Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ePlus inc.

PLUS

Valuace

43

Růst

45

Zdraví

77

Cena

$ 76.97

-1.13 (-1.27%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,359.0	2,068.8	2,225.3	2,067.7	1,821.0	1,568.3	1,588.4	1,372.7	1,411.0	1,329.4	1,204.2	1,143.3	1,057.5	983.1	825.6	863.0	684.3
Cost of Revenues		1,755.6	1,518.3	1,691.1	1,550.2	1,360.0	1,174.8	1,197.2	1,042.3	1,087.5	1,029.6	942.1	898.7	840.6	778.3	654.1	705.6	555.2
Gross Profit		603.5	550.5	534.2	517.5	461.0	393.6	391.2	330.4	323.5	299.8	262.1	244.5	216.9	204.8	171.5	157.4	129.1

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		614.8	608.8	637.3	498.1	511.0	493.4	535.7	554.5	509.1	587.6
Cost of Revenues		462.6	446.7	489.1	357.1	374.3	366.1	408.8	428.4	375.2	447.9
Gross Profit		152.2	162.1	148.2	141.0	136.6	127.3	126.9	126.1	133.8	139.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	333.5	297.1	271.3	279.2	237.1	228.1	205.2	179.0	171.5	154.9	144.2	130.5	114.3	99.8
Depreciation & Amortization		29.8	29.6	25.9	18.6	16.1	16.5	17.4	11.8	9.9	7.3	5.5	15.6	14.8	12.2	9.4	10.0	11.4
Total Operating Expenses		440.3	409.1	375.9	347.2	311.8	285.2	293.3	248.9	238.0	212.5	184.5	171.5	154.9	144.2	784.6	114.3	99.8
Operating Income		163.2	141.4	158.3	166.2	147.3	106.3	95.3	79.5	84.2	85.7	75.8	70.7	60.1	58.7	39.6	40.6	25.1

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		6.7	7.1	7.4	8.7	8.4	6.1	5.2	6.4	7.3	6.5
Total Operating Expenses		108.7	113.3	112.0	106.3	108.1	100.3	95.4	97.1	95.8	94.9
Operating Income		43.5	48.8	36.2	34.7	28.5	27.0	31.5	29.0	38.0	44.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.9	0.0	0.0	4.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.6	2.2	3.8	4.1	1.9	2.0	2.6	1.9	1.2	1.5	1.8	2.4	1.9	1.9	1.4	2.6	4.1
Other Expense		9.0	7.4	2.8	-3.2	-0.4	0.6	0.7	6.7	-0.3	0.4	0.0	7.6	-1.9	-1.9	-1.4	-2.6	-4.0
IBT		172.2	148.8	161.1	163.0	146.9	106.9	96.0	86.2	83.9	86.1	75.8	78.3	60.1	58.7	39.6	40.6	21.1
Income Tax Expense		48.4	40.9	45.3	43.6	41.3	32.5	26.9	23.0	28.8	35.6	31.0	32.5	24.8	23.9	16.2	16.8	8.3
Net Income		132.8	108.0	115.8	119.4	105.6	74.4	69.1	63.2	55.1	50.6	44.7	45.8	35.3	34.8	23.4	23.7	12.7

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	3.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	0.0	0.6	0.5	0.5	0.6	0.7	1.0	1.2
Other Expense		2.1	5.2	0.6	1.1	3.7	0.3	1.7	2.2	0.4	0.1
IBT		45.6	54.0	36.8	35.8	32.2	27.3	33.2	31.2	38.4	45.0
Income Tax Expense		12.2	15.8	9.7	10.6	8.0	7.5	9.0	9.2	11.1	12.3
Net Income		35.1	34.9	37.7	25.2	24.1	31.3	27.3	22.0	27.3	32.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.49	$3.96	$2.79	$2.59	$2.35	$2.00	$1.83	$1.54	$1.57	$1.10	$1.09	$0.73	$0.71	$0.39
EPS Diluted		$0.00	$0.00	$0.00	$4.48	$3.93	$2.77	$2.57	$2.33	$1.98	$1.80	$1.52	$1.55	$1.09	$1.08	$0.71	$0.70	$0.38
Shares Outstanding		26.2	26.5	26.6	26.6	26.6	26.7	26.7	26.9	27.6	27.7	29.0	29.3	31.7	31.2	32.0	32.8	33.1
Diluted Shares Outstanding		26.3	26.6	26.7	26.7	26.9	26.8	26.8	27.2	27.9	28.1	29.4	29.6	32.0	31.6	32.9	33.4	33.9

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		26.2	26.4	26.3	26.5	26.5	26.6	26.6	26.6	26.6	26.6
Diluted Shares Outstanding		26.3	26.4	26.4	26.6	26.6	26.7	26.8	26.8	26.7	26.7

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		253.0	389.4	253.0	103.1	155.4	129.6	86.2	79.8	118.2	109.8	94.8	76.2	80.2	52.7	33.8	75.8	85.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	1.0	7.4	0.0	0.0
Total Cash & ST Investments		253.0	389.4	253.0	103.1	155.4	129.6	86.2	79.8	118.2	109.8	94.8	76.2	82.7	53.7	41.2	75.8	85.1
Accounts Receivable		794.1	739.9	794.1	649.5	540.5	538.9	481.7	405.0	366.6	342.7	332.8	316.7	301.4	224.1	198.9	127.6	110.7
Inventory		139.7	120.4	139.7	243.3	155.1	70.0	50.3	50.5	39.9	93.6	33.3	19.8	22.6	14.8	23.5	9.1	9.3
Other Current Assets		27.3	114.0	86.7	99.3	13.9	11.0	9.3	7.5	23.6	43.4	10.6	7.4	1.1	0.0	0.0	0.0	0.0
Total Current Assets		1,214.1	1,363.8	1,273.5	1,095.1	897.5	777.6	649.8	560.1	568.1	597.3	478.0	444.3	425.3	292.6	263.6	212.4	205.1

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		402.2	480.2	389.4	253.1	187.5	349.9	253.0	142.2	82.5	101.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		402.2	480.2	389.4	253.1	187.5	349.9	253.0	142.2	82.5	101.6
Accounts Receivable		676.8	739.5	739.9	805.2	800.5	741.1	794.1	757.8	859.6	837.7
Inventory		154.1	101.1	120.4	99.0	93.9	89.1	139.7	218.0	222.1	244.3
Other Current Assets		139.6	81.6	114.0	51.4	120.5	83.9	86.7	101.3	105.0	92.5
Total Current Assets		1,372.7	1,402.3	1,363.8	1,208.8	1,202.4	1,264.1	1,273.5	1,219.3	1,269.2	1,276.1

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		28.3	35.0	32.0	16.6	45.6	42.3	32.6	17.3	19.1	12.0	8.6	9.5	24.3	92.9	2.1	1.8	2.1
Goodwill		161.5	202.9	161.5	136.1	126.5	126.6	118.1	110.8	76.6	48.4	42.2	34.1	29.6	28.7	28.4	18.6	17.6
Intangible Assets		44.1	82.0	44.1	25.0	27.3	38.6	34.5	38.9	26.3	12.2	12.0	6.7	5.0	4.3	0.0	0.0	0.0
Long-Term Investments		79.4	127.5	0.0	84.4	0.0	83.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	116.0	118.3	153.6
Other Long-Term Assets		120.4	69.9	136.8	-4.7	64.3	7.1	74.2	59.0	68.5	71.9	75.9	77.0	69.7	19.3	23.6	38.4	27.3
Total Long-Term Assets		454.4	521.0	379.9	261.2	268.7	299.2	259.3	226.1	190.6	144.4	138.7	127.3	128.6	145.2	170.1	177.1	200.5
Total Assets		1,668.5	1,884.8	1,653.5	1,414.8	1,166.2	1,076.8	909.1	786.2	758.7	741.7	616.7	571.5	553.8	437.9	433.7	389.6	405.6

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		109.4	107.5	35.0	0.0	104.1	94.4	32.0	88.6	76.8	76.1
Goodwill		202.9	203.0	202.9	202.8	203.2	161.5	161.5	158.3	158.2	158.3
Intangible Assets		71.1	76.4	82.0	87.8	94.2	40.3	44.1	43.0	46.9	51.3
Long-Term Investments		0.0	0.0	127.5	87.6	0.0	0.0	0.0	87.0	68.6	0.0
Other Long-Term Assets		10.6	0.0	69.9	172.7	90.6	85.0	136.8	-4.2	-4.7	115.4
Total Long-Term Assets		394.1	396.8	521.0	557.0	497.7	386.9	379.9	376.3	349.6	404.7
Total Assets		1,766.8	1,799.1	1,884.8	1,765.8	1,700.1	1,651.0	1,653.5	1,595.6	1,618.8	1,680.8

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		420.8	451.7	315.7	220.2	136.2	165.2	82.9	86.8	106.9	113.5	76.8	66.4	68.7	36.7	129.9	85.9	116.0
Short-Term Debt		27.5	117.0	128.4	168.1	169.7	154.5	194.3	154.2	154.3	159.6	150.2	128.9	125.8	66.3	24.9	0.0	0.0
Other Current Liabilities		74.1	76.4	78.3	96.3	67.7	66.9	53.9	40.6	53.2	38.1	28.1	28.4	27.8	33.2	34.4	57.5	48.7
Current Liabilities		657.0	797.9	657.0	561.3	460.0	459.4	386.6	328.9	353.3	376.5	273.4	258.1	244.1	153.1	180.2	143.4	164.7

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		281.8	320.4	451.7	428.8	281.9	270.6	315.7	294.7	295.9	351.4
Short-Term Debt		98.5	129.4	117.0	24.2	144.6	149.4	128.4	128.7	212.4	258.7
Other Current Liabilities		247.8	79.1	76.4	89.6	80.0	69.6	78.3	77.7	73.2	71.7
Current Liabilities		628.1	687.8	797.9	696.8	649.9	628.2	657.0	631.5	700.4	800.8

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		12.9	11.3	12.9	21.5	5.8	18.3	5.9	10.5	10.1	10.4	19.1	27.1	36.5	41.7	28.1	29.6	53.7
Capital Leases		12.7	19.2	0.0	12.0	0.0	9.0	13.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		15.1	1.5	0.0	0.7	4.1	-26.3	2.7	4.9	1.7	1.8	3.0	3.3	5.0	4.8	5.8	4.2	1.8
Total Liabilities		766.7	907.2	751.7	632.6	505.5	514.4	423.0	361.9	386.1	395.8	297.8	292.3	287.5	199.6	214.1	177.2	220.1

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		0.0	0.0	11.3	9.6	9.7	10.9	12.9	12.2	9.7	5.0
Capital Leases		0.0	0.0	19.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.6	0.7	0.7
Total Liabilities		720.7	778.7	907.2	803.4	753.1	729.0	751.7	717.8	773.1	867.5

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.3	0.3	0.3	0.3	0.3	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		743.0	851.0	743.0	627.2	507.8	484.6	410.2	341.1	277.9	222.8	331.2	286.5	240.6	205.4	190.9	167.9	144.2
Comprehensive Income		2.3	3.4	2.3	1.6	-0.1	0.7	-1.0	-0.3	0.5	-0.6	-0.5	-0.2	0.2	0.4	0.5	0.5	0.4
Total Common Equity		901.8	977.6	901.8	782.3	660.7	562.4	486.1	424.3	372.6	345.9	318.9	279.3	266.4	238.2	219.6	212.4	185.5

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		916.9	888.7	851.0	825.8	801.6	770.3	743.0	721.0	693.7	661.0
Comprehensive Income		5.4	6.6	3.4	1.9	5.2	2.3	2.3	2.8	0.8	2.5
Total Common Equity		1,046.1	1,020.4	977.6	962.3	947.0	921.9	901.8	877.8	845.7	813.3

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		53.1	128.3	141.3	175.0	175.5	172.8	200.2	164.7	164.4	170.0	169.3	156.0	162.3	108.0	28.1	29.6	53.7
Book Value		901.8	977.6	901.8	782.3	660.7	562.4	486.1	424.3	372.6	345.9	318.9	279.3	266.4	238.2	219.6	212.4	185.5

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,046.1	1,020.4	977.6	962.3	947.0	921.9	901.8	877.8	845.7	813.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		115.8	108.0	115.8	119.4	105.6	74.4	69.1	63.2	55.1	50.6	44.7	45.8	35.3	34.8	23.4	23.7	12.7
Depreciation & Amortization		25.9	29.6	25.9	18.6	24.3	20.0	19.2	18.6	15.8	11.7	16.0	15.6	14.8	12.2	9.4	10.0	11.4
Stock-Based Compensation		9.7	10.0	9.7	7.8	7.1	7.2	8.0	7.2	6.5	6.0	5.7	4.6	4.0	3.3	2.4	1.3	0.5
Change Working Capital		99.0	149.7	99.0	-160.5	-149.7	33.5	-168.3	-41.9	21.9	-21.4	-41.0	-31.6	-41.9	3.4	-51.7	-41.0	-57.5
Change In Accounts Receivable		-103.4	30.1	-136.1	-78.7	-50.8	-5.1	-64.4	-34.3	6.6	-17.2	-11.1	-1.0	-39.4	-17.8	-50.4	-11.3	-26.8
Change In Accounts Payable		82.9	112.1	82.9	75.3	-25.2	76.8	-8.9	12.5	0.3	3.8	-0.7	-16.8	33.1	-7.1	20.0	-37.1	36.7
Change In Inventories		104.8	29.4	104.8	-88.1	-85.5	-16.8	0.1	-10.9	55.0	-60.0	-13.4	3.2	-7.7	8.8	-13.8	0.1	-0.1
Other Non-cash Items		-118.1	1.5	0.7	-2.8	-4.3	-1.3	0.1	-11.1	-16.5	-12.7	-15.6	-18.7	-16.8	-11.4	-6.5	-6.6	-3.0
Cash from Operations		248.4	0.0	0.0	-15.4	-20.6	129.5	-74.2	39.4	82.8	33.0	13.4	13.8	-8.2	41.3	-21.6	-9.4	-37.0

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		45.6	38.2	27.1	25.2	24.1	31.3	27.3	22.0	27.3	32.7
Depreciation & Amortization		6.7	7.1	7.4	8.7	8.4	6.7	5.9	6.4	7.3	6.5
Stock-Based Compensation		3.4	3.1	3.4	1.6	2.9	2.6	2.9	2.6	2.5	2.4
Change Working Capital		-130.0	-80.1	-144.6	121.5	30.5	-60.9	60.9	76.6	96.2	-10.8
Change In Accounts Receivable		-20.7	18.4	-181.4	14.2	-20.3	24.8	53.5	-35.1	73.7	34.2
Change In Accounts Payable		9.3	-38.5	-4.8	138.6	31.8	-12.9	-45.4	14.7	-1.4	-55.4
Change In Inventories		-86.8	-53.3	19.8	-21.3	-5.5	5.6	50.6	78.2	4.9	21.4
Other Non-cash Items		-14.0	-3.0	7.7	0.1	-0.2	-1.3	0.2	-0.1	-0.2	0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.5	-6.6	-8.5	-9.4	-23.2	-11.5	-7.0	-11.6	-7.6	-9.6	-14.5	-11.8	-10.0	-15.6	-7.7	-13.4	-10.8
Acquisitions		-53.8	-124.9	-54.2	-13.3	0.0	-27.0	-15.0	-49.8	-37.7	-9.1	-16.6	-8.1	-2.8	1.9	-11.8	-1.8	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.4	-1.3	-1.2	-7.4	-9.3	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	1.0	7.6	-12.1	13.5	-71.9
Other Investing Activities		0.7	0.0	0.0	3.7	21.9	2.8	1.7	-34.8	-12.4	-7.6	-19.1	-21.7	-15.7	-5.4	0.8	-0.1	76.8
Cash from Investing		-62.0	0.0	0.0	-18.9	-1.3	-35.8	-20.3	-96.2	-57.7	-26.3	-50.2	-30.6	-28.8	-12.7	-38.2	-11.1	-5.8

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-1.4	-1.0	-0.8	-1.9	-1.5	-1.3	-2.0	-0.8	-2.1	-1.9
Acquisitions		0.0	0.0	0.0	0.0	-0.2	-124.7	0.0	-5.6	0.0	11.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-347.7	0.0	0.0	-13.7	-100.0	-74.3	-31.9	-39.1	-51.8	-40.4	-0.3	-2.2	-2.3	-22.8	0.0	0.0	-6.3
Debt Issued		225.9	-13.0	-33.7	13.2	102.7	47.0	67.3	39.4	46.2	41.1	13.6	-4.1	56.6	102.7	-1.5	-24.1	59.9
Issuance of Common Stock		3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	67.3	52.2	79.3	33.9	0.6	3.7	0.0
Repurchase of Common Stock		-9.9	-46.9	-9.9	-7.2	-13.6	-6.9	-14.4	-18.8	-35.2	-30.5	-11.3	-37.7	-13.2	-1.9	-19.4	-2.7	-6.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	-0.1	-20.1	-35.9	0.0	0.0
Other Financing Activities		346.0	0.0	0.0	0.0	160.8	31.5	146.9	76.3	70.3	78.7	-0.4	0.6	0.7	1.2	72.5	10.1	32.6
Cash from Financing		-36.6	0.0	0.0	-21.0	47.2	-49.8	100.6	18.5	-16.8	7.8	55.2	12.8	64.5	-9.7	17.8	11.2	20.2

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		98.5	-30.9	1.1	94.5	-120.6	-5.9	19.0	0.4	-81.2	-41.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-17.0	-4.0	-3.3	-13.5	-9.9	-12.0	-11.6	0.0	-1.5	-0.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		149.9	136.4	149.9	-52.3	25.8	43.3	6.4	-38.4	8.4	15.0	18.6	-4.0	27.5	18.9	-42.0	-9.3	-22.7
Closing Cash Balance		253.0	389.4	253.0	103.1	155.4	129.6	86.2	79.8	118.2	109.8	94.8	76.2	80.2	52.7	33.8	75.8	85.1

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		-75.9	-78.0	90.8	136.3	65.5	-162.4	96.9	110.9	59.7	-19.1
Closing Cash Balance		326.3	402.2	480.2	389.4	253.1	187.5	349.9	253.0	142.2	82.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		239.9	295.5	239.9	-24.8	-43.8	118.0	-81.2	27.8	75.2	23.5	-1.1	2.1	-18.2	25.7	-29.3	-22.8	-47.8
Real Free Cash Flow		230.2	285.5	230.2	-32.6	-50.9	110.8	-89.1	20.5	68.7	17.4	-6.8	-2.5	-22.1	22.4	-31.6	-24.1	-48.3

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		-88.9	-35.8	-99.8	159.1	64.2	-22.9	95.2	104.2	131.1	29.3
Real Free Cash Flow		-92.3	-38.8	-103.2	157.5	61.3	-25.5	92.3	101.6	128.5	26.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií