Outdoor Holding Company
Outdoor Holding Company
POWW
Valuace
70
Růst
70
Zdraví
46
Cena
$ 2.01
Dnes
-0.04 (-2.19%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues-4.949.453.9191.4240.362.514.84.21.20.00.00.00.00.00.00.00.0
Cost of Revenues-51.96.57.7136.0151.551.118.54.41.20.00.00.00.00.00.00.00.0
Gross Profit46.942.946.355.488.811.4-3.7-0.20.00.00.00.00.00.00.00.00.0
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues13.412.011.9-42.229.231.412.340.436.034.4
Cost of Revenues5.41.51.5-60.321.424.21.731.025.126.1
Gross Profit8.010.410.318.17.87.210.59.410.98.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.045.437.914.18.68.74.00.00.00.00.00.00.00.00.0
Depreciation & Amortization14.113.613.018.113.74.94.50.60.1-0.30.00.00.00.00.00.00.0
Total Operating Expenses60.5102.652.758.751.615.810.28.84.00.00.00.00.00.00.00.00.0
Operating Income-13.5-59.7-6.4-3.237.1-3.8-13.8-9.0-4.00.00.00.00.00.00.00.00.0
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization3.63.63.53.44.86.13.34.84.84.7
Total Operating Expenses5.59.716.328.933.919.716.815.613.517.3
Operating Income2.50.7-6.0-10.7-26.1-12.5-6.2-6.2-2.6-9.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.30.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense1.10.10.40.60.63.00.70.60.50.00.00.00.00.00.00.00.0
Other Expense1.30.80.1-0.6-0.6-4.0-0.72.1-1.3-0.30.00.00.00.00.00.00.0
IBT-12.3-58.9-6.3-3.936.5-7.8-14.6-11.7-5.8-0.30.00.00.00.00.00.00.0
Income Tax Expense1.96.3-0.90.73.33.60.72.71.80.30.00.00.00.00.00.00.0
Net Income-80.3-130.8-16.6-4.633.2-11.4-15.3-11.7-5.8-0.30.00.00.00.00.00.00.0
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.20.90.3-0.50.20.20.0-0.20.20.2
Other Expense-0.30.70.10.70.00.00.2-0.5-0.2-0.5
IBT2.21.4-5.9-10.0-26.1-12.4-6.0-6.7-2.8-9.5
Income Tax Expense0.00.00.01.90.00.06.0-1.4-0.4-1.9
Net Income2.21.4-6.5-77.5-26.1-12.4-14.8-5.3-2.4-7.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.04$0.27$-0.21$-0.33$-0.35$-0.30$-0.58$-0.03$-0.04$-0.04$-0.05$-0.05$-0.06$-0.05
EPS Diluted$0.00$0.00$0.00$-0.04$0.27$-0.21$-0.33$-0.35$-0.30$-0.58$-0.03$-0.04$-0.04$-0.05$-0.05$-0.06$-0.05
Shares Outstanding117.2117.6118.2117.2112.355.045.633.619.30.60.60.60.60.60.60.60.6
Diluted Shares Outstanding122.9117.6118.2117.2114.255.045.633.619.30.60.60.60.60.60.60.60.6
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding117.2117.1116.8116.9116.2118.7119.1118.8118.4118.2
Diluted Shares Outstanding122.9117.7116.8116.9116.2118.7119.1118.8118.4118.2
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents55.630.255.639.123.3118.30.92.20.80.00.00.00.00.00.00.00.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments55.630.255.639.123.3118.30.92.20.80.00.00.00.00.00.00.00.0
Accounts Receivable28.210.210.829.344.09.03.01.20.20.20.00.00.00.00.00.00.0
Inventory45.60.045.654.359.015.94.44.81.80.00.00.00.00.00.00.00.0
Other Current Assets2.231.719.65.63.42.40.80.40.30.00.00.00.00.00.00.00.0
Total Current Assets131.572.1131.5128.5129.7145.69.28.63.00.20.00.00.00.00.00.00.0
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents65.763.430.231.933.550.855.654.749.647.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments65.763.430.231.933.550.855.654.749.647.5
Accounts Receivable8.98.910.217.019.724.210.821.123.021.3
Inventory0.00.00.047.251.854.745.649.553.055.9
Other Current Assets3.82.231.72.73.54.219.63.73.95.8
Total Current Assets78.374.572.198.8108.6134.0131.5129.0129.5130.6
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment60.17.99.257.240.423.622.322.00.80.00.00.00.00.00.00.00.0
Goodwill90.990.990.990.990.90.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets115.698.9111.0128.8141.88.310.312.91.10.00.00.00.00.00.00.00.0
Long-Term Investments4.50.00.0-5.0-1.50.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets-4.227.558.79.811.41.80.20.00.00.00.00.00.00.00.00.00.0
Total Long-Term Assets268.4225.2274.2283.9284.533.832.835.01.90.00.00.00.00.00.00.00.0
Total Assets399.9297.3403.0412.3414.2179.441.143.64.90.00.00.00.00.00.00.00.0
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment8.28.27.959.059.659.89.259.456.857.1
Goodwill90.990.990.990.990.990.990.990.990.990.9
Intangible Assets92.895.998.9106.3109.4112.4111.0119.0122.2125.5
Long-Term Investments0.00.00.00.00.00.00.00.00.0-4.9
Other Long-Term Assets0.10.127.50.40.41.358.72.43.26.8
Total Long-Term Assets192.0195.0225.2256.6260.3268.5274.2271.6273.1277.5
Total Assets270.3269.5297.3355.4368.9402.4403.0400.6402.7408.1
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable23.218.115.618.126.84.45.21.90.50.00.00.00.00.00.00.00.0
Short-Term Debt0.80.50.83.02.84.35.41.71.70.00.20.20.20.20.20.20.1
Other Current Liabilities5.243.111.25.56.03.11.10.80.30.60.10.10.10.10.10.00.0
Current Liabilities30.962.131.025.535.812.112.24.52.40.60.30.30.30.30.20.20.2
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable15.316.218.121.518.922.715.619.119.616.4
Short-Term Debt0.70.80.51.01.82.40.80.91.82.9
Other Current Liabilities6.35.343.119.27.917.111.26.66.34.6
Current Liabilities22.722.762.142.429.842.331.026.627.623.9
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt10.71.012.311.82.36.38.98.70.00.00.00.00.00.00.00.00.0
Capital Leases1.61.62.11.42.92.13.50.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.02.31.50.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities43.375.345.039.739.919.021.814.12.40.60.30.30.30.30.20.20.2
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt10.522.61.011.812.012.112.312.511.611.7
Capital Leases1.31.41.61.71.81.92.12.21.11.2
Def. Tax Liability0.00.00.00.00.00.00.00.00.02.2
Total Liabilities34.947.075.355.843.454.445.039.239.737.9
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.10.10.10.00.00.00.06.96.96.96.90.00.00.0
Retained Earnings-37.6-203.9-69.9-18.9-11.2-41.8-34.0-19.5-5.9-7.8-7.5-7.4-7.4-7.4-7.4-7.30.0
Comprehensive Income0.00.00.00.00.00.00.00.0-0.10.00.00.00.00.00.00.0-7.3
Total Common Equity356.6222.0358.0372.6374.3160.319.329.52.5-0.6-0.3-0.3-0.3-0.3-0.2-0.2-0.2
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings-210.4-211.1-203.9-125.6-98.7-45.5-69.9-31.5-29.1-20.8
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity235.4222.5222.0299.6325.6348.0358.0361.4363.0370.1
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt13.11.613.114.95.110.614.310.41.72.50.20.20.20.20.20.20.1
Book Value356.6222.0358.0372.6374.3160.319.329.52.5-0.6-0.3-0.3-0.3-0.3-0.2-0.2-0.2
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value235.4222.5222.0299.6325.6348.0358.0361.4363.0370.1
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-15.6-65.2-5.4-4.633.2-7.8-14.6-11.7-5.8-0.30.00.00.00.00.00.00.0
Depreciation & Amortization22.314.113.517.517.34.94.50.60.10.00.00.00.00.00.00.00.0
Stock-Based Compensation4.70.00.06.05.81.50.91.20.20.00.00.00.00.00.00.00.0
Change Working Capital27.336.56.814.8-59.1-17.32.7-0.70.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.70.01.014.4-20.7-6.1-1.7-0.1-0.20.00.00.00.00.00.00.00.0
Change In Accounts Payable5.12.51.1-8.79.91.83.31.40.40.00.00.00.00.00.00.00.0
Change In Inventories8.80.08.84.7-43.1-11.50.4-2.4-0.90.00.00.00.00.00.00.00.0
Other Non-cash Items19.6-35.921.51.24.14.01.23.40.90.30.00.00.00.00.00.00.0
Cash from Operations32.60.00.035.62.9-14.4-5.4-7.3-3.30.00.00.00.00.00.00.00.0
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income1.61.4-5.9-11.9-26.1-5.9-7.1-5.3-2.4-7.7
Depreciation & Amortization3.63.63.7-0.74.83.44.74.84.84.7
Stock-Based Compensation0.50.00.00.81.00.00.71.21.81.7
Change Working Capital-1.2-1.5-5.615.221.11.23.45.46.28.1
Change In Accounts Receivable-0.7-0.31.0-10.72.5-0.43.9-6.41.8-1.8
Change In Accounts Payable0.0-0.8-1.94.12.62.7-0.54.0-0.53.2
Change In Inventories0.00.00.00.04.62.9-9.23.93.52.9
Other Non-cash Items1.1-0.3-0.3-53.37.4-4.70.3-0.30.20.3
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-8.0-3.4-2.7-12.5-19.2-7.4-0.5-2.5-0.40.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.0-50.50.00.0-7.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-1.30.00.00.00.10.00.00.00.00.00.00.00.00.00.00.00.0
Cash from Investing-8.00.00.0-12.5-69.7-7.4-0.5-9.5-0.40.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-0.6-0.7-0.90.7-1.2-1.2-1.4-2.5-2.9-1.3
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.20.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.60.00.0-2.0-179.9-49.8-10.1-0.7-1.50.00.00.00.00.00.00.00.0
Debt Issued1.9-11.5-1.811.7174.546.114.09.40.72.30.20.20.00.00.00.00.1
Issuance of Common Stock1.30.00.00.00.9138.62.510.96.20.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-6.6-2.2-0.5-0.9-1.50.0-0.1-0.10.00.00.00.00.00.00.00.0
Dividends Paid-3.00.00.0-3.0-2.5-65.90.0-6.30.00.00.00.00.00.00.00.00.0
Other Financing Activities8.90.00.0-1.2154.2117.812.210.8-0.20.00.00.00.00.00.00.00.0
Cash from Financing-8.70.00.0-6.7-28.2139.34.514.64.50.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued11.2-12.321.9-11.2-0.9-0.91.5-0.30.1-1.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.10.0-0.2-0.1-0.1-4.9-1.50.0-0.3-0.4
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash16.0-25.416.016.4-95.1117.5-1.3-2.20.80.00.00.00.00.00.00.00.0
Closing Cash Balance55.630.255.639.623.3118.30.92.20.80.00.00.00.00.00.00.00.0
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash4.22.331.4-1.7-1.6-17.2-4.80.95.11.6
Closing Cash Balance69.965.763.430.231.933.550.855.654.749.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow24.6-13.530.023.0-16.4-21.9-5.8-9.8-3.70.00.00.00.00.00.00.00.0
Real Free Cash Flow19.9-13.530.017.0-22.1-23.3-6.7-11.0-3.80.00.00.00.00.00.00.00.0
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow5.02.5-9.04.20.1-10.6-2.01.87.23.9
Real Free Cash Flow4.62.5-9.03.4-1.0-10.6-2.70.65.52.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader