Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Plumas Bancorp

PLBC

Valuace

83

Růst

33

Zdraví

72

Cena

$ 49.47

-0.65 (-1.41%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		112.0	108.2	72.9	80.1	69.3	55.7	46.9	45.7	42.0	36.2	31.7	29.1	26.8	24.5	23.5	24.0	26.1
Cost of Revenues		20.7	20.7	11.8	0.0	0.0	0.0	0.0	0.0	0.2	0.1	0.1	0.0	0.1	0.0	0.0	0.0	0.0
Gross Profit		91.3	87.5	61.0	80.1	69.3	55.7	46.9	45.7	41.8	36.2	31.6	29.1	26.7	24.5	23.5	24.0	26.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		33.3	31.9	23.0	23.7	23.4	24.0	23.2	2.2	21.9	20.0
Cost of Revenues		5.1	10.0	3.3	2.3	2.2	2.6	3.7	3.4	0.0	0.0
Gross Profit		28.2	21.9	19.7	21.4	21.2	21.4	19.6	-1.2	21.9	20.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	22.8	19.3	15.9	15.9	15.4	14.6	13.9	12.7	12.3	11.5	10.8	11.2	9.2	9.7
Depreciation & Amortization		1.8	0.0	1.5	1.7	0.3	1.7	1.4	1.4	1.0	1.0	1.1	1.2	1.3	1.4	1.4	1.4	1.7
Total Operating Expenses		51.7	47.9	22.0	80.1	-30.8	-27.2	-26.9	-24.3	-21.4	-19.6	-18.4	-18.4	-17.2	-17.4	-19.2	-20.9	-21.6
Operating Income		39.6	39.6	39.0	0.0	38.5	28.5	20.0	21.4	20.4	16.5	13.3	10.7	9.5	7.1	4.3	3.1	4.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.9	5.7
Depreciation & Amortization		0.0	1.1	0.4	0.4	0.4	0.4	0.3	0.4	0.4	0.6
Total Operating Expenses		14.2	15.0	11.0	11.4	10.6	10.7	10.3	-9.6	3.1	-9.2
Operating Income		14.0	6.9	8.7	10.0	10.7	10.7	9.3	8.4	10.1	10.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		101.8	102.3	84.3	74.6	59.8	48.1	39.6	39.3	34.3	29.0	25.1	22.6	21.1	19.5	18.4	18.7	20.7
Interest Expense		13.9	13.9	10.6	4.8	1.2	1.1	1.2	1.7	1.2	1.0	1.0	1.2	1.7	1.5	1.3	1.8	3.1
Other Expense		0.0	0.0	0.0	40.2	-2.9	0.0	0.0	0.0	-1.2	-1.0	-1.0	-1.2	-1.7	-1.5	-1.3	-1.8	-3.1
IBT		39.6	39.6	39.0	40.2	35.7	28.5	20.0	21.4	19.1	15.5	12.2	9.5	7.8	5.6	3.0	1.2	1.4
Income Tax Expense		10.0	10.0	10.4	10.4	9.2	7.5	5.5	5.9	5.1	7.3	4.8	3.7	3.1	2.2	1.1	0.3	0.4
Net Income		29.6	29.6	28.6	29.8	26.4	21.0	14.5	15.5	14.0	8.2	7.5	5.8	4.7	3.4	2.0	0.9	1.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		30.8	29.8	20.6	20.6	21.3	21.9	21.2	20.0	19.5	19.0
Interest Expense		4.8	4.6	2.5	2.1	2.3	3.0	2.8	2.6	0.7	1.3
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
IBT		14.0	6.9	8.7	10.0	10.7	10.7	9.3	8.4	10.1	10.8
Income Tax Expense		3.0	1.8	2.4	2.9	2.9	2.9	2.5	2.1	2.6	2.8
Net Income		11.0	5.1	6.3	7.2	7.7	7.8	6.8	6.3	7.5	8.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$5.08	$4.53	$3.82	$2.80	$3.01	$2.74	$1.64	$1.54	$1.21	$0.99	$0.76	$0.26	$0.05	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$5.02	$4.47	$3.76	$2.77	$2.97	$2.68	$1.58	$1.47	$1.15	$0.95	$0.75	$0.26	$0.05	$0.06
Shares Outstanding		7.0	6.4	5.9	5.9	5.8	5.5	5.2	5.2	5.1	5.0	4.9	4.8	4.8	4.8	4.8	4.8	4.8
Diluted Shares Outstanding		7.0	6.5	6.0	5.9	5.9	5.6	5.2	5.2	5.2	5.2	5.1	5.1	5.0	4.9	4.8	4.8	4.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.28	$1.36
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.27	$1.34
Shares Outstanding		7.0	6.3	5.9	5.9	5.9	5.9	5.9	5.9	5.9	5.9
Diluted Shares Outstanding		7.0	6.4	6.0	6.0	6.0	6.0	5.9	5.9	5.9	5.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		109.9	82.0	85.7	183.4	380.6	184.9	46.9	46.7	87.5	62.6	68.2	45.6	49.9	44.7	63.1	64.6
Short Term Investments		445.1	437.7	0.0	444.7	305.9	179.6	159.3	171.5	137.5	101.6	96.7	90.3	90.3	81.0	59.4	63,017.0
Total Cash & ST Investments		34.7	519.8	85.7	628.1	686.5	364.5	206.3	218.2	225.0	164.2	164.9	135.9	140.3	125.6	63.1	64.6
Accounts Receivable		0.0	0.0	0.0	47.0	28.7	18.3	14.4	15.4	12.6	12.1	11.4	9.1	10.6	12.1	14.0	15.4
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		110.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	326.5
Total Current Assets		110.0	519.8	85.7	675.2	715.2	382.8	220.6	233.6	108.6	108.6	108.6	104.2	97.4	125,639.0	72.6	406.6

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		87.3	79.3	87.3	82.0	118.0	109.9	128.2	85.7	90.6	91.8
Short Term Investments		442.6	439.7	60.1	437.7	456.7	445.1	447.4	489.2	438.3	468.9
Total Cash & ST Investments		529.8	518.9	147.5	519.8	574.7	555.0	575.7	-85.7	369.8	560.7
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-153.3	-99.7
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		529.8	518.9	147.5	519.8	574.7	555.0	575.7	94.2	369.8	607.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		37.8	36.8	21.9	18.1	16.4	14.0	14.6	14.3	11.3	11.8	12.2	11.6	12.5	13.3	13.5	14.4
Goodwill		5.5	5.5	5.5	5.5	5.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5
Long-Term Investments		7.6	1,005.4	7.6	444.7	305.9	179.6	159.3	171.5	137.5	101.6	96.7	90.3	90.3	81.0	57.9	63.0
Other Long-Term Assets		49.5	55.9	1,001.5	0.0	-327.8	-193.6	-173.9	-185.8	-148.8	-113.4	-108.9	-102.0	-102.9	13,176.8	-71.4	0.0
Total Long-Term Assets		1,532.1	1,103.6	1,036.5	468.3	327.8	193.6	173.9	185.8	148.8	113.4	108.9	102.0	102.9	13,271.0	71.4	77.9
Total Assets		1,642.1	1,623.3	1,610.4	1,621.0	1,614.1	1,111.6	865.2	824.4	745.4	658.0	599.3	538.9	515.7	477.8	455.3	484.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		48.9	36.0	36.4	36.8	37.4	37.8	38.3	21.9	19.1	19.4
Goodwill		24.2	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		1,480.4	1,006.9	1,000.7	1,005.4	993.1	986.5	966.1	7.6	438.3	468.9
Other Long-Term Assets		146.0	-1,006.9	443.3	55.9	53.4	57.3	54.4	1,462.4	-462.8	-493.8
Total Long-Term Assets		1,699.6	41.5	1,485.8	1,103.6	1,089.3	1,087.1	1,064.7	1,518.1	462.8	493.8
Total Assets		2,229.4	1,628.5	1,633.3	1,623.3	1,664.0	1,642.1	1,640.3	1,612.3	1,572.9	1,573.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	33.9	30.7	27.1	23.1	20.6	16.8	7.4	14.3	15.7	6.0	6.7	0.0	0.0
Short-Term Debt		13.9	22.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		884.7	1,371.1	1.3	-18.6	-30.7	-27.1	-23.1	-13.1	-16.8	-7.4	-14.3	-15.7	-6.0	-6.7	0.0	0.0
Current Liabilities		898.6	1,393.2	1.3	15.3	30.7	27.1	23.1	7.5	16.8	7.4	14.3	15.7	6.0	6.7	0.0	0.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.3	18.8
Short-Term Debt		93.9	15.0	18.7	22.1	17.0	13.9	19.3	0.0	0.0	0.0
Other Current Liabilities		1,819.5	1,366.8	1,373.1	1,371.1	1,351.0	1,304.6	1,299.7	0.0	0.0	-18.4
Current Liabilities		1,913.4	1,381.8	1,391.8	1,393.2	1,368.0	1,318.5	1,319.0	324.4	40.5	39.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		120.0	39.8	90.0	10.3	10.3	10.3	10.3	10.3	10.3	12.7	15.2	18.8	20.6	10.3	10.3	10.3
Capital Leases		25.2	24.8	2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,476.9	1,445.4	1,463.1	1,502.0	1,480.0	1,011.4	780.7	757.5	689.7	610.0	556.8	502.4	485.1	436.0	415.7	446.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		51.3	39.5	39.5	39.8	100.0	145.2	145.4	90.0	10.0	10.0
Capital Leases		24.6	24.5	24.5	24.8	25.0	25.2	25.4	2.5	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	0.0	0.0
Total Liabilities		1,983.5	1,435.4	1,445.7	1,445.4	1,482.0	1,476.9	1,478.8	1,465.0	1,452.9	1,444.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		28.7	29.0	28.0	27.4	26.8	7.7	7.3	6.9	6.4	5.9	6.5	6.3	6.2	6.1	0.0	6,027.0
Retained Earnings		161.6	174.0	151.7	128.4	105.7	87.8	75.1	62.0	49.9	43.0	36.1	30.2	25.5	23.6	21.7	20.3
Comprehensive Income		-25.1	-25.1	-32.5	-36.8	1.6	4.7	2.0	-2.0	-0.6	-1.0	0.0	-0.1	-1.2	0.3	0.2	-0.1
Total Common Equity		165.2	177.9	147.3	119.0	134.1	100.2	84.5	66.9	55.7	48.0	42.5	36.5	30.6	41.9	39.6	38.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		75.4	29.8	29.5	29.0	28.8	28.7	28.5	28.0	27.9	27.7
Retained Earnings		187.0	184.0	179.4	174.0	167.8	161.6	156.4	151.7	145.7	139.2
Comprehensive Income		-16.5	-20.7	-21.3	-25.1	-14.7	-25.1	-23.4	-32.5	-53.7	-38.4
Total Common Equity		246.0	193.1	187.6	177.9	181.9	165.2	161.5	147.3	119.9	128.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		159.1	61.8	90.0	10.3	10.3	10.3	10.3	10.3	10.3	12.7	15.2	18.8	20.6	10.3	10.3	10.3
Book Value		165.2	177.9	147.3	119.0	134.1	100.2	84.5	66.9	55.7	48.0	42.5	36.5	30.6	41.9	39.6	38.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		246.0	193.1	187.6	177.9	181.9	165.2	161.5	147.3	119.9	128.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		28.5	29,617.0	28.6	29.8	26.4	21.0	14.5	15.5	14.0	8.2	7.5	5.8	4.7	3.4	2.0	0.9	1.0
Depreciation & Amortization		1.0	142.0	1.5	1.7	1.9	1.7	1.4	1.4	1.0	1.0	1.1	1.2	1.3	1.4	1.4	1.4	1.7
Stock-Based Compensation		0.4	80.0	0.5	0.3	0.3	0.2	0.3	0.2	0.2	0.2	0.1	0.1	0.1	0.0	0.1	0.0	0.1
Change Working Capital		-3.9	-7.2	-0.1	1.0	-1.6	-3.5	0.5	-1.3	-2.1	-2.6	1.2	-1.1	-1.3	-0.8	0.7	1.0	5.5
Change In Accounts Receivable		-1.0	0.0	1.7	0.3	-1.1	-0.9	-3.0	-0.1	-1.4	-0.5	1.0	-1.3	-0.6	0.6	0.6	0.0	0.0
Change In Accounts Payable		-2.7	0.0	-1.5	0.6	1.9	0.7	1.2	-0.5	0.8	-1.3	0.7	0.5	0.1	-0.7	0.7	0.0	0.2
Change In Inventories		7.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		2.8	-4,807.8	0.1	6.3	28.8	-26.6	9.0	-0.2	2.2	4.2	-0.3	1.8	-0.7	4.5	0.6	6.5	1.5
Cash from Operations		27.6	0.0	0.0	38.3	56.9	-8.4	24.6	15.5	15.6	11.5	8.9	7.2	5.3	10.7	5.8	10.1	10.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		29,637.7	5.1	6.3	7.2	7.7	7.8	6.8	6.3	7.5	8.0
Depreciation & Amortization		143.1	1.1	0.4	0.4	0.4	0.4	0.3	0.4	0.4	0.4
Stock-Based Compensation		80.3	0.1	0.1	0.1	0.1	0.2	0.2	0.1	0.1	0.1
Change Working Capital		-5.5	-4.3	-5.3	-0.1	0.5	0.7	-3.2	1.9	-6.5	3.6
Change In Accounts Receivable		-9.0	0.5	-5.1	-2.0	2.2	0.0	-1.7	1.2	1.4	-1.8
Change In Accounts Payable		3.7	-4.5	-0.3	2.0	-1.7	0.6	0.0	0.9	-7.9	5.6
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.8	0.0
Other Non-cash Items		-4,814.5	3.6	0.6	0.0	-0.4	-1.1	1.0	0.5	0.3	0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	12.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-0.8	0.0	-0.7	-2.3	-3.0	-0.9	-1.6	-1.4	-3.9	-0.5	-0.6	-2.6	-0.2	-0.4	-0.9	-0.3	-1.2
Acquisitions		25.6	0.0	0.0	0.0	0.0	23.6	-95.2	-53.5	-82.4	-31.0	-60.6	-31.7	-31.7	-31.9	-23.7	0.0	0.0
Investments		-133.0	0.0	-120.8	-73.1	-227.1	-196.2	-61.2	-27.8	-56.6	-58.3	-39.6	-34.6	-40.5	-34.7	-75.2	-59.2	-57.2
Sales of Investment		156.2	0.0	163.2	36.8	31.6	63.7	43.6	45.1	19.5	22.3	32.5	27.8	42.1	22.4	52.3	69.9	85.2
Other Investing Activities		-24.2	0.0	0.0	-52.0	-72.3	30.0	0.0	0.8	1.5	1.0	2.6	2.7	3.7	2.6	3.8	3.4	16.8
Cash from Investing		-16.8	0.0	0.0	-90.6	-270.8	-79.8	-114.4	-36.7	-121.9	-66.5	-65.8	-38.5	-26.7	-42.0	-43.7	13.8	43.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.4	-0.8	0.0	-0.2	-0.1	-0.1	-0.2	-0.2	-0.3	-0.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0
Investments		-30.4	-50.9	-2.8	-13.8	-10.6	-9.0	0.0	-88.8	-31.7	0.0
Sales of Investment		31.1	99.4	11.3	9.9	14.9	12.3	0.0	123.6	11.0	8.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-24.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.7	-15.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-123.0	0.0	0.0	90.0	0.0	-5.0	-5.0	0.0	0.0	-2.4	-2.5	-7.6	-2.0	0.0	0.0	0.0	-40.0
Debt Issued		282.0	61.8	-28.2	169.7	10.3	15.3	15.3	10.3	10.3	0.0	0.0	4.0	0.2	10.3	10.3	10.3	50.3
Issuance of Common Stock		0.5	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.4	0.0	0.0	0.0
Dividends Paid		-6.1	0.0	0.0	-5.9	-3.7	-3.1	-1.9	-2.4	-1.8	-1.4	-0.5	0.0	0.0	-2.0	0.0	0.0	-0.2
Other Financing Activities		-90.0	0.0	0.0	-130.0	20.5	292.0	234.6	23.9	67.2	83.7	54.3	61.5	19.0	49.9	19.5	-25.5	-8.4
Cash from Financing		7.3	0.0	0.0	-45.6	16.7	283.9	227.7	21.5	65.4	79.9	51.3	53.9	17.0	36.6	19.5	-25.5	-48.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	80.0	0.0
Debt Issued		145.2	90.7	-3.8	-3.6	-55.1	-42.1	-5.7	48.7	186.1	10.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	-1.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-61.8	3.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.7	1.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		18.1	-2,855.0	-3.6	-97.8	-197.2	195.7	138.0	0.3	-40.9	24.9	-5.5	22.6	-4.3	5.2	-18.4	-1.6	5.1
Closing Cash Balance		109.9	9,406.0	82.0	85.7	183.4	380.6	184.9	46.9	46.7	87.5	62.6	68.2	45.6	49.9	44.7	63.1	64.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		9,318.7	8.0	-8.1	5.3	-35.9	8.1	-18.4	42.6	-4.9	-1.2
Closing Cash Balance		9,406.0	87.3	79.3	87.3	82.0	118.0	109.9	128.2	85.7	90.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		26.8	25,024.0	29.8	36.1	53.9	-9.3	23.0	14.1	11.8	10.9	8.3	4.6	5.1	10.4	4.9	9.8	8.9
Real Free Cash Flow		26.5	24,944.0	29.3	35.7	53.6	-9.6	22.8	13.9	11.6	10.8	8.2	4.5	5.0	10.3	4.8	9.8	8.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		25,040.7	4.8	2.0	7.3	8.2	7.8	4.8	9.0	0.8	12.3
Real Free Cash Flow		24,960.4	4.7	1.9	7.2	8.1	7.7	4.7	8.9	0.7	12.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií