Photronics, Inc.
Photronics, Inc.
PLAB
Valuace
68
Růst
55
Zdraví
70
Cena
$ 42.29
Dnes
+0.31 (0.91%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues862.2849.3866.9892.1824.5663.8609.7550.7535.3450.7483.5524.2455.5422.2450.4512.0425.6
Cost of Revenues559.2549.5551.0555.9530.3496.7475.0429.8403.8359.4364.8381.1355.2322.5338.5375.8333.7
Gross Profit303.0299.8315.9336.2294.2167.0134.7120.8131.591.3118.7143.1100.399.6111.9136.291.8
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues225.1215.8210.4211.0212.1222.6211.0217.0216.3227.5
Cost of Revenues146.4140.2139.5133.1136.6140.3135.8137.7137.1142.6
Gross Profit78.775.570.977.975.582.375.179.379.384.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.013.718.318.517.116.414.515.921.721.921.920.819.415.514.9
Selling General & Admin Expenses0.00.00.069.564.057.553.652.351.443.644.649.049.648.246.745.242.4
Depreciation & Amortization76.677.682.880.880.390.493.883.984.386.682.882.480.172.985.286.781.4
Total Operating Expenses92.091.494.483.182.372.570.768.765.959.466.270.971.669.066.160.752.3
Operating Income210.8208.2221.5253.1211.994.6-29.952.165.631.952.572.228.830.744.475.539.5
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.03.4
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.016.7
Depreciation & Amortization19.818.418.819.620.820.220.120.820.721.3
Total Operating Expenses23.923.222.722.223.426.523.023.321.820.1
Operating Income54.952.148.255.752.255.852.156.057.564.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income22.522.024.114.91.71.20.50.05.2-3.12.42.83.43.90.00.00.0
Interest Expense0.10.10.30.41.91.72.41.42.35.33.45.07.27.87.57.39.5
Other Expense8.313.625.916.927.27.591.5-1.42.9-5.38.0-2.212.5-3.9-5.2-32.32.6
IBT219.2221.8247.4269.9239.0102.061.650.768.626.660.570.041.326.840.635.932.6
Income Tax Expense27.031.663.670.359.823.221.310.27.35.34.813.29.37.210.815.77.5
Net Income136.5136.4130.7125.5179.278.833.840.542.113.146.244.626.018.027.916.223.9
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.05.211.95.36.66.86.15.95.35.5
Interest Expense0.00.00.10.00.00.10.10.10.10.1
Other Expense19.723.9-9.4-25.825.0-1.010.120.6-3.718.7
IBT74.576.038.729.977.254.862.376.653.783.4
Income Tax Expense14.4-2.79.65.718.914.614.120.214.720.3
Net Income42.961.822.98.942.933.934.436.326.244.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.05$2.96$1.28$0.52$0.61$0.61$0.19$0.68$0.67$0.42$0.30$0.46$0.28$0.45
EPS Diluted$0.00$0.00$0.00$2.03$2.93$1.27$0.52$0.59$0.56$0.19$0.64$0.63$0.41$0.29$0.44$0.28$0.43
Shares Outstanding57.859.661.761.160.661.464.966.368.868.467.566.361.860.660.157.053.4
Diluted Shares Outstanding58.459.962.461.861.262.065.569.274.869.376.478.466.761.676.558.565.8
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.73
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.72
Shares Outstanding57.857.660.360.862.161.761.861.861.561.3
Diluted Shares Outstanding58.458.060.661.062.762.462.462.462.362.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents537.3598.5499.3319.7276.7278.7206.5329.3308.0314.1205.9192.9215.6218.0189.998.9
Short Term Investments69.042.212.938.80.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments606.4640.7512.2358.5276.7278.7206.5329.3308.0314.1205.9192.9215.6218.0189.998.9
Accounts Receivable199.9215.0208.2198.1174.4157.3134.5120.5105.392.6110.194.573.475.785.583.0
Inventory55.556.550.050.855.257.348.229.223.722.124.222.518.817.722.115.5
Other Current Assets30.918.815.137.344.30.649.623.812.112.824.026.610.68.47.07.2
Total Current Assets892.6931.1785.5644.7550.6500.1438.8502.7449.1441.6364.1336.5318.5319.8305.2205.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents479.5530.7642.2598.5537.3493.9508.5499.3448.5367.5
Short Term Investments96.327.70.042.269.066.013.012.927.345.4
Total Cash & ST Investments575.8558.4642.2640.7606.4559.9521.5512.2475.8412.9
Accounts Receivable190.9196.0188.4215.0199.9209.8216.0208.2206.1214.5
Inventory63.561.257.656.555.554.350.750.055.454.9
Other Current Assets42.140.232.618.830.920.219.55.034.937.8
Total Current Assets872.2855.8920.8931.1892.6844.1807.7785.5772.2720.1
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment722.6745.3715.4643.9696.6631.5621.2571.8535.2506.4547.3550.1422.7380.8368.7369.8
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.83.47.912.417.119.924.630.334.137.442.547.7
Long-Term Investments0.00.00.00.0-24.40.0-20.8-18.1-15.5-16.393.093.193.193.380.061.1
Other Long-Term Assets9.612.74.07.546.331.150.823.119.420.44.68.25.18.020.919.4
Total Long-Term Assets752.5781.0740.8671.2743.6688.0679.9607.3571.7546.7681.4692.7567.5530.8512.6498.1
Total Assets1,645.11,712.11,526.21,315.81,294.21,188.21,118.71,110.01,020.8988.31,045.61,029.2885.9850.6817.9703.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment839.0807.6749.8745.3722.6729.5742.7709.2701.5699.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.02.60.00.0
Other Long-Term Assets41.514.914.712.79.610.010.310.211.111.7
Total Long-Term Assets880.5847.2783.8781.0752.5759.3775.2740.8731.1730.9
Total Assets1,752.81,703.01,704.71,712.11,645.11,603.51,582.81,526.21,503.31,451.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable171.078.784.079.681.575.491.489.150.848.979.177.859.253.054.877.6
Short-Term Debt20.119.98.510.022.215.910.957.54.65.465.510.411.87.85.611.5
Other Current Liabilities82.072.855.185.357.643.738.236.620.60.048.151.033.624.735.530.1
Current Liabilities191.1183.8185.2193.8176.1142.9152.0191.181.881.3192.7139.1104.686.995.9119.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable174.989.585.978.789.094.786.984.0101.592.7
Short-Term Debt0.00.02.619.920.138.641.58.513.214.0
Other Current Liabilities0.077.374.172.861.962.256.855.175.978.5
Current Liabilities174.9166.8162.6183.8191.1195.6185.3185.2190.7185.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.03.118.032.389.455.041.90.057.362.167.1131.8182.2169.0152.678.9
Capital Leases20.123.026.532.440.62.20.00.04.60.00.00.00.00.00.00.0
Def. Tax Liability-10.00.00.00.00.00.00.00.62.01.54.43.01.00.70.70.5
Total Liabilities231.7231.3250.6253.7293.6225.9207.6205.4155.5162.8283.5289.7298.1264.6258.1207.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.03.10.04.95.318.040.242.6
Capital Leases0.00.02.723.020.12.523.426.526.728.3
Def. Tax Liability0.00.00.00.00.00.00.08.9-29.1-13.2
Total Liabilities214.8206.3210.5231.3231.7235.4235.8250.6251.5246.3
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.60.60.60.60.60.60.70.70.70.70.70.70.60.60.60.5
Retained Earnings657.9691.8561.1435.6317.8279.0253.9231.4189.4176.3130.185.459.441.513.6-2.6
Comprehensive Income-100.5-86.3-88.7-98.520.618.0-9.0-5.06.9-7.7-10.621.826.415.910.27.1
Total Common Equity1,068.01,120.9975.0831.5823.7805.0769.9759.7744.6710.4646.6628.1587.8586.0511.0441.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.60.60.00.60.60.60.60.60.60.6
Retained Earnings710.4698.4731.7691.8657.9623.6587.3561.1516.5489.5
Comprehensive Income-68.5-87.3-120.3-86.3-100.5-95.9-67.9-88.7-55.8-59.5
Total Common Equity1,125.61,100.91,127.71,120.91,068.01,034.91,023.0975.0961.2928.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt20.123.026.542.3111.770.852.857.562.067.6132.6142.2194.0176.7158.290.3
Book Value1,413.41,480.81,275.61,062.11,000.6962.3911.1904.6865.3825.5762.1739.5587.8586.0559.8495.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt412.4395.8366.5359.9345.4333.2324.1300.6290.7276.6
Book Value1,125.61,100.91,127.71,120.91,068.01,034.91,023.0975.0961.2928.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income160.0136.4183.8199.6179.278.840.340.561.221.355.756.932.019.629.920.225.1
Depreciation & Amortization82.977.682.880.880.390.493.883.984.386.682.882.480.172.985.286.781.4
Stock-Based Compensation12.013.413.98.06.35.34.93.73.23.63.83.74.14.03.22.51.9
Change Working Capital-2.0-16.3-17.714.69.3-23.84.4-56.2-15.0-11.0-7.4-6.10.66.917.2-6.7-16.5
Change In Accounts Receivable0.36.3-2.54.0-51.2-36.67.0-12.3-18.6-9.618.8-21.85.32.411.2-1.8-13.4
Change In Accounts Payable-2.4-12.9-9.6-0.360.625.4-3.5-12.018.5-7.2-36.514.1-12.24.4-1.11.40.0
Change In Inventories-1.9-4.9-6.21.2-2.03.0-6.9-23.1-6.2-0.62.3-2.9-2.6-0.94.7-6.5-0.1
Other Non-cash Items163.853.80.00.0-0.82.10.03.7-2.9-5.3-9.0-7.1-24.7-3.7-2.334.23.9
Cash from Operations299.70.00.0302.2275.2150.8143.071.8130.696.8122.1133.296.499.4132.5136.695.9
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income60.278.629.124.258.333.934.436.326.263.2
Depreciation & Amortization19.818.418.819.620.821.220.120.820.721.3
Stock-Based Compensation2.93.43.33.43.34.03.33.92.62.1
Change Working Capital14.44.6-1.2-15.7-3.9-5.43.4-4.6-20.820.0
Change In Accounts Receivable-2.5-6.18.1-3.67.95.2-2.80.5-2.95.5
Change In Accounts Payable20.16.2-6.8-3.6-8.7-1.46.01.2-15.55.9
Change In Inventories-1.01.2-1.4-2.2-2.55.8-1.4-4.80.43.9
Other Non-cash Items0.0-17.20.00.00.014.613.820.156.90.9
Cash from Operations0.00.00.00.00.00.00.00.00.0106.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-140.2-188.1-130.9-131.3-112.3-109.3-71.0-177.2-92.6-92.0-50.1-104.0-91.1-63.8-97.0-82.1-71.4
Acquisitions-5.80.00.00.00.00.00.00.00.0-5.40.00.00.00.00.018.60.0
Investments-110.9-129.6-100.6-20.2-38.90.00.00.00.00.00.00.00.00.0-13.4-18.60.0
Sales of Investment69.776.872.847.50.00.00.00.00.00.2101.90.00.00.00.0-0.30.3
Other Investing Activities7.90.00.02.43.45.85.322.31.9-0.90.6-0.33.6-2.4-1.6-18.312.9
Cash from Investing-179.40.00.0-101.5-147.8-103.5-65.7-154.9-90.7-98.152.3-104.3-87.5-66.2-111.9-100.7-58.2
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-47.6-67.5-24.8-60.5-35.2-43.2-24.4-20.0-43.3-52.5
Acquisitions0.00.00.00.00.00.00.00.00.0-5.8
Investments-36.6-33.1-68.9-27.70.00.0-34.5-63.6-2.4-10.4
Sales of Investment41.534.70.70.041.528.131.510.72.525.0
Other Investing Activities0.00.00.00.00.00.00.00.00.06.3
Cash from Investing0.00.00.00.00.00.00.00.00.0-37.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-6.60.00.0-18.4-65.4-20.4-7.4-61.3-4.6-5.4-57.6-9.6-29.8-8.3-5.3-68.3-72.9
Debt Issued0.023.0-3.62.6-3.961.225.556.60.1-0.2-7.40.0-22.125.623.9136.1163.3
Issuance of Common Stock1.10.00.01.20.00.016.245.112.80.00.00.00.00.00.020.20.0
Repurchase of Common Stock0.0-97.40.00.0-2.5-48.3-34.4-21.7-23.10.00.00.00.00.0-15.6-9.90.0
Dividends Paid0.00.00.00.00.00.0-16.2-45.1-8.2-8.3-11.90.00.00.00.0-111.80.0
Other Financing Activities-3.00.00.0-0.129.314.725.841.09.32.82.52.50.2-31.525.5224.240.5
Cash from Financing-8.50.00.0-18.5-38.7-53.9-16.0-42.1-13.8-10.9-67.0-7.1-29.5-39.84.654.5-32.5
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-2.1
Debt Issued0.00.00.0-2.6-20.32.8-1.7-1.7-1.20.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-20.7-72.1-4.60.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.0-2.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash91.4-106.199.4179.542.7-1.972.3-122.721.3-6.1108.212.9-22.7-2.428.191.010.4
Closing Cash Balance537.3495.1601.2501.9322.4279.7281.6209.3329.3308.0314.1205.9192.9215.6218.0189.998.9
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash51.812.7-51.1-111.543.661.243.4-14.69.453.4
Closing Cash Balance546.9492.3479.5530.7644.9598.5537.3493.9508.5501.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow159.559.7130.5170.9162.841.572.1-105.438.04.972.029.25.335.635.654.424.5
Real Free Cash Flow147.546.3116.6162.9156.536.267.1-109.034.81.268.225.51.231.632.452.022.7
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow49.620.225.2-29.143.325.250.756.5-1.854.1
Real Free Cash Flow46.816.821.9-32.539.921.147.352.6-4.452.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader