Powell Industries, Inc.
Powell Industries, Inc.
POWL
Valuace
48
Růst
86
Zdraví
58
Cena
$ 566.96
Dnes
+14.43 (3.56%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,114.11,104.31,012.4699.3532.6470.6518.5517.2448.7395.9565.2661.9647.8674.8717.2562.4550.7
Cost of Revenues777.8779.9739.3551.8447.6395.5423.9430.2383.4345.1459.0553.6522.3527.9577.3462.5408.6
Gross Profit336.3324.4273.1147.685.075.194.687.065.450.8106.2108.3125.5146.8139.999.9142.1
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues251.2298.0286.3278.6241.4275.1288.2255.1194.0208.6
Cost of Revenues179.8204.5198.4195.2181.9194.6206.4192.4145.8156.7
Gross Profit71.493.587.983.459.580.481.762.748.252.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.06.27.06.76.36.36.76.96.77.07.68.50.00.00.0
Selling General & Admin Expenses0.00.00.078.870.867.267.770.066.861.574.976.887.883.588.985.184.5
Depreciation & Amortization7.77.36.98.612.30.43.10.30.20.40.413.612.21.713.14.813.7
Total Operating Expenses111.0106.494.385.077.874.074.176.573.768.882.084.296.193.791.589.896.4
Operating Income225.1217.9178.862.5-5.11.019.111.5-9.1-19.315.820.629.349.248.43.045.7
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.01.7
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.020.4
Depreciation & Amortization2.12.11.71.71.81.81.71.71.62.1
Total Operating Expenses28.430.327.824.524.024.324.523.222.322.2
Operating Income42.863.260.158.935.656.157.339.525.929.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income16.115.717.36.40.30.31.01.10.90.60.20.10.00.00.10.20.3
Interest Expense0.00.00.00.00.30.20.20.20.20.20.10.10.20.20.30.40.9
Other Expense16.115.717.36.414.90.11.30.90.00.7-6.4-1.01.5-2.2-0.2-5.9-0.6
IBT241.1233.6196.169.09.81.120.312.3-7.7-16.917.823.030.750.748.24.045.1
Income Tax Expense53.852.846.214.4-3.90.53.72.4-0.5-7.42.313.611.18.718.66.719.9
Net Income187.4180.7149.854.513.70.616.79.9-7.2-9.515.59.429.242.129.7-2.725.0
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income4.34.34.03.63.94.44.54.44.02.9
Interest Expense0.00.00.00.00.00.00.00.00.00.4
Other Expense4.34.34.03.63.94.44.54.44.02.9
IBT47.067.564.162.539.460.561.843.929.932.7
Income Tax Expense5.616.115.916.14.714.415.610.45.86.3
Net Income41.451.448.246.334.846.146.233.524.126.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.59$1.16$0.05$1.43$0.85$-0.62$-0.83$1.36$0.80$2.43$3.52$2.50$-0.23$2.17
EPS Diluted$0.00$0.00$0.00$4.50$1.15$0.05$1.42$0.85$-0.62$-0.83$1.36$0.79$2.42$3.51$2.49$-0.23$2.14
Shares Outstanding12.112.112.011.911.811.711.611.611.511.511.411.912.011.911.911.711.5
Diluted Shares Outstanding12.212.212.212.111.911.811.711.611.511.511.411.912.112.011.911.711.7
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.22
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.17
Shares Outstanding12.112.112.112.112.012.012.012.011.911.9
Diluted Shares Outstanding12.212.212.212.212.212.212.212.212.212.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents332.0315.3245.9102.0114.3178.9124.749.895.297.743.6103.1107.790.0123.5115.4
Short Term Investments42.043.133.114.619.718.76.013.226.80.00.00.00.00.00.00.0
Total Cash & ST Investments374.0358.4279.0116.5134.0178.9124.749.895.297.743.6103.1107.790.0123.5115.4
Accounts Receivable264.3317.3267.3194.6132.7121.4167.7182.0113.6168.9207.8205.9209.1126.3113.498.5
Inventory85.185.963.950.429.829.029.221.418.426.532.932.829.032.936.638.2
Other Current Assets12.214.911.8253.5168.5156.7203.9207.8139.8206.43.94.311.586.751.638.1
Total Current Assets735.7776.5622.0370.0302.5335.7328.6276.7250.1304.1297.1357.3357.3346.4336.7302.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents398.5359.5325.6315.3332.0323.3321.4245.9183.4152.0
Short Term Investments34.629.847.843.142.042.133.933.126.411.1
Total Cash & ST Investments433.0389.3373.4358.4374.0365.3355.3279.0209.8163.1
Accounts Receivable344.6318.5285.6317.3264.3259.1237.1267.3260.8233.9
Inventory88.589.088.185.985.182.169.763.966.158.7
Other Current Assets13.913.814.814.912.210.112.711.810.67.5
Total Current Assets880.2810.6761.9776.5735.7716.6674.8622.0547.3463.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment97.4104.699.198.6109.5114.4120.8128.8139.4145.0154.6156.9144.678.759.663.7
Goodwill1.51.01.01.01.01.01.01.00.01.01.01.01.01.01.01.0
Intangible Assets0.00.50.00.00.00.20.30.50.01.11.41.911.613.315.826.1
Long-Term Investments0.70.00.00.0-5.6-4.8-6.5-7.5-1.9-6.12.34.7-21.6-4.6-20.4-3.1
Other Long-Term Assets16.518.313.114.624.322.218.024.525.513.410.18.229.08.925.47.7
Total Long-Term Assets133.3151.7130.3123.4133.7136.6138.8153.3164.9158.4171.7184.1173.6101.985.098.5
Total Assets869.0928.2752.2493.4436.2472.3467.4430.0415.0462.5468.8541.4530.9448.3421.7400.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment110.6106.8103.3104.697.497.799.599.198.499.6
Goodwill0.01.51.51.01.51.51.51.01.00.0
Intangible Assets1.50.00.00.50.00.00.00.00.00.0
Long-Term Investments0.50.00.00.00.00.00.00.00.00.0
Other Long-Term Assets18.216.917.618.317.216.614.913.112.712.4
Total Long-Term Assets162.1154.7150.7151.7133.3133.0133.1130.3123.8123.9
Total Assets1,042.2965.4912.7928.2869.0849.6807.9752.2671.1587.1
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable79.773.656.763.445.235.051.240.733.335.048.070.258.548.556.941.9
Short-Term Debt0.50.60.81.81.82.80.40.40.40.40.40.40.40.71.11.7
Other Current Liabilities55.357.051.941.331.735.734.933.625.236.932.536.848.937.144.531.0
Current Liabilities418.4428.0395.7186.4121.2152.9157.9117.885.6118.2125.0158.1168.1130.9137.7114.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable66.274.565.073.679.779.850.256.762.851.2
Short-Term Debt0.60.70.60.60.50.60.60.80.81.0
Other Current Liabilities54.643.0332.057.047.840.836.251.943.836.7
Current Liabilities427.3404.8396.7428.0418.4441.8427.9395.7335.0269.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.40.60.70.52.40.40.81.21.62.02.42.83.23.64.35.2
Capital Leases0.41.21.42.33.85.80.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.02.70.00.00.00.00.00.00.00.15.04.20.00.00.00.0
Total Liabilities432.2445.1407.2196.2135.0165.7168.3128.393.7127.2135.6170.3175.7138.2146.3123.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.60.80.70.60.40.50.60.70.70.7
Capital Leases1.21.41.41.20.91.11.21.41.61.7
Def. Tax Liability3.93.73.82.70.00.00.00.00.00.0
Total Liabilities447.3424.0416.3445.1432.2455.8441.6407.2347.0281.3
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.10.10.10.10.10.10.10.10.10.10.10.10.1
Retained Earnings419.4462.2325.3283.6282.5294.0289.4291.5310.6332.0328.3331.2314.0271.9242.3245.0
Comprehensive Income-27.1-24.4-26.9-29.0-20.4-24.5-24.5-21.8-18.8-23.8-22.4-6.5-2.1-0.4-1.4-1.4
Total Common Equity436.7483.1345.0297.2301.2306.6299.2301.6321.3335.3333.3371.1355.2310.1275.3277.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings581.7536.7493.7462.2419.4376.4346.2325.3302.0286.8
Comprehensive Income-24.0-31.5-32.4-24.4-27.1-26.1-23.8-26.9-24.0-26.1
Total Common Equity594.9541.4496.3483.1436.7393.8366.3345.0324.1305.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt0.91.21.42.34.20.40.81.21.62.02.83.23.24.44.36.9
Book Value436.7483.1345.0297.2301.2306.6299.2301.6321.3335.3333.3371.1355.2310.1275.3277.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value594.9541.4496.3483.1436.7393.8366.3345.0324.1305.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income130.2180.7149.854.513.70.616.79.9-7.2-9.515.59.429.242.129.7-2.725.2
Depreciation & Amortization7.27.36.98.69.410.310.512.012.912.813.313.612.210.213.115.413.7
Stock-Based Compensation4.54.64.74.64.12.63.53.83.22.74.93.23.44.51.70.11.9
Change Working Capital55.3-19.6-45.3122.7-24.1-43.140.541.9-34.630.638.0-24.2-33.042.3-49.8-2.715.8
Change In Accounts Receivable30.4-2.4-7.3-99.7-31.6-7.542.0-20.2-37.248.00.40.42.05.8-16.2-17.639.7
Change In Accounts Payable16.5-7.516.3-6.218.69.8-15.39.68.2-2.4-12.3-5.11.012.6-37.114.8-37.0
Change In Inventories-19.23.0-21.8-13.3-21.4-0.60.3-8.0-3.08.26.2-0.6-4.03.93.91.512.3
Other Non-cash Items-35.8-0.20.0-0.1-1.80.0-0.20.2-0.60.10.90.50.6-0.50.85.87.9
Cash from Operations191.90.00.0182.6-3.6-30.572.468.8-28.536.874.912.99.191.8-6.015.564.1
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income41.451.448.246.334.846.146.233.524.126.4
Depreciation & Amortization2.12.11.71.71.81.81.71.71.62.1
Stock-Based Compensation1.61.01.11.01.50.91.01.21.70.7
Change Working Capital-5.28.3-1.7-25.1-1.1-47.2-35.1-19.656.753.4
Change In Accounts Receivable28.0-5.2-7.2-9.119.0-40.410.3-15.338.1-2.7
Change In Accounts Payable-19.20.0-7.88.4-8.2-6.1-0.529.9-7.0-5.9
Change In Inventories0.05.71.2-0.8-3.1-0.6-3.1-12.5-5.62.0
Other Non-cash Items0.10.3-0.4-0.30.1-0.20.10.10.0-0.1
Cash from Operations0.00.00.00.00.00.00.00.00.077.2
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-7.6-13.1-12.0-7.8-2.5-2.9-5.1-4.3-4.5-3.6-3.0-34.7-16.5-74.4-29.1-7.3-4.4
Acquisitions7.4-11.50.00.04.30.00.00.00.10.00.00.014.80.00.00.0-24.1
Investments-42.3-37.3-42.9-33.5-22.4-27.7-18.6-5.9-22.3-60.00.00.00.00.00.00.00.0
Sales of Investment25.753.533.114.726.327.76.113.135.233.20.00.00.00.00.01.20.0
Other Investing Activities-16.80.00.00.00.60.50.00.01.6-24.90.20.10.10.91.2-0.60.0
Cash from Investing-24.20.00.0-26.66.5-2.5-17.53.010.1-55.3-2.9-34.6-1.6-73.5-27.9-6.8-28.5
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-2.0-1.8-5.1-4.1-2.2-8.5-1.4-0.9-1.2-3.8
Acquisitions0.0-11.50.00.00.00.00.00.00.07.4
Investments0.00.0-14.6-2.8-19.8-15.3-15.0-12.60.0-14.7
Sales of Investment15.09.111.020.912.514.814.63.70.07.4
Other Investing Activities0.00.00.00.00.00.00.00.00.0-7.4
Cash from Investing0.00.00.00.00.00.00.00.00.0-11.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.0-0.4-0.4-0.4-0.4-0.4-0.4-0.4-0.4-0.4-5.6-9.1-9.3-22.2
Debt Issued-0.71.2-0.2-0.9-1.54.20.00.00.00.0-0.40.03.64.59.26.729.1
Issuance of Common Stock0.00.00.00.01.10.60.61.50.70.40.00.00.00.00.00.00.0
Repurchase of Common Stock-6.5-12.2-6.6-0.7-0.7-0.6-0.6-1.5-0.7-0.4-4.7-22.0-0.50.00.00.00.0
Dividends Paid-12.60.00.0-12.4-12.2-12.1-12.1-12.0-11.9-11.9-11.8-12.4-12.00.00.00.00.0
Other Financing Activities-6.50.00.00.0-1.1-0.6-0.6-1.5-0.7-0.4-0.4-0.20.45.210.48.52.8
Cash from Financing-19.10.00.0-13.1-13.3-13.2-13.1-13.9-13.0-12.7-17.4-34.9-12.5-0.51.3-0.8-19.4
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.01.2-0.20.00.10.3-0.2-0.1-0.2-0.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-14.012.00.00.0-12.0-0.10.0-1.7-4.8-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.0-3.1
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.0-3.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash148.7135.469.5143.9-12.4-45.941.656.9-31.8-29.454.2-59.5-4.317.7-33.48.118.0
Closing Cash Balance332.0450.7315.3245.9102.0114.3160.2118.636.668.497.743.6103.1107.790.0123.5115.4
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash39.952.338.933.910.3-16.78.81.975.562.5
Closing Cash Balance490.6450.7398.5359.5325.6315.3332.0323.3321.4245.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow184.3154.896.7174.7-6.0-33.467.364.5-33.033.271.9-21.8-7.417.4-35.08.159.7
Real Free Cash Flow179.8150.291.9170.1-10.1-35.963.860.7-36.230.567.0-25.0-10.812.9-36.88.057.8
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow41.659.342.318.334.9-14.412.416.182.473.4
Real Free Cash Flow40.058.341.117.333.4-15.411.414.980.872.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader