Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Insulet Corporation

PODD

Valuace

30

Růst

100

Zdraví

56

Cena

$ 209.03

+1.21 (0.42%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,708.2	2,708.1	2,071.6	1,697.1	1,305.3	1,098.8	904.4	738.2	563.8	463.8	367.0	263.9	288.7	247.1	211.4	152.3	97.0
Cost of Revenues		768.3	768.2	625.9	537.2	499.7	346.7	322.1	257.9	193.7	186.6	155.9	130.6	145.4	134.7	119.0	85.5	53.2
Gross Profit		1,939.9	1,939.9	1,445.7	1,159.9	805.6	752.1	582.3	480.3	370.2	277.2	211.1	133.3	143.3	112.4	92.3	66.7	43.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		783.8	706.3	649.1	569.0	597.5	543.9	488.5	441.7	509.8	432.7
Cost of Revenues		215.2	196.2	196.9	160.0	166.6	166.8	157.6	134.9	148.6	139.4
Gross Profit		568.6	510.1	452.2	409.0	430.9	377.1	330.9	306.8	361.2	293.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	205.0	180.2	160.1	146.8	129.7	88.6	74.5	55.7	43.2	27.9	21.8	24.4	21.9	16.6
Selling General & Admin Expenses		0.0	0.0	0.0	734.9	587.8	466.0	384.0	300.6	254.1	210.1	166.1	138.8	127.7	119.8	103.9	87.3	61.4
Depreciation & Amortization		96.6	113.1	80.8	72.8	63.2	57.4	55.4	27.9	15.6	13.9	13.8	15.8	12.2	11.8	11.0	8.5	5.1
Total Operating Expenses		1,466.0	1,466.1	1,136.8	939.9	768.0	626.1	530.8	430.3	342.7	284.6	221.8	182.0	155.6	141.5	128.3	109.2	77.9
Operating Income		473.9	473.8	308.9	220.0	-26.7	66.7	-0.6	22.1	27.4	-7.4	-10.7	-48.7	-12.3	-29.1	-36.0	-42.5	-38.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.0	57.8
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	212.8	180.7
Depreciation & Amortization		30.6	22.0	22.3	21.7	21.5	21.3	19.2	18.8	18.8	18.7
Total Operating Expenses		422.3	392.4	331.1	320.2	321.6	289.0	276.4	249.9	254.8	238.5
Operating Income		146.3	117.7	121.1	88.8	109.3	88.1	54.5	56.9	123.8	54.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		34.7	34.7	39.5	28.6	9.8	0.5	3.0	7.8	6.7	2.6	0.0	0.0	0.1	0.1	0.1	0.1	0.2
Interest Expense		64.0	79.7	42.7	36.2	26.7	61.2	45.1	26.8	22.2	19.2	14.4	12.7	14.7	17.2	15.8	14.7	22.7
Other Expense		-134.4	-134.3	-8.7	-5.4	36.5	-46.2	10.3	-7.6	-22.2	-0.6	-1.7	0.1	-39.1	-15.7	-15.7	-14.6	-4.4
IBT		339.5	339.5	300.2	214.6	9.8	20.5	9.7	14.5	5.2	-26.6	-26.8	-61.4	-51.4	-44.9	-51.7	-57.0	-61.2
Income Tax Expense		92.3	92.4	-118.1	8.3	5.2	3.7	2.9	2.9	1.9	0.3	0.4	0.2	0.1	0.1	0.2	0.1	21.9
Net Income		247.1	247.1	418.3	206.3	4.6	16.8	6.8	11.6	3.3	-26.8	-28.9	-73.5	-51.5	-45.0	-51.9	-57.2	-61.2

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		5.7	8.6	10.1	10.3	10.3	10.5	9.3	9.4	6.2	8.6
Interest Expense		19.6	15.6	19.6	9.2	8.7	12.3	11.0	10.7	6.7	1.8
Other Expense		-6.1	5.1	-92.7	-40.7	2.0	-5.2	-3.4	-2.0	1.4	-1.1
IBT		140.2	122.8	28.4	48.1	111.3	82.9	51.1	54.9	107.8	53.7
Income Tax Expense		38.5	35.2	5.9	12.7	10.6	5.4	-137.5	3.4	-12.1	1.8
Net Income		101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$2.96	$0.07	$0.25	$0.11	$0.19	$0.06	$-0.46	$-0.50	$-1.29	$-0.93	$-0.83	$-1.08	$-1.22	$-1.54
EPS Diluted		$0.00	$0.00	$0.00	$2.80	$0.07	$0.24	$0.10	$0.19	$0.05	$-0.46	$-0.50	$-1.29	$-0.93	$-0.83	$-1.08	$-1.22	$-1.54
Shares Outstanding		70.4	70.3	70.1	69.8	69.4	67.7	64.7	60.6	58.9	58.0	57.3	56.8	55.6	54.0	47.9	46.7	39.6
Diluted Shares Outstanding		70.7	71.9	73.9	73.6	69.9	68.6	65.9	62.3	61.0	58.0	57.3	56.8	55.6	54.0	47.9	46.7	39.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.48	$0.74
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.48	$0.70
Shares Outstanding		70.4	70.6	70.3	70.3	70.2	70.1	70.1	70.0	69.9	69.8
Diluted Shares Outstanding		70.7	70.7	70.6	74.1	74.1	74.0	73.8	73.7	69.9	73.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		715.5	953.4	704.2	674.7	791.6	947.6	376.1	288.9	440.1	298.6	122.7	151.2	149.7	57.3	94.0	113.3
Short Term Investments		105.5	0.0	26.9	0.0	0.0	40.4	162.4	175.0	167.5	161.4	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		821.0	953.4	704.2	674.7	791.6	947.6	376.1	288.9	440.1	298.6	122.7	151.2	149.7	57.3	94.0	113.3
Accounts Receivable		348.6	365.5	359.7	205.6	161.0	83.8	82.8	76.7	53.4	28.8	42.5	39.9	33.1	33.3	23.2	16.8
Inventory		430.9	430.4	402.6	346.8	303.2	154.3	101.0	71.4	33.8	35.5	12.0	13.1	9.5	14.9	11.8	11.4
Other Current Assets		130.6	121.9	116.4	86.9	74.0	63.0	31.1	24.3	9.9	7.1	4.3	4.0	5.9	4.5	2.8	0.9
Total Current Assets		1,731.1	1,871.2	1,582.9	1,314.0	1,329.8	1,248.7	591.0	461.3	537.2	370.0	190.8	208.2	198.2	109.9	131.8	142.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		757.4	992.9	1,283.1	953.4	902.6	715.5	696.9	650.7	685.4	660.1
Short Term Investments		0.0	128.7	0.0	0.0	0.0	105.5	54.3	53.5	104.7	103.3
Total Cash & ST Investments		757.4	1,121.6	1,283.1	953.4	902.6	821.0	751.2	704.2	685.4	660.1
Accounts Receivable		462.2	444.5	402.3	365.5	375.6	348.6	320.5	359.7	270.3	250.5
Inventory		446.3	446.9	440.8	430.4	444.9	430.9	430.6	402.6	410.8	411.3
Other Current Assets		193.5	244.1	180.8	121.9	118.5	130.6	99.3	116.4	104.6	99.6
Total Current Assets		1,859.4	2,257.1	2,307.0	1,871.2	1,841.6	1,731.1	1,601.6	1,566.3	1,471.1	1,421.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		677.9	759.8	692.8	599.9	536.5	478.7	399.4	258.4	107.9	46.3	41.8	37.1	32.4	25.4	19.4	12.5
Goodwill		51.7	51.5	51.7	51.7	39.8	39.8	39.8	39.6	39.8	39.7	39.6	37.5	37.5	37.5	26.6	0.0
Intangible Assets		98.5	98.5	98.7	75.5	36.6	28.7	13.2	10.4	4.4	0.5	0.9	14.1	18.0	23.0	29.0	0.0
Long-Term Investments		0.0	5.5	26.6	0.0	0.0	0.0	58.4	140.8	125.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		181.3	159.4	135.5	210.0	106.1	77.0	41.1	18.3	2.0	0.2	2.0	5.3	1.8	2.2	2.7	1.3
Total Long-Term Assets		1,150.5	1,216.5	1,005.3	937.1	719.0	624.2	551.9	467.5	279.6	86.7	84.4	94.0	89.8	88.1	77.8	13.8
Total Assets		2,881.6	3,087.7	2,588.2	2,251.1	2,048.8	1,872.9	1,142.9	928.7	816.7	456.6	275.1	302.2	288.0	198.1	209.6	156.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		724.1	720.4	718.7	759.8	702.9	677.9	667.7	692.8	649.2	601.5
Goodwill		51.6	51.7	51.5	51.5	51.7	51.7	51.7	51.7	51.7	51.7
Intangible Assets		105.0	102.3	99.8	98.5	99.6	98.5	98.5	98.7	99.5	99.5
Long-Term Investments		19.1	19.1	1.4	0.0	0.0	0.0	0.0	26.6	31.4	34.0
Other Long-Term Assets		169.2	318.6	338.9	164.9	185.2	181.3	204.5	178.7	196.2	211.6
Total Long-Term Assets		1,169.9	1,212.1	1,210.3	1,216.5	1,183.8	1,150.5	1,022.4	1,021.9	996.6	964.3
Total Assets		3,029.3	3,469.2	3,517.3	3,087.7	3,025.4	2,881.6	2,624.0	2,588.2	2,467.7	2,385.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		76.8	19.8	19.2	30.8	37.7	54.1	54.5	25.5	24.4	13.2	15.2	14.7	19.4	9.4	11.4	4.9
Short-Term Debt		37.9	85.9	49.4	27.5	25.1	15.6	0.0	0.0	0.0	0.3	5.5	3.4	2.6	14.4	13.1	0.0
Other Current Liabilities		349.4	410.7	382.6	306.4	166.0	138.1	103.2	89.0	59.3	41.0	42.1	24.7	19.5	19.1	0.9	9.8
Current Liabilities		486.0	528.4	451.2	364.7	228.8	207.8	157.7	115.7	86.0	55.7	65.2	44.3	42.4	48.3	28.0	19.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		48.2	96.1	57.6	19.8	40.3	76.8	75.9	19.2	77.8	107.5
Short-Term Debt		96.4	478.4	83.1	85.9	42.0	37.9	38.9	52.9	49.8	29.2
Other Current Liabilities		486.6	418.2	364.3	410.7	401.1	349.4	299.4	379.1	323.8	288.3
Current Liabilities		647.7	1,010.1	520.4	528.4	506.2	486.0	432.4	451.2	451.4	425.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,359.9	1,336.1	1,366.4	1,374.3	1,248.8	1,043.7	887.9	592.0	566.2	332.8	172.0	171.3	119.0	103.7	108.5	69.4
Capital Leases		0.0	42.1	29.5	0.0	0.0	0.0	0.0	0.0	0.0	0.3	5.8	5.6	8.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,883.2	1,876.1	1,855.5	1,774.7	1,492.5	1,269.3	1,067.0	716.6	658.2	393.5	241.1	218.3	163.4	153.9	138.2	90.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		934.9	939.0	1,612.3	1,336.1	1,356.3	1,359.9	1,362.6	1,395.9	1,370.6	1,368.6
Capital Leases		0.0	0.0	0.0	42.1	61.6	51.5	52.6	29.5	55.6	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.5	-1.8	-1.8
Total Liabilities		1,645.2	2,006.2	2,186.6	1,876.1	1,907.4	1,883.2	1,833.3	1,855.5	1,860.2	1,831.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Retained Earnings		-137.9	40.3	-378.0	-584.3	-649.5	-666.3	-672.0	-683.6	-707.3	-680.4	-651.5	-578.0	-526.5	-481.6	-441.0	-383.9
Comprehensive Income		-4.4	-13.2	8.0	20.0	-2.2	5.5	-1.2	-2.9	-0.5	-0.7	-0.7	-22.9	-34.5	-27.9	-22.9	-18.4
Total Common Equity		998.4	1,211.6	732.7	476.4	556.3	603.6	75.9	212.1	158.5	63.2	34.1	83.8	124.6	44.2	71.4	66.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		185.8	98.2	75.7	40.3	-60.4	-137.9	-326.5	-378.0	-481.3	-533.2
Comprehensive Income		13.1	16.3	-6.0	-13.2	19.7	-4.4	-0.5	8.0	7.6	16.3
Total Common Equity		1,384.1	1,462.9	1,330.7	1,211.6	1,118.0	998.4	790.7	732.7	607.5	553.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,397.8	1,422.0	1,415.8	1,401.8	1,248.8	1,043.7	887.9	592.0	566.2	333.0	177.5	174.6	121.7	118.2	108.5	69.4
Book Value		998.4	1,211.6	732.7	476.4	556.3	603.6	75.9	212.1	158.5	63.2	34.1	83.8	124.6	44.2	71.4	66.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,384.1	1,462.9	1,330.7	1,211.6	1,118.0	998.4	790.7	732.7	607.5	553.9

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		395.3	247.1	418.3	206.3	4.6	16.8	6.8	11.6	3.3	-26.8	-28.9	-73.5	-51.5	-45.0	-51.9	-57.2	-61.2
Depreciation & Amortization		75.5	90.4	80.8	72.8	63.2	57.4	55.4	27.9	15.6	13.9	13.8	15.8	12.2	11.8	11.0	8.5	5.1
Stock-Based Compensation		54.3	62.7	69.3	48.3	40.9	34.4	35.9	28.7	37.5	31.9	23.6	19.2	22.5	12.7	9.9	7.7	5.1
Change Working Capital		-112.4	-23.1	-17.0	-190.6	-2.5	-263.6	-63.4	-19.7	-52.8	1.6	-13.6	8.0	-11.0	6.5	-11.8	2.6	-7.4
Change In Accounts Receivable		-100.2	-140.2	-10.4	-154.2	-51.8	-71.3	-15.6	-10.9	-22.9	-26.3	12.6	-9.8	-10.1	-4.5	-13.5	-3.6	-5.2
Change In Accounts Payable		-29.1	49.2	2.2	-11.0	-2.4	-15.6	7.1	36.2	21.2	27.3	0.6	18.0	0.5	10.4	3.0	4.7	-1.1
Change In Inventories		-21.2	-10.6	-32.4	-53.6	-49.1	-154.4	-50.5	-30.2	-38.8	1.7	-24.1	-0.7	-3.6	5.4	-3.0	1.9	-1.3
Other Non-cash Items		85.1	130.0	15.8	8.9	12.8	41.4	46.0	36.7	29.3	18.0	10.1	7.7	10.3	10.1	10.2	-54.6	5.1
Cash from Operations		285.0	0.0	0.0	145.7	119.0	-68.1	84.0	98.4	35.9	41.2	15.9	-12.6	8.9	3.3	-29.1	-25.5	-35.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9
Depreciation & Amortization		30.6	22.0	22.3	21.7	21.5	21.3	19.2	18.8	18.8	18.7
Stock-Based Compensation		0.0	16.7	7.5	18.2	20.0	18.1	17.0	14.2	12.6	10.5
Change Working Capital		14.5	-33.1	53.1	-65.0	0.7	-13.1	-4.4	-0.2	-91.9	-25.6
Change In Accounts Receivable		-54.1	23.5	-33.5	-33.4	4.5	-5.7	-45.8	36.6	-86.9	-22.0
Change In Accounts Payable		23.6	-47.0	36.1	36.5	-17.8	-36.4	0.9	55.5	-52.5	-33.0
Change In Inventories		-5.9	-22.5	1.9	-6.6	6.2	-8.3	-0.7	-29.6	11.7	-2.6
Other Non-cash Items		17.1	-10.2	91.1	53.5	0.9	-3.7	-133.6	3.3	17.4	-13.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.9	56.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-102.9	-191.6	-134.0	-75.6	-157.3	-122.7	-166.5	-170.9	-162.4	-77.2	-22.1	-10.6	-11.5	-7.3	-11.0	-11.1	-6.5
Acquisitions		33.6	0.0	0.0	-3.0	-26.0	0.0	166.5	170.9	0.0	0.0	5.7	-4.7	0.0	0.0	0.0	-37.9	0.0
Investments		7.0	0.0	-12.2	-7.2	-7.8	0.0	-37.9	-150.6	-191.4	-298.0	-177.7	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		-28.6	0.0	0.0	0.0	40.0	40.0	218.4	247.9	169.3	164.4	16.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-16.6	0.0	0.0	-33.6	-40.0	0.0	-166.5	-170.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-103.1	0.0	0.0	-119.4	-191.1	-82.7	14.0	-73.6	-184.5	-210.8	-178.0	-15.3	-11.5	-7.3	-11.0	-49.0	-6.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-149.4	-17.6	-23.2	-15.7	-56.0	-29.1	-24.9	-24.0	-31.6	-22.4
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.6	0.0
Investments		0.0	0.0	0.0	0.0	-12.0	-0.2	0.0	0.0	7.2	-0.2
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.6	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.2	-2.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.6	-22.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-35.3	0.0	0.0	-27.0	-39.8	-483.2	0.0	-663.6	-6.7	-98.8	-159.1	-5.6	-193.4	-3.0	0.0	-88.2	-33.0
Debt Issued		35.3	1,422.0	6.2	41.0	192.8	688.3	155.8	959.5	32.5	332.0	314.7	8.4	246.3	6.5	9.6	127.3	102.4
Issuance of Common Stock		22.0	0.0	0.0	0.0	15.4	0.0	477.5	50.9	15.8	15.8	4.9	7.9	11.6	102.7	4.9	4.5	48.7
Repurchase of Common Stock		-5.3	-59.6	0.0	10.6	8.1	8.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		3.0	0.0	0.0	-13.5	-24.0	515.8	128.0	686.2	-17.8	387.6	330.9	-2.6	185.8	-3.3	-1.5	138.8	11.7
Cash from Financing		-19.7	0.0	0.0	-13.6	-40.3	40.7	605.5	73.5	-8.7	304.5	176.6	-0.4	4.0	96.4	3.4	55.1	27.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.7	-6.8
Debt Issued		1,031.3	-386.1	-278.0	273.4	23.7	0.5	-3.7	-47.3	35.1	29.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.0	0.1
Repurchase of Common Stock		0.0	-29.5	-30.1	0.0	0.0	0.0	0.0	0.0	-0.1	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.9	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.2	-6.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		160.1	-237.3	249.2	14.5	-116.7	-115.6	708.3	99.8	-158.7	135.4	14.5	-28.5	1.5	92.4	-36.7	-19.3	-14.7
Closing Cash Balance		715.5	716.1	953.4	704.2	689.7	806.4	922.0	213.7	113.9	272.6	137.2	122.7	151.2	149.7	57.3	94.0	113.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-41.3	-364.2	-161.5	329.7	50.8	81.6	69.8	47.0	70.0	25.3
Closing Cash Balance		716.1	757.4	1,121.6	1,283.1	953.4	902.6	821.0	751.2	650.7	685.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		182.1	377.7	305.4	36.5	-38.3	-190.8	-82.5	-72.5	-126.5	-36.0	-6.2	-23.2	-2.6	-4.0	-40.1	-36.6	-42.2
Real Free Cash Flow		127.8	315.0	236.1	-11.8	-79.2	-225.2	-118.4	-101.2	-164.0	-68.0	-29.8	-42.3	-25.1	-16.6	-50.0	-44.3	-47.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		48.2	104.7	173.3	51.5	91.7	71.8	64.3	63.6	13.3	33.6
Real Free Cash Flow		48.2	88.0	165.8	33.3	71.7	53.7	47.3	49.4	0.7	23.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií