Alpine Income Property Trust, Inc.
PINE
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 60.5 | 60.5 | 52.2 | 45.6 | 45.2 | 30.1 | 19.2 | 14.0 | 11.7 | 8.5 | |
| Cost of Revenues | 67.1 | 67.1 | 12.0 | 6.9 | 5.4 | 3.7 | 2.3 | 0.0 | 1.6 | 1.5 | |
| Gross Profit | -6.6 | -6.6 | 40.2 | 38.8 | 39.8 | 26.5 | 16.9 | 14.0 | 10.1 | 7.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 16.9 | 14.6 | 14.9 | 14.2 | 13.8 | 13.5 | 12.5 | 12.5 | 11.1 | 11.4 | |
| Cost of Revenues | 60.0 | 3.0 | 2.1 | 2.0 | 3.3 | 2.9 | 1.8 | 1.9 | 1.8 | 1.7 | |
| Gross Profit | -43.1 | 11.6 | 12.8 | 12.2 | 10.5 | 10.6 | 10.7 | 10.5 | 9.2 | 9.7 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 6.3 | 5.8 | 5.0 | 4.7 | 0.0 | 1.2 | 0.8 | |
| Depreciation & Amortization | 27.4 | 27.4 | 25.6 | 25.8 | 23.6 | 15.9 | 9.7 | 0.0 | 4.7 | 2.9 | |
| Total Operating Expenses | 23.0 | -25.1 | 26.2 | 25.6 | 29.3 | 21.0 | 14.6 | -13.2 | 6.1 | 3.9 | |
| Operating Income | 13.8 | 18.5 | 14.0 | 13.1 | 10.4 | 5.5 | 2.6 | 0.8 | 4.0 | 3.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.7 | ||
| Depreciation & Amortization | 6.8 | 6.6 | 6.7 | 7.3 | 6.5 | 6.3 | 6.4 | 6.4 | 6.5 | 6.5 | ||
| Total Operating Expenses | -6.3 | 9.2 | 10.3 | 9.9 | 8.5 | 4.1 | 7.7 | 8.0 | 8.0 | 8.2 | ||
| Operating Income | 6.6 | 2.4 | 2.5 | 2.3 | 2.0 | 6.5 | 3.0 | 2.6 | 3.0 | 1.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 6.5 | 11.4 | -0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 15.9 | 16.3 | 11.3 | 9.5 | 9.5 | 3.7 | 1.5 | 0.0 | 0.0 | 0.3 | |
| Other Expense | -16.6 | -21.4 | -11.8 | -9.9 | 23.5 | 6.0 | -1.5 | 0.0 | 0.0 | -0.3 | |
| IBT | -2.8 | -2.9 | 2.3 | 3.3 | 34.0 | 11.5 | 1.1 | 0.8 | 4.0 | 2.8 | |
| Income Tax Expense | 0.1 | 0.0 | 0.0 | 0.0 | 13.8 | 5.2 | 1.6 | 0.0 | 0.2 | 0.2 | |
| Net Income | -2.7 | -2.7 | 2.1 | 2.9 | 20.2 | 6.3 | -0.5 | 0.8 | 4.0 | 2.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 4.0 | 2.3 | 0.0 | 0.2 | -0.7 | 0.0 | 1.0 | 0.9 | 0.5 | 0.1 | ||
| Interest Expense | 4.4 | 3.9 | 4.1 | 3.4 | 2.4 | 3.2 | 2.8 | 3.1 | 2.0 | 2.4 | ||
| Other Expense | -5.0 | -3.8 | -4.3 | -3.4 | -3.0 | -3.1 | -2.8 | -2.9 | -2.6 | -2.3 | ||
| IBT | 1.6 | -1.4 | -1.8 | -1.2 | -1.0 | 3.4 | 0.2 | -0.3 | 0.4 | -0.9 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 2.5 | ||
| Net Income | 1.5 | -1.3 | -1.6 | -1.2 | -1.0 | 3.1 | 0.2 | -0.3 | 0.3 | -0.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.21 | $1.69 | $0.64 | $-0.06 | $0.10 | $0.51 | $0.36 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.19 | $1.48 | $0.56 | $-0.05 | $0.08 | $0.44 | $0.31 | |
| Shares Outstanding | 14.3 | 14.3 | 13.9 | 13.9 | 12.0 | 9.8 | 7.6 | 0.0 | 7.9 | 7.9 | |
| Diluted Shares Outstanding | 15.6 | 15.6 | 15.1 | 15.6 | 13.7 | 11.2 | 8.8 | 0.0 | 9.1 | 9.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $-0.06 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $-0.06 | ||
| Shares Outstanding | 14.3 | 14.2 | 14.2 | 14.6 | 14.4 | 13.7 | 13.6 | 13.6 | 13.7 | 13.9 | ||
| Diluted Shares Outstanding | 15.6 | 15.4 | 15.4 | 15.9 | 14.4 | 15.0 | 13.6 | 14.8 | 15.1 | 13.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 6.4 | 1.6 | 4.0 | 9.0 | 8.9 | 1.9 | 12.3 | 0.0 | 0.0 | |
| Short Term Investments | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 6.4 | 1.6 | 4.0 | 9.0 | 8.9 | 1.9 | 12.3 | 0.0 | 0.0 | |
| Accounts Receivable | 2.3 | 91.1 | 2.2 | 1.2 | 1.3 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Inventory | -12.5 | 0.0 | -4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -8.6 | 9.7 | 52.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 56.2 | 102.4 | 54.9 | 13.0 | 9.5 | 1.9 | 12.3 | 0.0 | 0.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.2 | 5.0 | 6.1 | 1.6 | 2.6 | 3.3 | 5.1 | 4.0 | 6.3 | 7.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.2 | 11.0 | 17.7 | 16.2 | |
| Total Cash & ST Investments | 1.2 | 5.0 | 6.1 | 1.6 | 2.6 | 3.3 | 18.3 | 4.0 | 6.3 | 7.8 | |
| Accounts Receivable | 104.3 | 112.2 | 111.3 | 91.1 | 2.3 | 45.4 | 2.4 | 35.9 | 8.2 | 1.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.2 | 31.0 | -17.7 | -16.2 | |
| Other Current Assets | 15.4 | 8.6 | 13.6 | 9.7 | -2.3 | 7.5 | 13.0 | 15.0 | 15.7 | 26.1 | |
| Total Current Assets | 120.9 | 125.9 | 131.0 | 102.4 | 2.6 | 56.2 | 51.9 | 54.9 | 30.2 | 34.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.3 | 3.2 | 1.4 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 45.8 | 43.9 | 49.3 | 60.4 | 58.8 | 36.9 | 22.4 | 10.6 | 11.5 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 462.6 | 455.5 | -1.4 | 498.3 | 437.2 | 222.8 | 129.5 | 116.0 | 114.4 | |
| Total Long-Term Assets | 509.6 | 502.6 | 49.3 | 560.4 | 496.0 | 259.7 | 151.8 | 126.5 | 126.0 | |
| Total Assets | 565.8 | 605.0 | 564.6 | 573.4 | 505.5 | 261.6 | 164.2 | 126.6 | 126.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 3.1 | 3.1 | 3.2 | 0.0 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 41.8 | 43.2 | 46.1 | 43.9 | 40.6 | 45.8 | 47.0 | 49.3 | 51.6 | 53.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.2 | 11.0 | 17.7 | 16.2 | |
| Other Long-Term Assets | 455.7 | 456.3 | 467.2 | 0.0 | -1.2 | 462.6 | 458.8 | 458.9 | 474.3 | 476.8 | |
| Total Long-Term Assets | 500.5 | 502.6 | 516.4 | 43.9 | 40.6 | 509.6 | 507.1 | 509.6 | 527.4 | 531.8 | |
| Total Assets | 621.4 | 628.4 | 647.4 | 605.0 | 579.0 | 565.8 | 559.0 | 564.6 | 557.7 | 566.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 0.0 | 0.0 | 4.4 | 2.4 | 2.0 | 1.5 | 0.3 | 3.5 | |
| Short-Term Debt | -3.2 | 0.0 | 0.0 | 5.1 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 8.4 | 4.4 | 3.5 | -5.1 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | 8.4 | 6.9 | 6.7 | 5.9 | 4.4 | 3.0 | 1.6 | 0.7 | 3.8 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 4.4 | 10.0 | 4.4 | 4.1 | 4.7 | 5.2 | 4.1 | 0.0 | 0.0 | 4.9 | |
| Current Liabilities | 9.8 | 13.4 | 8.1 | 6.9 | 8.1 | 8.4 | 7.2 | 6.7 | 5.9 | 6.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 282.0 | 309.5 | 282.0 | 272.2 | 273.2 | 109.5 | 1.9 | 1.7 | 1.8 | |
| Capital Leases | 6.3 | 8.0 | 6.4 | 5.1 | 5.5 | 3.3 | 1.9 | 1.7 | 1.8 | |
| Def. Tax Liability | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | -4.4 | -2.0 | -2.1 | -2.1 | |
| Total Liabilities | 297.4 | 328.5 | 288.9 | 278.1 | 277.6 | 112.5 | 3.5 | 2.4 | 5.6 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 365.1 | 359.8 | 364.0 | 309.5 | 284.5 | 274.7 | 278.3 | 282.0 | 255.8 | 255.6 | |
| Capital Leases | 6.9 | 7.3 | 7.5 | 8.0 | 5.6 | 6.3 | 6.0 | 6.4 | 6.7 | 6.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | -3.2 | -1.9 | -6.8 | |
| Total Liabilities | 376.2 | 376.4 | 383.6 | 328.5 | 307.0 | 297.4 | 286.2 | 288.9 | 261.8 | 262.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 124.2 | 120.4 | |
| Retained Earnings | -9.9 | 0.0 | -2.4 | 10.0 | -6.4 | -5.7 | -0.5 | 0.0 | 0.0 | |
| Comprehensive Income | 0.9 | -9.0 | 9.3 | 14.6 | 1.9 | -0.5 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 244.0 | 253.0 | 250.7 | 261.6 | 196.5 | 126.8 | 137.5 | 124.2 | 120.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 0.0 | 0.0 | 0.0 | -15.7 | -10.7 | 0.0 | -6.4 | -2.4 | 1.1 | 5.7 | |
| Comprehensive Income | -29.8 | -23.4 | -16.5 | 6.8 | 4.6 | 0.9 | 11.4 | 9.3 | 17.7 | 16.2 | |
| Total Common Equity | 223.5 | 229.8 | 240.9 | 253.0 | 248.2 | 244.0 | 248.2 | 250.7 | 263.2 | 271.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 288.3 | 309.5 | 282.0 | 272.2 | 273.2 | 109.5 | 1.9 | 1.7 | 1.8 | |
| Book Value | 268.4 | 276.5 | 275.6 | 295.4 | 227.9 | 149.1 | 160.7 | 124.2 | 120.4 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 21.7 | 22.2 | 22.8 | 23.5 | 23.7 | 24.3 | 24.7 | 24.9 | 32.7 | 33.2 | |
| Book Value | 223.5 | 229.8 | 240.9 | 253.0 | 248.2 | 244.0 | 248.2 | 250.7 | 263.2 | 271.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -0.6 | -2.9 | 2.3 | 3.3 | 34.0 | 11.5 | 1.1 | 4.0 | 4.0 | 2.8 | |
| Depreciation & Amortization | 25.4 | 26.8 | 25.1 | 25.3 | 23.2 | 15.7 | 9.8 | 4.7 | 4.7 | 2.9 | |
| Stock-Based Compensation | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | |
| Change Working Capital | 2.3 | -4.1 | -0.8 | 2.1 | -0.4 | -0.9 | -1.4 | -3.2 | -3.6 | -0.6 | |
| Change In Accounts Receivable | -0.3 | -0.7 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.1 | -1.0 | 0.9 | 0.7 | 0.2 | 0.7 | 0.0 | -3.2 | -3.2 | 3.2 | |
| Change In Inventories | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 12.0 | 5.6 | -1.2 | -5.4 | -32.5 | 0.4 | -0.2 | -3.3 | 0.3 | 0.1 | |
| Cash from Operations | 26.7 | 0.0 | 0.0 | 25.6 | 24.7 | 17.2 | 9.4 | 5.6 | 5.6 | 5.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1.6 | -1.4 | -1.6 | -1.3 | -1.0 | 3.4 | 0.2 | -0.3 | 0.4 | -0.9 | |
| Depreciation & Amortization | 6.6 | 6.4 | 6.7 | 7.2 | 6.5 | 6.2 | 6.2 | 6.3 | 6.4 | 6.4 | |
| Stock-Based Compensation | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Change Working Capital | -6.8 | 1.6 | 0.2 | 0.9 | -2.3 | -0.6 | 1.6 | 0.5 | 1.1 | -0.9 | |
| Change In Accounts Receivable | -0.2 | -0.2 | 0.0 | 0.0 | -0.1 | -0.2 | 0.0 | -0.1 | 0.0 | -0.1 | |
| Change In Accounts Payable | -1.3 | -0.3 | 0.5 | 0.1 | -0.2 | -0.5 | 1.1 | 0.5 | -0.6 | -0.9 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.0 | |
| Other Non-cash Items | 0.6 | 2.0 | 1.6 | 1.0 | 1.3 | -2.9 | -0.1 | 0.2 | 0.2 | 0.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 5.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -38.7 | 0.0 | 0.0 | 0.0 | -189.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -45.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 14.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 30.8 | 0.0 | 0.0 | -13.6 | 150.4 | -196.0 | -113.9 | -5.2 | -5.2 | -59.4 | |
| Cash from Investing | -35.3 | 0.0 | 0.0 | -13.6 | -38.8 | -196.0 | -113.9 | -5.2 | -5.2 | -59.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | -52.0 | 0.0 | 0.0 | -1.1 | -3.1 | -19.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 | 0.0 | 0.0 | 4.1 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | 0.0 | 0.0 | -3.6 | -28.5 | -6.9 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | -11.4 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 20.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23.2 | -6.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -17.5 | 0.0 | 0.0 | 8.3 | -277.8 | -162.4 | -8.7 | 0.0 | 0.0 | -7.3 | |
| Debt Issued | 50.1 | 309.5 | 27.4 | 18.1 | 276.7 | 326.2 | 116.2 | 0.2 | -0.1 | 9.1 | |
| Issuance of Common Stock | -0.2 | 0.0 | 0.0 | 12.1 | 35.6 | 67.8 | 115.5 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -15.1 | -8.8 | -0.8 | -14.6 | 0.0 | 294.6 | -5.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -15.1 | 0.0 | 0.0 | -15.3 | -15.1 | -12.2 | -7.2 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 26.6 | 0.0 | 0.0 | 10.3 | 274.9 | -1.4 | -0.6 | -0.4 | -0.4 | 61.0 | |
| Cash from Financing | -12.9 | 0.0 | 0.0 | -11.4 | 17.7 | 186.4 | 94.0 | -0.4 | -0.4 | 53.7 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.5 | 0.0 | |
| Debt Issued | 365.1 | 5.3 | -4.2 | 54.6 | 24.9 | 9.9 | -3.6 | -3.7 | 52.7 | 0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -4.3 | -4.5 | 0.0 | 0.1 | -0.1 | -0.8 | -9.5 | -4.7 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.8 | -3.8 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.6 | -9.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -21.5 | 31.0 | -5.8 | 0.7 | 3.5 | 7.6 | -10.4 | 0.0 | 0.0 | -0.4 | |
| Closing Cash Balance | 6.4 | 39.0 | 8.0 | 13.7 | 13.0 | 9.5 | 1.9 | 0.0 | 0.0 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 32.4 | -5.5 | 0.6 | 3.6 | -20.1 | 21.7 | -1.6 | -5.8 | -3.7 | -10.4 | |
| Closing Cash Balance | 39.0 | 6.6 | 12.1 | 11.6 | 8.0 | 28.1 | 6.4 | 8.0 | 13.7 | 17.4 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -12.0 | -82.8 | 25.6 | 25.6 | -164.5 | 17.2 | 9.4 | 5.6 | 5.6 | 5.3 | |
| Real Free Cash Flow | -12.3 | -83.2 | 25.4 | 25.3 | -164.8 | 16.9 | 9.1 | 5.4 | 5.4 | 5.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -38.9 | -18.4 | 6.6 | 7.9 | -47.5 | -0.4 | 8.0 | 5.6 | 3.8 | -14.7 | |
| Real Free Cash Flow | -39.0 | -18.5 | 6.5 | 7.8 | -47.5 | -0.4 | 8.0 | 5.5 | 3.8 | -14.7 |
