Park-Ohio Holdings Corp.
Park-Ohio Holdings Corp.
PKOH
Valuace
53
Růst
0
Zdraví
59
Cena
$ 24.46
Dnes
-0.21 (-0.90%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,599.11,599.11,656.21,659.71,492.91,438.01,295.21,618.31,658.11,412.91,276.91,463.81,378.71,203.21,134.0966.6813.5
Cost of Revenues1,327.91,327.91,374.81,388.31,282.41,281.91,126.61,358.01,386.61,178.31,073.91,228.61,144.2992.2927.0799.2679.4
Gross Profit271.2271.2281.4271.4210.5156.1168.6260.3271.5234.6203.0235.2234.5211.0207.0167.3134.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues395.0398.6400.1405.4388.4417.6432.6417.6389.3418.8
Cost of Revenues326.7332.0331.9337.3323.9345.3359.4346.2325.2348.8
Gross Profit68.366.668.268.164.572.373.271.464.170.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0181.5162.2178.3152.9177.2176.1147.7129.8135.1136.6119.3117.2105.691.8
Depreciation & Amortization33.033.033.631.730.238.735.839.836.331.529.528.723.219.218.016.217.1
Total Operating Expenses191.9189.6194.8181.5162.2178.3152.9177.2176.1147.7129.8135.1136.6119.3117.2105.691.8
Operating Income79.381.686.689.959.4-12.523.083.197.390.269.297.997.986.576.856.438.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.046.443.0
Depreciation & Amortization8.28.38.28.38.48.58.38.48.27.9
Total Operating Expenses48.146.548.149.250.148.748.647.446.443.0
Operating Income20.220.120.118.914.423.624.624.017.727.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense47.547.547.445.133.830.130.333.834.331.528.227.926.126.826.024.823.8
Other Expense-55.5-57.8-42.2-48.4-48.7-20.0-30.3-28.210.7-7.7-4.0-2.2-26.1-4.6-13.3-12.7-1.3
IBT23.823.844.441.510.7-32.5-7.354.971.847.741.070.071.860.350.524.217.2
Income Tax Expense2.82.84.98.5-0.7-6.5-2.515.216.618.28.821.324.919.418.7-5.22.0
Net Income23.823.831.87.811.4-26.0-4.838.653.628.631.748.145.643.431.829.415.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.011.6
Interest Expense12.812.511.211.011.412.112.011.911.711.6
Other Expense-21.3-15.6-9.4-9.2-10.0-11.0-10.6-10.6-11.1-11.0
IBT-1.14.510.79.74.412.614.013.46.616.0
Income Tax Expense-0.5-0.41.81.9-0.4-0.62.63.321.1-3.8
Net Income0.85.59.28.30.59.811.99.6-14.511.1
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.63$0.94$-2.17$-0.40$3.16$4.37$2.34$2.62$3.94$3.77$3.65$2.67$2.54$1.34
EPS Diluted$0.00$0.00$0.00$0.62$0.93$-2.17$-0.40$3.12$4.29$2.30$2.58$3.88$3.68$3.56$2.62$2.45$1.29
Shares Outstanding13.813.812.912.312.112.012.112.212.312.212.112.212.111.911.911.611.3
Diluted Shares Outstanding14.014.013.212.512.212.012.112.412.512.512.312.412.412.212.112.011.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.17$0.90
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.17$0.88
Shares Outstanding13.813.913.713.612.912.512.512.412.412.4
Diluted Shares Outstanding14.014.013.913.913.213.412.912.812.412.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents59.953.154.858.254.155.056.055.782.864.362.058.055.244.478.035.3
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments59.953.154.858.254.155.056.055.782.864.362.058.055.244.478.035.3
Accounts Receivable327.6249.5323.2271.3310.3305.0323.0330.7242.6194.4225.8234.8174.4162.7158.7126.4
Inventory427.8422.9411.1406.5382.9310.9327.2317.8282.8240.6249.0238.4221.4215.6202.0192.5
Other Current Assets48.8110.535.389.228.235.519.516.461.453.412.822.120.121.58.825.6
Total Current Assets864.1836.0824.4932.4775.5706.4725.7720.6669.6552.7549.6582.2496.3464.0468.1390.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents50.845.654.553.159.559.961.654.851.253.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments50.845.654.553.159.559.961.654.851.253.4
Accounts Receivable275.0282.5277.2249.5276.5275.5283.8323.2265.8323.7
Inventory428.4425.9419.8422.9430.8427.8428.5411.1404.2405.9
Other Current Assets132.8119.8118.5110.5119.2100.9109.835.3243.8169.0
Total Current Assets887.0873.8870.0836.0886.0864.1883.7824.4965.0952.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment227.9223.2229.6235.8292.5305.2301.9219.4177.0167.1151.3141.1115.4100.461.868.8
Goodwill114.1111.7110.2108.9106.0110.9108.4103.4100.286.682.089.560.449.79.59.1
Intangible Assets74.571.973.378.781.786.890.695.399.596.692.888.166.250.40.00.0
Long-Term Investments0.00.00.00.0-31.8-36.8-28.533.652.034.00.0-28.9-25.2-19.9-20.6-10.5
Other Long-Term Assets100.0122.3103.270.2104.391.283.812.811.99.670.973.380.462.974.684.3
Total Long-Term Assets516.5529.1516.3504.2584.5594.1584.7487.9462.9421.6397.0392.0322.4262.6145.8162.2
Total Assets1,380.61,365.11,340.71,436.61,360.01,300.51,310.41,208.51,132.5974.3946.6974.2818.7726.6613.9552.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment236.3234.0232.5223.2231.3227.9228.9229.6229.3232.6
Goodwill115.7116.0113.3111.7115.7114.1114.2110.2108.8109.8
Intangible Assets70.872.671.771.974.474.576.373.373.876.3
Long-Term Investments0.00.00.00.00.00.00.0-9.00.00.0
Other Long-Term Assets126.8125.3124.3122.399.2100.099.4103.279.681.1
Total Long-Term Assets549.6547.9541.8529.1520.6516.5518.8516.3491.5499.8
Total Assets1,436.61,421.71,411.81,365.11,406.61,380.61,402.51,340.71,456.51,451.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable194.7194.8204.0221.0194.0166.7175.0177.8173.7133.6129.7160.3112.0102.199.695.7
Short-Term Debt24.819.130.622.123.524.528.717.917.730.817.89.44.44.41.413.8
Other Current Liabilities86.6147.2129.0152.979.878.565.663.784.777.560.965.861.258.175.72.2
Current Liabilities357.0361.1363.6448.6349.0307.1305.0298.9276.1241.9225.2263.9198.0191.7176.7171.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable197.9196.8199.1194.8202.1194.7199.3204.0202.1207.3
Short-Term Debt19.219.819.019.121.824.823.930.634.034.1
Other Current Liabilities129.7119.6142.7147.290.9137.5170.3129.0215.3191.3
Current Liabilities346.8336.2360.8361.1361.3357.0393.5363.6451.4432.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt655.8648.1655.3698.8642.2574.5598.8547.5515.5439.0450.3434.4379.2374.3346.2302.5
Capital Leases46.840.545.054.963.569.665.50.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.011.79.010.631.836.828.523.422.327.720.443.945.331.51.49.7
Total Liabilities1,078.71,028.01,050.81,168.71,035.2942.6960.8895.9844.5738.3734.4782.3654.7624.9548.5506.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt690.7689.5676.7648.1683.2702.6690.9655.3731.7750.5
Capital Leases42.543.946.140.543.744.045.246.947.249.5
Def. Tax Liability0.00.00.011.70.00.00.09.00.00.0
Total Liabilities1,057.81,045.41,057.01,028.01,063.61,078.71,105.01,050.81,169.21,166.2
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock17.218.317.016.616.316.115.715.615.214.914.714.514.414.113.813.4
Retained Earnings258.3265.2240.1238.8259.4290.5298.2265.9216.1193.6168.3126.585.642.210.4-19.0
Comprehensive Income-48.8-51.8-43.7-61.8-19.2-18.1-37.0-40.9-17.9-42.7-30.0-14.03.4-6.8-8.42.4
Total Common Equity293.8330.8280.4256.5314.1344.2335.6299.0276.0226.0205.3185.6159.0101.865.446.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock18.618.318.318.318.117.217.017.017.017.0
Retained Earnings282.6279.1271.7265.2266.5258.3248.1240.1256.3246.8
Comprehensive Income-27.6-26.6-41.4-51.8-41.0-48.8-45.0-43.7-62.2-53.8
Total Common Equity374.8371.1349.2330.8335.9293.8288.5280.4276.6274.6
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt727.4667.2687.8720.9665.7599.0627.5565.4533.2469.8450.3434.4383.6378.7347.6316.2
Book Value301.9337.1289.9267.9324.8357.9349.6312.6288.0236.0212.2191.9164.0101.865.446.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4.05.25.66.37.18.19.09.510.711.0
Book Value374.8371.1349.2330.8335.9293.8288.5280.4276.6274.6
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income42.024.331.833.011.4-26.0-4.839.755.229.532.248.746.943.931.829.415.2
Depreciation & Amortization32.833.033.631.730.238.735.834.236.331.529.528.723.219.218.016.217.1
Stock-Based Compensation5.95.55.66.57.26.56.14.18.38.610.67.35.84.72.72.11.7
Change Working Capital-19.8-14.2-23.9-9.8-64.7-43.126.0-15.7-44.0-36.4-6.2-42.9-21.91.4-4.2-11.732.8
Change In Accounts Receivable-15.4-4.912.1-14.1-23.2-8.416.76.5-11.9-25.113.73.8-27.98.59.8-13.5-7.6
Change In Accounts Payable-11.7-1.40.03.333.145.6-8.1-10.43.823.8-8.8-36.927.9-7.5-21.418.128.1
Change In Inventories-15.62.8-14.8-1.3-56.0-71.218.5-7.2-29.4-19.08.6-6.7-23.3-4.97.1-8.810.1
Other Non-cash Items64.96.6-17.3-3.7-2.4-10.10.00.0-1.93.74.00.0-0.9-6.60.112.71.3
Cash from Operations48.50.00.050.5-26.6-43.369.363.754.846.772.944.753.660.355.935.967.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income6.75.5-7.88.35.613.211.99.66.912.2
Depreciation & Amortization8.28.38.28.38.48.58.38.48.27.9
Stock-Based Compensation1.40.01.31.50.01.41.21.51.61.6
Change Working Capital44.70.8-32.1-25.728.8-14.110.7-38.619.81.7
Change In Accounts Receivable11.07.61.5-25.020.02.26.0-16.16.1-11.4
Change In Accounts Payable21.611.0-32.10.06.93.80.00.0-10.912.6
Change In Inventories2.8-3.2-1.85.0-0.9-2.62.6-13.9-3.8-0.5
Other Non-cash Items1.12.516.6-2.6-2.90.0-35.317.80.3-0.8
Cash from Operations0.00.00.00.00.00.00.00.029.623.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-28.0-40.3-31.4-28.2-26.9-31.1-26.3-40.1-45.1-27.9-28.5-36.5-25.8-30.1-29.6-12.7-4.0
Acquisitions4.30.0-11.0-1.2-23.3-5.40.0-8.1-46.9-39.7-23.40.0-72.7-45.8-97.00.0-25.9
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-1.30.00.013.69.520.31.40.02.80.00.00.02.121.66.31.60.0
Cash from Investing-25.00.00.0-15.8-40.7-16.2-24.9-48.2-89.2-67.6-51.9-36.5-96.4-54.3-120.3-11.1-29.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-12.7-10.7-7.4-9.5-9.1-9.1-7.4-5.8-7.4-7.4
Acquisitions0.00.00.00.011.50.00.0-11.015.5-0.2
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-1.90.6
Cash from Investing0.00.00.00.00.00.00.00.06.2-7.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-84.60.00.0-24.3-3.6-6.3-42.3-10.3-15.5-297.4-40.7-3.6-6.6-4.2-3.7-227.2-24.1
Debt Issued76.9667.2-20.6-8.858.873.013.872.447.7360.860.219.557.49.134.7258.5340.3
Issuance of Common Stock-1.90.00.00.00.078.76.95.843.4351.533.724.064.50.81.10.50.0
Repurchase of Common Stock-3.20.0-2.6-2.00.0-2.5-7.5-0.9-9.0-4.2-1.9-15.5-4.4-2.2-4.0-2.1-1.1
Dividends Paid-7.50.00.0-7.4-7.0-7.0-3.2-7.0-6.4-6.9-6.2-6.3-4.7-9.1-34.7-247.80.0
Other Financing Activities-6.20.00.0-7.395.2-3.0-1.2-2.9-3.1-9.3-2.12.1-0.218.671.9494.50.2
Cash from Financing-14.60.00.0-39.084.659.9-47.3-15.39.433.7-17.20.748.63.930.617.9-25.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-29.7-13.1
Debt Issued709.90.613.628.5-37.8-22.412.627.0-1.0-3.5
Issuance of Common Stock0.00.00.00.00.00.00.00.0-1.90.0
Repurchase of Common Stock0.00.0-1.60.00.00.0-2.3-0.1-0.1-0.7
Dividends Paid0.00.00.00.00.00.00.00.0-2.5-1.7
Other Financing Activities0.00.00.00.00.00.00.00.0-1.4-1.5
Cash from Financing0.00.00.00.00.00.00.00.0-33.6-16.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash6.5-8.3-1.7-3.44.1-0.9-1.00.3-27.118.52.34.02.810.8-33.642.712.2
Closing Cash Balance59.944.853.154.858.254.155.056.055.782.864.362.058.055.244.478.035.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-6.05.2-8.91.4-6.4-0.4-1.76.83.6-2.2
Closing Cash Balance44.850.845.654.553.159.559.961.654.851.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow20.52.0-1.622.3-53.5-74.443.023.69.718.844.48.227.830.226.323.263.1
Real Free Cash Flow14.6-3.5-7.215.8-60.7-80.936.919.51.410.233.80.922.025.523.521.161.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow36.06.4-21.1-19.716.2-0.1-10.6-7.122.216.0
Real Free Cash Flow34.66.4-22.4-21.216.2-1.5-11.8-8.620.614.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader