49.6	-4.9	-121.4	-208.3	-76.7	-165.5	-2.2	-22.2	-124.4	-47.8	-113.7
Real Free Cash Flow		-57.7	95.0	-801.4	140.6	-50.0	49.6	-4.9	-121.4	-208.3	-76.7	-165.5	-2.2	-22.2	-124.4	-47.8	-113.7

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		148.6	42.2	27.0	-118.1	-232.7	-291.7	-155.1	-172.6	-181.9	75.2
Real Free Cash Flow		148.6	42.2	27.0	-118.1	-232.7	-291.7	-155.1	-172.6	-181.9	75.2