Precigen, Inc.
Precigen, Inc.
PGEN
Valuace
70
Růst
0
Zdraví
75
Cena
$ 3.92
Dnes
+0.27 (6.52%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues9.79.73.96.226.9103.9103.290.7160.6231.0190.9173.671.923.813.98.0
Cost of Revenues5.66.14.36.16.358.455.561.463.362.861.663.919.30.00.00.0
Gross Profit4.13.6-0.30.120.645.547.729.397.3168.2129.3109.752.723.813.98.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.62.90.91.31.21.00.71.11.216.7
Cost of Revenues1.91.01.61.11.21.01.01.92.61.5
Gross Profit2.71.9-0.70.20.0-0.1-0.3-0.8-1.315.2
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.048.647.250.141.6101.9404.6143.2112.1147.559.048.264.270.2
Selling General & Admin Expenses0.00.00.040.448.074.191.7100.8137.8146.1142.3109.163.633.624.918.3
Depreciation & Amortization3.23.24.56.72.51.31.14.933.131.124.617.710.47.28.04.3
Total Operating Expenses114.6110.2134.784.295.2124.3133.3202.7542.4289.3254.5256.5122.681.889.190.4
Operating Income-110.5-106.6-135.0-88.9-74.6-78.8-85.7-173.4-505.6-137.9-125.2-146.9-70.0-58.0-75.2-82.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.013.012.6
Selling General & Admin Expenses0.00.00.00.00.00.00.00.09.110.1
Depreciation & Amortization1.10.80.60.60.70.71.61.61.61.7
Total Operating Expenses24.336.431.122.828.521.260.523.622.124.3
Operating Income-21.7-34.5-31.8-22.6-28.5-21.3-60.8-24.4-23.4-7.6
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income3.23.21.43.20.11.62.53.919.119.510.21.90.80.00.00.0
Interest Expense3.93.90.00.56.818.918.417.78.50.60.91.20.70.10.10.2
Other Expense-140.1-144.07.0-7.4-5.4-18.2-18.2-35.3-101.7-27.5-78.359.2-15.917.3-6.7-2.7
IBT-250.6-250.6-128.0-96.4-80.0-96.9-103.9-208.7-536.2-129.7-194.2-87.0-85.7-40.9-81.9-85.3
Income Tax Expense0.00.0-1.8-0.5-0.2-0.2-0.1-0.9-21.5-2.9-3.91.0-0.1-9.8-0.30.2
Net Income-250.6-250.6-126.2-95.9-79.8-96.8-103.8-207.8-509.3-117.0-186.6-84.5-81.8-39.0-81.9-85.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.10.50.70.90.20.30.30.60.90.9
Interest Expense3.00.90.00.00.00.00.00.00.00.0
Other Expense-1.8-111.95.1-31.68.7-2.70.40.60.81.1
IBT-23.5-146.3-26.6-54.2-19.8-24.0-60.5-23.8-33.4-7.7
Income Tax Expense0.00.00.00.0-0.10.0-1.70.0-0.3-95.1
Net Income-23.5-146.3-26.6-54.2-19.7-24.0-58.8-23.7-33.187.4
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-0.39$-0.40$-0.49$-0.62$-1.24$-3.93$-0.98$-1.58$-0.76$-0.83$-0.95$-14.80$-15.05
EPS Diluted$0.00$0.00$0.00$-0.39$-0.40$-0.49$-0.62$-1.24$-3.93$-0.98$-1.58$-0.76$-0.83$-0.95$-14.80$-15.05
Shares Outstanding313.0304.7267.7244.5200.4197.8167.1167.1129.5120.0118.0111.199.241.05.55.7
Diluted Shares Outstanding313.0304.7267.7244.5200.4197.8167.1167.1129.5120.0118.0111.199.241.05.55.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.13$0.35
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.13$0.35
Shares Outstanding313.0296.4296.4293.9292.9275.9252.4249.2248.9248.5
Diluted Shares Outstanding313.0296.4296.4293.9292.9275.9252.4249.2248.9248.5
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents9.329.57.64.942.951.865.8102.868.162.6135.827.549.510.419.6
Short Term Investments10.268.455.351.172.248.39.3120.111.6174.6102.588.5128.00.30.3
Total Cash & ST Investments19.597.962.956.0115.2100.175.1222.879.7237.2238.3116.0177.510.719.9
Accounts Receivable1.01.21.613.821.520.426.228.139.842.552.329.37.40.71.3
Inventory0.00.00.00.313.311.416.121.420.521.126.625.80.00.00.0
Other Current Assets3.23.34.34.86.77.26.46.17.17.46.63.82.72.21.8
Total Current Assets23.7102.468.8118.2156.6148.9234.6285.5154.0315.2323.8174.8187.613.523.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.013.86.129.524.79.317.57.610.116.5
Short Term Investments0.046.074.268.43.910.227.355.363.771.9
Total Cash & ST Investments0.059.880.297.928.619.544.862.973.888.4
Accounts Receivable0.00.61.11.20.71.01.21.614.114.4
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets0.02.43.33.35.23.23.64.35.12.8
Total Current Assets0.062.884.6102.434.523.749.568.893.0105.6
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment19.018.814.215.445.244.386.2128.9112.764.742.738.016.618.718.5
Goodwill24.919.126.636.954.154.463.8149.6153.3157.2165.2101.113.80.00.0
Intangible Assets5.14.540.744.554.165.468.3129.3232.9225.6247.565.942.029.532.5
Long-Term Investments0.00.00.30.048.60.01.520.8189.9182.7199.1195.2208.488.839.1
Other Long-Term Assets0.40.50.51.01.21.61.42.14.13.73.71.31.11.11.7
Total Long-Term Assets49.442.982.397.8203.2165.6221.1430.7692.8633.9658.2401.5281.9138.191.9
Total Assets73.2145.3151.0216.0359.9314.6455.8716.2846.9949.1982.0576.3469.5151.6114.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.019.419.618.818.818.919.214.214.214.1
Goodwill0.015.219.119.124.924.926.626.636.937.0
Intangible Assets0.03.84.14.54.85.138.740.740.442.7
Long-Term Investments0.00.00.80.00.00.00.00.35.37.1
Other Long-Term Assets0.00.70.50.50.50.50.8-8.60.91.1
Total Long-Term Assets0.039.144.242.949.049.485.382.397.7101.9
Total Assets0.0101.9128.8145.383.573.2134.8151.0190.7207.5
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable4.83.51.74.15.44.65.913.48.78.55.06.31.10.63.1
Short-Term Debt1.31.01.244.42.03.037.81.00.71.21.53.90.00.00.1
Other Current Liabilities16.516.419.530.122.831.773.531.627.931.634.120.710.96.113.0
Current Liabilities23.021.523.078.634.642.1122.961.680.294.675.947.519.816.717.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.33.93.13.54.34.84.71.72.42.5
Short-Term Debt1.10.90.91.01.01.31.31.22.41.4
Other Current Liabilities24.217.919.416.415.516.522.319.527.626.8
Current Liabilities32.123.224.021.521.223.028.823.032.930.8
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt5.14.55.97.0192.3179.3210.2211.27.57.67.68.71.70.00.1
Capital Leases5.15.57.18.211.110.428.00.00.00.00.00.00.00.10.2
Def. Tax Liability0.10.01.82.32.52.92.87.215.617.021.813.40.00.00.0
Total Liabilities30.0106.832.589.7252.5247.4384.1337.5300.3379.8277.2167.088.1473.2336.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt97.14.24.54.54.85.15.45.912.46.5
Capital Leases5.35.25.45.55.76.36.75.97.48.0
Def. Tax Liability0.00.00.00.00.10.11.81.82.12.2
Total Liabilities129.4138.7142.8106.828.130.037.841.643.041.3
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock0.00.00.00.00.00.00.00.0580.1580.10.00.0386.60.00.0
Retained Earnings-2,047.0-2,090.7-1,964.5-1,868.6-1,915.6-1,823.4-1,652.9-1,330.5-847.8-729.3-542.7-458.2-376.4-321.6-221.3
Comprehensive Income-2.90.0-1.9-3.50.24.0-27.5-28.6-15.6-36.2-12.80.00.1-13.4-9.0
Total Common Equity43.238.5118.5126.3107.367.271.7362.9533.6560.2694.1384.8366.7-321.6-221.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-2,317.8-2,171.5-2,144.9-2,090.7-2,071.0-2,047.0-1,988.2-1,964.5-1,931.4-1,911.6
Comprehensive Income0.00.00.00.00.0-2.9-2.8-3.9-3.6-2.5
Total Common Equity41.9-36.8-14.138.555.443.297.0118.5147.7166.2
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt6.35.57.151.4194.2182.3247.9212.38.38.89.112.61.70.10.2
Book Value43.238.5118.5126.3107.367.271.7378.7546.5569.2704.9409.3381.3-321.6-221.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value41.9-36.8-14.138.555.443.297.0118.5147.7166.2
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-135.4-250.6-126.2-95.928.3-92.2-170.5-323.9-514.7-126.8-190.3-88.0-85.6-40.9-81.9-85.3
Depreciation & Amortization6.53.24.56.710.813.817.524.933.131.124.617.710.47.28.04.3
Stock-Based Compensation9.110.99.510.410.213.918.429.447.052.753.0100.422.33.01.61.0
Change Working Capital8.46.64.53.4-22.7-0.8-20.72.4-20.0-74.6-17.758.812.4-8.36.2-4.7
Change In Accounts Receivable13.8-3.20.412.2-2.2-6.22.2-0.3-2.70.72.6-12.14.3-0.6-0.10.0
Change In Accounts Payable2.38.81.5-2.40.40.4-1.1-5.34.7-3.43.6-3.31.30.0-1.2-0.4
Change In Inventories-2.3-9.20.00.02.3-1.92.54.1-0.50.73.8-0.8-7.3-4.60.10.2
Other Non-cash Items50.4142.141.39.0-91.59.778.4134.9351.615.978.0-54.42.71.5-2.00.2
Cash from Operations-70.00.00.0-66.9-65.0-55.8-77.0-135.9-124.2-104.1-56.035.7-19.9-53.7-61.5-81.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-23.5-146.3-26.6-54.2-19.7-24.0-58.8-23.7-33.1-19.8
Depreciation & Amortization1.10.80.60.60.70.71.61.61.61.7
Stock-Based Compensation2.24.41.62.72.92.12.02.62.32.3
Change Working Capital-2.80.86.42.22.1-4.31.35.43.50.1
Change In Accounts Receivable-3.3-0.50.50.1-0.40.00.50.412.50.4
Change In Accounts Payable6.51.50.8-0.1-0.8-0.80.52.7-0.7-0.2
Change In Inventories-6.30.00.00.00.00.00.00.00.0-2.3
Other Non-cash Items-0.4111.3-1.032.35.92.832.50.110.3-1.3
Cash from Operations0.00.00.00.00.00.00.00.0-15.8-17.0
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-8.0-2.0-8.6-1.5-4.9-7.2-7.5-37.9-41.6-46.7-31.6-12.7-6.4-1.5-7.5-13.0
Acquisitions-10.70.00.00.00.00.064.2-10.8-14.9-23.4-18.8-137.4-70.5-4.5-6.0-28.7
Investments-108.1-208.0-187.2-185.00.0-174.2-171.4-55.1-178.7-1.2-77.6-198.7-80.0-262.6-10.0-22.8
Sales of Investment178.9208.5175.0183.468.4100.2133.0190.066.2174.8102.388.0132.145.00.00.1
Other Investing Activities10.80.00.00.1162.96.89.40.717.80.7-2.70.0-1.30.0-0.20.3
Cash from Investing62.80.00.0-3.1226.4-74.527.886.9-151.2104.3-28.4-260.8-26.0-223.7-23.6-64.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.6-0.4-1.0-0.6-1.0-0.9-2.3-4.4-1.0-0.2
Acquisitions0.00.00.00.00.00.00.00.00.0-10.8
Investments-10.4-145.3-28.5-10.4-112.4-23.2-34.5-17.2-31.3-25.1
Sales of Investment4.682.357.94.648.029.751.845.645.635.9
Other Investing Activities0.00.00.00.00.00.00.00.00.010.8
Cash from Investing0.00.00.00.00.00.00.00.013.310.5
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-0.10.00.0-43.2-154.7-0.5-12.4-10.9-5.0-7.0-6.0-18.5-7.2-0.1-0.1-0.1
Debt Issued-1.55.5-1.6-1.111.912.4-53.246.6208.96.55.715.018.11.70.00.3
Issuance of Common Stock0.10.00.072.80.0121.035.06.688.013.767.3328.225.0168.80.07.4
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-0.5-0.50.0-0.50.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0-7.7-42.00.0-7.0-150.90.00.0
Other Financing Activities0.10.00.00.0-0.60.610.112.4226.85.9-6.723.513.7298.776.0140.8
Cash from Financing-0.10.00.029.6-155.3121.232.78.1309.84.312.1333.224.0316.575.9148.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued98.293.0-0.3-0.1-0.2-0.6-0.4-0.4-0.3-0.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-0.40.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.0-0.1
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash-7.30.721.7-40.75.3-8.9-16.2-41.734.65.5-73.2108.3-22.039.1-9.22.3
Closing Cash Balance9.330.229.57.848.643.352.368.4110.268.162.6135.827.549.510.419.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash15.90.67.7-23.54.815.1-8.19.9-2.5-6.6
Closing Cash Balance30.214.313.86.129.524.79.617.77.610.3
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-77.9-89.8-76.8-68.5-70.0-63.0-84.5-173.8-165.8-150.8-87.622.9-26.2-55.2-69.0-94.8
Real Free Cash Flow-87.0-100.7-86.2-78.9-80.2-76.9-102.9-203.2-212.8-203.5-140.6-77.5-48.6-58.3-70.6-95.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-24.1-29.5-19.9-16.9-9.3-23.6-25.4-18.4-16.8-17.2
Real Free Cash Flow-26.2-33.8-21.6-19.6-12.1-25.7-27.4-21.0-19.1-19.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader