Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Piper Sandler Companies

PIPR

Valuace

26

Růst

48

Zdraví

74

Cena

$ 77.70

+1.78 (0.48%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,871.2	1,904.2	1,481.3	1,348.0	1,373.6	1,971.6	1,181.2	798.6	751.3	866.8	739.7	665.1	640.5	516.9	480.9	458.1	530.1
Cost of Revenues		35.7	121.8	5.7	997.7	1,065.8	1,384.4	961.0	0.0	561.2	663.2	556.4	470.4	433.9	352.6	332.9	331.0	369.4
Gross Profit		1,835.4	1,782.5	1,475.6	350.3	307.8	587.2	220.2	798.6	190.1	203.6	183.3	194.7	206.6	164.3	148.0	127.1	160.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		667.0	462.4	393.9	347.9	468.0	349.7	336.3	333.2	474.2	278.0
Cost of Revenues		31.8	0.8	1.8	1.3	1.3	1.4	1.7	1.4	27.0	242.5
Gross Profit		635.2	461.6	392.1	346.6	466.7	348.4	334.7	331.8	447.2	35.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	934.8	1,026.4	1,326.1	890.9	544.9	542.2	648.9	541.0	451.7	421.8	344.1	316.8	337.6	375.2
Depreciation & Amortization		27.4	27.4	27.1	0.0	15.4	30.1	44.7	4.3	10.5	15.4	27.6	7.7	9.3	8.0	6.9	8.3	14.8
Total Operating Expenses		1,459.9	1,396.9	1,257.2	999.1	42.8	-1,581.9	-1,121.5	-662.3	640.0	740.0	767.0	586.0	538.0	450.0	420.0	512.0	426.0
Operating Income		375.6	385.5	218.4	312.6	169.0	389.7	59.7	136.3	92.6	200.7	183.1	58.5	74.3	55.2	49.5	133.7	24.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	309.2	216.0
Depreciation & Amortization		8.1	6.8	6.2	6.3	7.1	6.7	6.6	6.6	9.2	9.4
Total Operating Expenses		445.4	354.1	343.2	317.2	384.6	292.8	306.4	279.4	355.2	-263.9
Operating Income		189.8	107.4	48.9	29.4	82.1	55.6	28.2	52.4	92.0	14.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		70.2	70.2	32.9	26.7	20.4	7.0	13.2	26.7	32.7	32.0	33.1	41.6	48.7	50.4	48.8	55.6	51.9
Interest Expense		4.8	4.8	5.7	10.1	9.5	10.7	14.4	11.7	16.6	20.3	22.5	23.4	25.1	25.0	29.3	31.6	35.0
Other Expense		-1.0	-11.0	0.0	-190.0	-34.6	51.9	8.9	-17.3	-17.8	-230.0	-214.0	27.9	36.0	20.4	19.5	-223.4	33.4
IBT		374.5	374.5	218.4	122.6	134.4	441.5	68.5	119.0	74.9	-29.3	-30.9	86.4	110.3	75.6	69.0	-89.7	57.7
Income Tax Expense		80.6	80.6	61.0	23.6	33.2	111.1	19.2	24.6	19.0	30.2	-17.1	27.9	36.0	20.4	19.5	10.9	33.4
Net Income		281.3	281.3	181.1	85.5	110.7	278.5	40.5	111.7	57.0	-61.9	-22.0	52.1	63.2	45.1	41.3	-102.0	24.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		42.9	9.4	7.9	10.0	10.1	7.8	6.7	8.3	7.3	7.0
Interest Expense		0.9	0.8	1.8	1.3	1.3	1.4	1.7	1.4	2.4	2.5
Other Expense		-1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.5	-17.6
IBT		188.8	107.4	48.9	29.4	82.1	55.6	28.2	52.4	85.8	-3.5
Income Tax Expense		45.8	24.9	17.2	-7.3	29.6	15.2	13.3	2.8	21.3	10.2
Net Income		114.0	60.3	42.2	64.9	69.1	34.8	34.8	42.5	52.0	3.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$5.72	$7.92	$19.52	$2.94	$7.90	$4.31	$-4.84	$-1.73	$3.34	$3.88	$2.70	$2.26	$-6.51	$1.23
EPS Diluted		$0.00	$0.00	$0.00	$4.96	$6.52	$16.43	$2.72	$7.69	$4.25	$-4.77	$-1.72	$3.34	$3.87	$2.70	$2.26	$-6.51	$1.23
Shares Outstanding		67.3	66.6	15.8	15.0	14.0	14.3	13.8	13.6	13.2	12.8	12.7	14.4	15.0	15.0	15.6	15.7	15.3
Diluted Shares Outstanding		71.3	71.1	17.7	17.2	17.0	17.0	14.9	13.9	13.4	13.0	12.8	14.4	15.0	15.1	15.6	15.7	15.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.44	$0.26
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.00	$0.22
Shares Outstanding		67.3	66.9	66.8	65.5	16.1	15.9	15.9	15.5	15.1	15.1
Diluted Shares Outstanding		71.3	71.2	70.9	71.8	17.9	17.8	17.6	17.5	17.4	17.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		320.9	482.8	383.1	365.6	971.0	507.9	250.0	50.4	33.8	41.4	189.9	15.9	123.7	105.4	85.8	50.6
Short Term Investments		-605.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		320.9	482.8	383.1	365.6	971.0	507.9	250.0	50.4	33.8	41.4	189.9	15.9	123.7	105.4	85.8	50.6
Accounts Receivable		180.3	271.7	245.7	343.1	305.5	261.8	307.3	262.6	173.3	276.7	213.6	204.7	183.0	212.2	190.4	285.9
Inventory		329.2	0.0	0.0	282.5	230.4	270.8	434.1	479.8	663.3	464.6	283.6	507.8	406.5	384.8	391.7	358.3
Other Current Assets		-501.3	79.5	0.0	-343.1	-230.4	-270.8	-434.1	-262.6	-173.3	-276.7	-213.6	-204.7	-70.9	-167.4	-148.9	1,293.7
Total Current Assets		320.9	834.0	628.8	648.1	1,276.5	769.7	557.3	50.4	33.8	41.4	189.9	15.9	235.7	150.2	127.3	1,630.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		114.0	123.3	126.1	482.8	350.2	320.9	70.0	383.1	51.9	67.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-384.0	-314.6
Total Cash & ST Investments		114.0	123.3	126.1	482.8	350.2	320.9	70.0	383.1	51.9	67.2
Accounts Receivable		576.6	285.6	173.6	271.7	172.3	180.3	262.9	245.7	399.3	281.4
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	341.8	384.0	314.6
Other Current Assets		20.9	17.2	18.4	79.5	25.8	15.8	17.4	0.0	0.0	0.0
Total Current Assets		711.6	426.1	318.1	834.0	548.3	517.1	350.3	383.1	435.9	381.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		123.4	126.0	130.2	156.0	123.1	126.4	69.9	32.6	25.2	25.3	19.0	18.2	16.1	15.1	21.8	21.5
Goodwill		301.8	312.0	301.8	301.2	227.5	227.5	87.6	81.9	81.9	196.2	218.0	211.9	210.6	196.8	202.4	322.6
Intangible Assets		111.5	107.5	116.2	135.6	119.8	149.9	16.7	12.4	22.8	37.2	30.5	30.7	39.9	41.3	51.3	59.6
Long-Term Investments		595.7	678.7	0.0	568.2	482.5	454.0	592.2	631.8	839.5	632.7	447.4	634.6	518.6	470.6	797.6	874.2
Other Long-Term Assets		319.5	-702.7	179.2	-759.2	-158.2	-104.2	-68.0	434.4	920.3	1,218.0	1,252.7	1,730.9	1,313.3	1,228.8	477.2	-852.7
Total Long-Term Assets		1,599.1	707.1	727.3	592.7	952.9	957.7	766.4	1,294.9	1,990.9	2,084.1	1,948.6	2,608.1	2,082.4	1,937.5	1,528.4	403.7
Total Assets		1,920.1	2,255.9	2,141.0	2,181.6	2,565.3	1,997.1	1,628.7	1,345.3	2,024.7	2,125.5	2,138.5	2,623.9	2,318.2	2,087.7	1,655.7	2,033.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		147.0	148.5	144.9	126.0	127.9	123.4	125.1	130.2	133.5	140.3
Goodwill		319.4	311.9	311.9	312.0	310.3	301.8	301.8	301.8	301.8	301.8
Intangible Assets		103.2	103.2	105.3	107.5	110.5	111.5	113.8	116.2	121.0	125.8
Long-Term Investments		708.2	748.6	720.4	678.7	654.1	620.6	767.7	732.6	654.3	631.9
Other Long-Term Assets		94.3	82.0	90.5	-678.7	124.8	98.5	25.3	-1,490.2	-384.0	-314.6
Total Long-Term Assets		1,508.3	1,533.1	1,502.4	707.1	1,483.9	1,403.0	1,472.2	1,757.9	1,020.3	1,086.4
Total Assets		2,219.8	1,959.1	1,820.5	2,255.9	2,032.1	1,920.1	1,822.5	2,171.3	1,965.3	1,940.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		22.0	5.9	1.0	4.6	13.2	18.6	7.5	8.7	19.4	40.8	48.1	25.6	27.7	60.2	67.3	51.8
Short-Term Debt		90.1	10.0	30.0	0.0	0.0	0.0	50.0	50.0	289.9	418.8	446.2	377.8	514.7	477.0	166.2	193.6
Other Current Liabilities		-90.1	20.4	-153.7	-4.6	-13.2	-18.6	-57.5	559.3	607.1	312.7	239.3	897.9	401.4	817.2	588.8	850.1
Current Liabilities		276.0	36.2	0.0	191.0	13.2	18.6	57.5	617.9	916.4	772.4	733.7	1,301.2	943.8	1,354.4	822.3	1,095.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		58.1	6.1	0.8	5.9	1.8	22.0	3.4	1.0	11.8	1.3
Short-Term Debt		15.0	15.0	15.0	10.0	20.0	0.0	91.5	30.0	0.0	101.0
Other Current Liabilities		28.7	0.0	43.9	20.4	43.5	40.8	-94.9	-153.7	71.6	-1.3
Current Liabilities		101.8	21.1	59.7	36.2	65.3	62.8	0.0	123.7	11.8	1.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		163.9	88.8	134.2	234.8	214.6	294.5	232.2	0.0	125.0	175.0	175.0	125.0	125.0	125.0	115.0	125.0
Capital Leases		90.1	88.8	93.7	109.8	89.6	99.5	57.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		579.3	840.2	841.5	927.5	1,338.5	1,071.1	822.2	614.9	1,283.4	1,309.2	1,305.7	1,654.5	1,436.1	1,297.6	905.1	1,220.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		99.7	101.2	100.7	88.8	159.5	163.9	0.0	40.4	167.8	125.0
Capital Leases		99.7	101.2	100.7	88.8	95.2	90.1	91.5	93.7	95.3	101.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.3	0.0	0.0
Total Liabilities		756.7	559.7	442.4	840.2	670.0	579.3	497.4	871.8	746.6	681.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		481.2	561.7	454.4	453.3	450.2	271.0	258.7	182.6	176.3	257.2	279.1	227.1	163.9	118.8	77.5	179.6
Comprehensive Income		-0.8	-1.2	-0.9	-2.5	-1.0	-0.2	-0.9	-1.4	-1.3	-2.6	-0.2	0.4	0.9	0.7	0.6	0.7
Total Common Equity		1,126.3	1,227.8	1,085.5	1,054.1	1,062.2	829.4	731.3	677.4	693.3	759.3	783.7	819.9	734.7	733.3	718.4	813.3

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		629.8	581.5	556.4	561.7	505.3	481.2	461.2	454.4	412.6	418.8
Comprehensive Income		2.4	3.5	0.0	-1.2	1.6	-0.8	-0.9	-0.9	-2.0	-0.8
Total Common Equity		1,282.8	1,229.9	1,213.5	1,227.8	1,167.3	1,126.3	1,100.6	1,085.5	1,034.4	1,032.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		90.1	98.8	123.7	234.8	214.6	294.5	282.1	50.0	414.9	593.8	621.2	502.8	639.7	602.0	281.2	318.6
Book Value		1,340.8	1,415.8	1,299.5	1,254.0	1,226.9	926.1	806.5	730.4	741.2	816.3	832.8	969.5	882.1	790.2	750.6	813.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		180.3	169.5	164.6	187.9	194.8	214.6	224.5	214.0	184.4	225.7
Book Value		1,282.8	1,229.9	1,213.5	1,227.8	1,167.3	1,126.3	1,100.6	1,085.5	1,034.4	1,032.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		115.6	281.3	157.4	85.5	101.2	330.4	49.4	118.2	55.8	-59.6	-13.7	58.5	74.3	50.5	43.7	-100.6	24.4
Depreciation & Amortization		31.8	27.4	27.1	37.4	31.0	42.7	55.4	19.1	18.8	22.7	27.6	12.7	14.5	13.7	14.7	15.6	14.8
Stock-Based Compensation		177.0	0.0	103.4	93.8	131.2	171.4	121.7	32.0	44.3	39.8	56.0	48.8	28.8	21.6	20.6	22.8	31.3
Change Working Capital		200.5	256.1	-8.9	23.3	-464.8	207.0	585.9	-84.4	386.4	111.5	-81.7	274.2	-162.2	-44.8	-317.5	119.6	-123.2
Change In Accounts Receivable		96.1	120.9	37.5	88.5	-43.4	-32.6	254.3	-46.2	-89.9	99.3	-55.5	-18.4	-31.9	23.2	-13.1	18.7	28.9
Change In Accounts Payable		20.7	16.5	0.0	0.0	-8.6	-5.3	11.1	-1.1	-10.7	-21.5	-7.3	22.6	-2.2	-33.6	24.7	-3.4	3.7
Change In Inventories		-29.2	0.0	0.0	0.0	-58.9	-47.2	8.3	3.0	534.4	12.6	-4.9	-10.8	-13.2	-27.0	-7.0	-8.9	0.0
Other Non-cash Items		-35.1	167.4	16.6	24.3	9.3	9.5	3.5	-28.4	5.1	121.1	91.7	6.4	5.3	8.2	15.2	257.3	15.4
Cash from Operations		517.3	0.0	0.0	275.6	-224.9	707.1	779.8	67.8	509.9	232.1	48.8	379.5	-50.1	46.6	-211.8	203.2	-27.3

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		114.0	82.5	31.8	36.8	52.5	40.4	15.0	49.6	52.0	-13.7
Depreciation & Amortization		8.1	6.8	6.2	6.3	7.1	6.7	6.6	6.6	9.2	9.4
Stock-Based Compensation		0.0	23.4	21.3	31.2	32.3	20.5	23.8	26.8	105.0	21.5
Change Working Capital		660.2	341.6	-22.9	-318.7	71.1	18.1	227.7	-325.7	315.1	0.2
Change In Accounts Receivable		423.6	-7.7	-134.1	141.8	-75.6	18.4	59.0	35.6	126.1	-124.6
Change In Accounts Payable		-35.7	-0.3	5.4	-5.1	4.1	-20.2	18.6	2.4	-10.9	10.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-144.9	114.0
Other Non-cash Items		65.1	-425.2	5.3	5.0	6.3	3.3	2.2	4.8	15.6	2.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	437.6	27.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-10.0	-34.7	-15.5	-10.1	-30.6	-20.6	-17.6	-6.5	-15.9	-8.1	-11.0	-5.9	-7.4	-5.5	-2.1	-7.6	-11.8
Acquisitions		0.0	-9.0	-16.3	0.0	-96.5	0.0	-417.4	33.2	0.0	0.0	-72.7	-10.2	2.0	-24.5	0.0	-0.1	-186.9
Investments		27.0	-145.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		6.5	11.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		22.6	0.0	0.0	-10.1	-127.1	-20.6	-435.0	26.7	-15.9	-8.1	-83.7	-16.2	-5.4	-30.0	-2.1	-7.7	-198.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-3.3	-6.0	-14.2	-11.1	-8.4	-2.5	-3.4	-1.3	-1.8	-3.6
Acquisitions		0.0	-9.0	0.0	0.0	-0.1	-16.2	0.0	0.0	0.0	0.0
Investments		-117.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	39.7
Sales of Investment		2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.0	-23.3
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.5	-16.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	-3.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-60.0	0.0	0.0	-125.0	0.0	-70.0	0.0	0.0	-125.0	-50.0	0.0	-75.0	-50.0	0.0	-115.0	-10.0	-120.0
Debt Issued		-75.9	98.8	-24.9	14.0	20.1	-9.9	12.3	232.2	-240.0	-128.9	-27.4	193.4	-86.9	37.7	435.8	-27.4	438.6
Issuance of Common Stock		-142.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-240.0	-127.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-64.6	-125.0	-66.4	-70.7	-187.3	-69.9	-22.0	-50.6	-70.9	-25.5	-70.9	-132.9	-10.9	-71.5	-47.2	-26.5	-57.8
Dividends Paid		-70.8	0.0	0.0	-84.4	-107.5	-99.4	-28.2	-35.6	-47.2	-18.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		55.1	0.0	0.0	30.5	44.8	16.1	-37.4	190.8	6.3	-138.7	-40.7	19.0	8.8	72.9	396.4	-123.6	410.5
Cash from Financing		-285.7	0.0	0.0	-249.6	-250.1	-223.1	-87.6	104.7	-476.8	-233.1	-111.6	-189.0	-52.0	1.4	234.3	-160.2	232.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		114.7	-1.6	0.6	16.8	-80.6	15.6	72.4	-32.2	-96.5	-5.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-19.8	-3.7	-20.9	-80.6	-6.5	-2.4	-5.5	-52.1	-3.1	-3.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.2	-10.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-77.9	-23.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-108.3	-37.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		253.7	326.6	99.7	17.5	-605.3	463.0	257.9	199.7	16.6	-7.6	-148.6	174.0	-107.8	18.3	20.3	35.2	6.7
Closing Cash Balance		320.9	809.4	482.8	383.1	365.6	971.0	507.9	250.0	50.4	33.8	41.4	189.9	15.9	123.7	105.4	85.8	50.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		695.4	-9.3	-2.8	-356.8	132.6	29.3	251.0	-313.1	331.2	-15.3
Closing Cash Balance		809.4	114.0	123.3	126.1	482.8	350.2	320.9	70.0	383.1	51.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		507.3	697.5	297.8	265.6	-255.5	686.5	762.2	61.3	494.0	224.0	37.8	373.6	-57.5	41.1	-213.9	195.6	-39.0
Real Free Cash Flow		330.3	697.5	194.4	171.8	-386.7	515.1	640.5	29.3	449.7	184.2	-18.2	324.9	-86.2	19.5	-234.6	172.8	-70.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		844.0	25.9	17.9	-218.4	155.5	77.7	263.1	-198.5	435.8	23.7
Real Free Cash Flow		844.0	2.5	-3.3	-249.5	123.2	57.1	239.3	-225.3	330.9	2.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií