Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Procter & Gamble Company

Valuace

Růst

Zdraví

Cena

$ 143.10

-0.10 (-0.07%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	85.26	84.28	84.04	82.01	80.19	76.12	70.95	67.68	66.83	65.06	65.30	76.28	83.06	84.17	83.68	82.56	78.94
Cost of Revenues	42.05	41.16	40.85	42.76	42.16	37.11	35.25	34.77	34.43	32.54	32.91	38.88	42.46	42.43	42.39	40.77	37.92
Gross Profit	43.21	43.12	43.19	39.25	38.03	39.01	35.70	32.92	32.40	32.52	32.39	37.40	40.60	41.74	41.29	41.79	41.02

Revenue	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues	22.21	22.39	20.89	19.78	21.88	21.74	20.53	20.20	21.44	21.87
Cost of Revenues	10.83	10.89	10.63	9.69	10.42	10.42	10.35	9.86	10.14	10.50
Gross Profit	11.37	11.50	10.26	10.08	11.46	11.32	10.18	10.34	11.30	11.37

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	21.11	20.22	21.02	19.99	19.08	19.04	18.57	18.95	23.59	25.31	26.95	26.42	25.97	25.00
Depreciation & Amortization	2.17	2.85	2.90	2.71	3.43	2.87	3.61	2.82	2.83	2.82	3.08	3.13	3.14	2.98	3.20	2.84	3.11
Total Operating Expenses	23.08	22.67	24.65	21.11	20.22	21.02	19.99	19.08	19.04	18.57	18.95	23.59	25.31	26.95	26.42	25.97	25.00
Operating Income	20.14	20.45	18.55	18.13	17.81	17.99	15.71	14.92	13.36	13.96	13.44	11.79	15.29	14.48	13.29	15.82	16.02

Operating Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation & Amortization	0.00	0.76	0.72	0.69	0.71	0.73	0.76	0.71	0.72	0.70
Total Operating Expenses	6.01	5.64	5.90	5.52	5.72	5.52	6.30	5.88	6.86	5.60
Operating Income	5.37	5.86	4.36	4.56	5.74	5.80	3.89	4.46	4.43	5.77

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.44	0.47	0.47	0.31	0.05	0.05	0.16	0.22	0.25	0.17	0.18	0.15	0.10	0.09	0.00	0.00	0.00
Interest Expense	0.41	0.91	0.93	0.76	0.44	0.50	0.47	0.51	0.51	0.47	0.58	0.63	0.71	0.67	0.77	0.83	0.95
Other Expense	0.50	-0.28	0.22	0.22	0.18	-0.37	0.13	-8.85	0.22	-0.40	0.33	-1.50	0.21	0.63	-1.31	0.20	-0.03
IBT	20.64	20.17	18.76	18.35	18.00	17.62	15.83	6.07	13.33	13.26	13.37	11.85	14.89	14.84	12.79	15.19	15.05
Income Tax Expense	4.11	4.10	3.79	3.62	3.20	3.26	2.73	2.10	3.47	3.06	3.34	2.92	3.18	3.44	3.47	3.39	4.10
Net Income	16.47	15.97	14.88	14.65	14.74	14.31	13.03	3.90	9.75	15.33	10.51	7.04	11.64	11.31	10.76	11.80	12.74

Net Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income	0.12	0.11	0.10	0.11	0.12	0.14	0.11	0.10	0.13	0.13
Interest Expense	-0.22	0.20	0.21	0.22	0.24	0.24	0.22	0.23	0.25	0.23
Other Expense	0.06	0.18	0.17	0.10	0.10	-0.66	-0.02	0.13	0.06	0.04
IBT	5.42	6.03	4.52	4.66	5.85	5.14	3.87	4.59	4.50	5.80
Income Tax Expense	1.09	1.25	0.90	0.87	1.19	1.15	0.73	0.81	1.00	1.25
Net Income	4.33	4.75	3.62	3.77	4.63	3.96	3.14	3.75	3.47	4.52

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$6.07	$6.00	$5.69	$5.13	$1.56	$3.75	$5.80	$3.80	$2.50	$4.19	$4.04	$3.82	$4.12	$4.32
EPS Diluted	$0.00	$0.00	$0.00	$5.90	$5.81	$5.50	$4.96	$1.53	$3.67	$5.59	$3.69	$2.44	$4.01	$3.86	$3.66	$3.93	$4.11
Shares Outstanding	2.42	2.45	2.36	2.37	2.41	2.51	2.54	2.50	2.53	2.64	2.77	2.81	2.78	2.80	2.82	2.80	2.95
Diluted Shares Outstanding	2.42	2.45	2.47	2.48	2.54	2.60	2.63	2.54	2.66	2.74	2.84	2.88	2.90	2.93	2.94	3.00	3.10

Per Share Data	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	2.42	2.44	2.45	2.35	2.35	2.36	2.47	2.36	2.36	2.36
Diluted Shares Outstanding	2.42	2.44	2.45	2.45	2.46	2.47	2.47	2.47	2.47	2.48

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	9.48	9.56	9.48	8.25	7.21	10.29	16.18	4.24	2.57	5.57	7.10	6.85	8.56	5.95	4.44	2.77	2.88
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.05	9.28	9.57	6.25	4.77	2.13	0.00	0.00	0.00	0.00
Total Cash & ST Investments	9.48	9.56	9.48	8.25	7.21	10.29	16.18	10.29	11.85	15.14	13.35	11.61	10.69	5.95	4.44	2.77	2.88
Accounts Receivable	6.12	6.19	6.12	5.47	5.14	4.73	4.18	4.95	4.69	4.59	4.37	4.86	6.39	6.51	6.07	6.28	5.34
Inventory	7.02	7.55	7.02	7.07	6.92	5.98	5.50	5.02	4.74	4.62	4.72	5.45	6.76	6.91	6.72	7.38	6.38
Other Current Assets	2.09	2.10	2.09	1.86	2.37	2.10	2.13	2.22	2.05	2.14	2.65	4.21	4.94	4.63	4.69	5.55	4.18
Total Current Assets	24.71	25.39	24.71	22.65	21.65	23.09	27.99	22.47	23.32	26.49	33.78	29.65	31.62	23.99	21.91	21.97	18.78

Current Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents	11.17	9.56	9.12	10.23	12.16	9.48	6.83	7.89	9.73	8.25
Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Cash & ST Investments	11.17	9.56	9.12	10.23	12.16	9.48	6.83	7.89	9.73	8.25
Accounts Receivable	6.49	6.19	6.14	6.23	6.31	6.12	6.12	6.33	6.22	5.47
Inventory	7.85	7.55	7.40	7.02	7.29	7.02	7.08	7.15	7.12	7.07
Other Current Assets	1.61	2.10	1.78	2.16	1.69	2.09	2.43	1.74	1.88	1.86
Total Current Assets	27.12	25.39	24.44	25.64	27.45	24.71	22.46	23.11	24.94	22.65

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	23.03	23.90	22.15	21.91	21.20	21.69	20.69	21.27	20.60	19.89	19.39	20.27	22.30	21.67	20.38	21.29	19.24
Goodwill	40.30	41.65	40.30	40.66	39.70	40.92	39.90	40.27	45.18	44.70	44.35	47.32	53.70	55.19	53.77	57.56	54.01
Intangible Assets	22.05	21.91	22.05	23.78	23.68	23.64	23.79	24.22	23.90	24.19	24.53	26.83	30.84	31.57	30.99	32.62	31.64
Long-Term Investments	-6.52	0.00	0.00	-6.48	0.00	-6.15	-6.20	-6.90	-6.16	-8.13	0.00	0.00	0.00	-0.95	-1.00	0.00	0.00
Other Long-Term Assets	12.28	12.38	13.16	11.83	4.17	9.96	8.33	6.86	5.31	5.13	5.09	5.44	5.80	6.85	5.20	4.91	4.50
Total Long-Term Assets	97.66	99.84	97.66	98.18	95.56	96.22	92.71	92.62	94.99	93.91	93.35	99.85	112.65	115.27	110.33	116.38	109.39
Total Assets	122.37	125.23	122.37	120.83	117.21	119.31	120.70	115.10	118.31	120.41	127.14	129.50	144.27	139.26	132.24	138.35	128.17

Long-Term Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment	24.12	23.90	22.73	22.07	22.51	22.15	22.03	22.13	21.64	21.91
Goodwill	41.64	41.65	40.48	39.90	40.97	40.30	40.57	40.92	40.24	40.66
Intangible Assets	21.82	21.91	21.84	21.83	22.05	22.05	22.19	22.30	23.64	23.78
Long-Term Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.48
Other Long-Term Assets	12.90	12.38	13.51	13.19	13.50	13.16	12.35	12.25	12.08	11.83
Total Long-Term Assets	100.48	99.84	98.55	97.00	99.03	97.66	97.14	97.60	97.59	98.18
Total Assets	127.60	125.23	122.98	122.64	126.48	122.37	119.60	120.71	122.53	120.83

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	15.36	15.23	15.36	14.60	14.88	13.72	12.07	11.26	10.34	9.63	9.33	8.26	8.46	8.78	7.92	8.02	7.25
Short-Term Debt	7.43	9.77	7.43	10.45	8.65	8.89	11.18	9.70	10.42	13.55	11.65	12.02	15.61	12.43	8.70	9.98	8.47
Other Current Liabilities	9.79	11.06	9.79	9.88	9.55	3.10	3.11	2.32	2.03	1.99	2.34	1.19	0.66	2.53	2.73	9.29	8.56
Current Liabilities	33.63	36.06	33.63	35.76	33.08	33.13	32.98	30.01	28.24	30.21	30.77	29.79	33.73	30.04	24.91	27.29	24.28

Current Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable	15.61	15.23	14.51	14.50	15.35	15.36	13.69	14.23	14.44	14.60
Short-Term Debt	11.63	9.77	9.89	9.42	10.41	7.43	7.73	10.62	11.81	10.45
Other Current Liabilities	10.76	11.06	9.85	9.88	10.66	9.79	10.92	11.10	10.91	9.88
Current Liabilities	38.00	36.06	34.25	33.80	36.42	33.63	32.34	35.95	37.16	35.76

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	25.27	25.70	25.94	24.97	22.85	23.10	23.54	20.40	20.86	18.04	18.95	18.33	19.81	19.11	21.08	22.03	21.36
Capital Leases	0.67	0.96	0.91	0.82	0.80	0.63	0.65	0.03	0.11	0.05	0.05	0.05	0.08	0.03	0.05	0.00	0.00
Def. Tax Liability	7.24	5.77	6.52	6.48	6.81	6.15	6.20	6.90	6.16	8.13	9.11	9.53	10.22	10.83	10.13	11.07	10.90
Total Liabilities	71.81	72.95	71.81	73.76	70.35	72.65	73.82	67.52	65.43	64.63	69.15	66.45	74.29	70.55	68.21	70.35	66.73

Long-Term Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt	24.32	25.70	24.25	25.26	25.74	25.94	24.25	23.10	24.07	24.97
Capital Leases	0.00	0.96	0.00	0.00	0.00	0.91	0.00	0.00	0.00	0.82
Def. Tax Liability	5.89	5.77	6.48	6.73	6.42	6.52	6.28	6.22	6.81	6.48
Total Liabilities	74.05	72.95	70.44	71.20	74.34	71.81	69.27	71.88	74.52	73.76

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01
Retained Earnings	123.81	129.97	123.81	118.17	112.43	106.37	100.24	94.92	98.64	96.12	87.95	84.81	84.99	80.20	75.35	70.68	64.61
Comprehensive Income	-11.90	-12.14	-11.90	-13.04	-13.11	-14.75	-17.25	-16.08	-15.95	-15.88	-17.20	-14.10	-9.00	-8.85	-10.69	-2.05	-7.82
Total Common Equity	50.29	52.01	50.29	46.78	46.85	46.65	46.88	46.99	52.29	55.78	57.98	63.05	69.98	68.71	64.04	67.64	61.44

Total Common Equity	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01	4.01
Retained Earnings	132.21	129.97	128.92	127.54	125.36	123.81	123.13	121.62	120.44	118.17
Comprehensive Income	-12.16	-12.14	-11.31	-11.64	-10.89	-11.90	-12.37	-12.17	-12.58	-13.04
Total Common Equity	53.27	52.01	52.27	51.17	51.84	50.29	50.06	48.53	47.69	46.78

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		33.37	35.46	33.37	34.61	31.49	31.99	34.72	30.09	31.29	31.59	30.60	30.35	35.42	31.54	29.78	32.01	29.83
Book Value		50.56	52.28	50.56	47.07	46.85	46.65	46.88	47.58	52.88	55.78	57.98	63.05	69.98	68.71	64.04	68.00	61.44

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.28	0.27	0.27	0.28	0.30	0.27	0.28	0.29	0.32	0.29
Book Value		53.27	52.01	52.27	51.17	51.84	50.29	50.06	48.53	47.69	46.78

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	14.92	16.07	14.88	14.74	14.79	14.35	13.10	3.97	9.86	15.41	10.60	7.14	11.79	11.40	10.90	11.80	12.74
Depreciation & Amortization	1.45	2.85	2.90	2.71	2.81	2.74	3.01	2.82	2.83	2.82	3.08	3.13	3.14	2.98	3.20	2.84	3.11
Stock-Based Compensation	0.56	0.48	0.56	0.55	0.53	0.54	0.56	0.52	0.40	0.35	0.34	0.34	0.36	0.35	0.38	0.41	0.45
Change Working Capital	0.32	-2.47	-0.44	-1.22	-1.15	0.37	1.21	0.37	3.02	-0.44	1.64	0.61	-1.46	0.68	-0.82	-1.76	2.21
Change In Accounts Receivable	-0.77	0.05	-0.77	-0.31	-0.69	-0.34	0.63	-0.28	-0.18	-0.32	0.04	0.35	0.09	-0.42	-0.43	-0.43	-0.01
Change In Accounts Payable	1.81	-0.54	1.81	0.31	1.43	1.39	1.92	1.86	1.39	-0.15	1.29	0.93	0.00	1.25	-0.02	0.36	2.45
Change In Inventories	-0.07	-0.32	-0.07	-0.12	-1.25	-0.31	-0.64	-0.24	-0.19	0.07	0.12	0.31	0.01	-0.23	0.08	-0.50	0.09
Other Non-cash Items	2.83	0.76	2.19	0.52	0.14	0.63	0.12	7.98	0.60	-4.79	0.59	4.18	0.18	-0.23	-0.32	-0.19	-2.47
Cash from Operations	19.85	0.00	0.00	16.85	16.72	18.37	17.40	15.24	14.87	12.75	15.44	14.61	13.96	14.87	13.28	13.23	16.07

Cash Flow From Operating Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income	4.33	4.78	3.63	3.79	4.66	3.99	3.14	3.75	3.47	4.56
Depreciation & Amortization	0.80	0.76	0.72	0.69	0.71	0.73	0.76	0.71	0.72	0.70
Stock-Based Compensation	0.14	0.12	0.11	0.12	0.14	0.11	0.13	0.16	0.15	0.13
Change Working Capital	0.30	-0.30	2.46	-0.94	1.50	-1.50	1.44	-0.61	-0.49	-0.79
Change In Accounts Receivable	0.21	-0.31	0.12	0.18	-0.13	-0.13	-0.07	0.15	-0.01	-0.83
Change In Accounts Payable	-0.41	0.65	1.12	-0.51	-0.51	-0.65	1.76	-0.25	-0.56	0.86
Change In Inventories	0.05	-0.30	0.09	-0.24	0.02	-0.19	-0.02	-0.02	0.11	-0.14
Other Non-cash Items	-0.75	0.00	-1.90	0.08	-2.21	0.79	0.32	1.37	1.50	0.21
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.32	-3.77	-3.32	-3.06	-3.16	-2.79	-3.07	-3.35	-3.72	-3.38	-3.31	-3.74	-3.85	-4.01	-3.96	-3.31	-3.07
Acquisitions	0.33	-0.01	-0.02	-0.77	-1.38	-0.03	-0.06	-3.95	-0.11	-0.49	-0.33	-1.05	-0.02	-1.15	-0.13	-0.47	-0.43
Investments	0.00	0.00	0.00	0.00	0.00	-0.06	-0.01	-0.22	-3.91	-4.87	-2.82	-3.81	-0.83	-1.73	0.00	0.00	-0.17
Sales of Investment	0.00	0.00	0.00	0.00	0.00	2.79	6.15	3.63	3.96	1.49	1.45	1.20	0.02	0.00	0.11	0.00	0.00
Other Investing Activities	-0.51	0.00	0.00	0.33	0.11	-2.75	0.03	0.39	0.27	1.57	-0.56	4.50	0.57	0.58	2.89	0.30	3.07
Cash from Investing	-3.50	0.00	0.00	-3.50	-4.42	-2.83	3.05	-3.49	-3.51	-5.69	-5.58	-2.89	-4.11	-6.30	-1.09	-3.48	-0.60

Cash Flow From Investing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure	-1.17	-1.20	-1.00	-0.86	-0.93	-0.99	-0.78	-0.80	-0.82	-0.93
Acquisitions	0.00	-0.01	0.00	-0.01	0.00	-0.01	0.27	-0.02	0.01	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-7.85	0.00	0.00	2.94	-13.82	-4.99	-2.45	-0.97	-2.87	-4.93	-2.21	-3.51	-4.10	-3.75	-2.55	-0.06	-10.34
Debt Issued	6.61	2.09	-1.24	6.05	13.33	2.26	7.08	-0.23	2.57	5.93	2.46	-1.56	7.97	5.52	0.31	2.24	40.18
Issuance of Common Stock	6.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-5.01	-6.50	-5.01	-7.35	-10.00	-11.01	-7.41	-5.00	-7.00	-5.20	-5.73	-4.60	-6.01	-5.99	-4.02	-7.04	-6.00
Dividends Paid	-9.31	0.00	0.00	-9.00	-8.77	-8.26	-7.79	-7.50	-7.31	-7.24	-7.44	-7.29	-6.91	-6.52	-6.14	-5.77	-5.46
Other Financing Activities	-2.47	0.00	0.00	1.27	17.72	2.73	9.27	3.48	2.81	8.80	6.17	2.38	9.73	9.19	2.30	2.84	4.55
Cash from Financing	-14.86	0.00	0.00	-12.15	-14.88	-21.53	-8.37	-9.99	-14.38	-8.57	-9.21	-13.02	-7.28	-7.07	-10.41	-10.02	-17.26

Cash Flow From Financing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt Issued	35.95	0.48	1.32	-0.55	-1.47	2.78	1.39	-1.73	-2.17	1.27
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-2.28	-1.25	-0.70	-1.35	-2.51	-1.94	-1.52	-0.99	-1.00	-1.50
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		1.24	0.07	1.24	1.03	-3.07	-5.89	11.94	1.67	-3.00	-1.53	0.27	-1.71	2.61	1.51	1.67	-0.11	-1.90
Closing Cash Balance		9.48	9.56	9.48	8.25	7.21	10.29	16.18	4.24	2.57	5.57	7.10	6.85	8.56	5.95	4.44	2.77	2.88

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-0.35	1.62	0.44	-1.11	-1.93	2.67	2.65	-1.06	-1.84	1.49
Closing Cash Balance		10.83	11.17	9.56	9.12	10.23	12.16	9.48	6.83	7.89	9.73

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		16.52	14.04	16.52	13.79	13.57	15.58	14.33	11.90	11.15	9.37	12.12	10.87	10.11	10.87	9.32	9.93	13.01
Real Free Cash Flow		15.96	13.57	15.96	13.24	13.04	15.04	13.77	11.38	10.76	9.02	11.79	10.54	9.75	10.52	8.94	9.51	12.55

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		3.81	4.21	3.99	2.85	3.90	3.31	4.97	4.54	4.28	3.98
Real Free Cash Flow		3.66	4.09	3.88	2.72	3.76	3.20	4.84	4.38	4.13	3.85