Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Perdoceo Education Corporation

PRDO

Valuace

Růst

Zdraví

Cena

$ 37.90

-0.24 (-0.75%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	846.1	846.1	681.3	710.0	695.2	693.0	687.3	627.7	581.3	596.4	704.4	847.3	741.4	1,057.4	1,489.3	1,884.5	2,124.2
Cost of Revenues	239.2	239.2	120.9	130.3	116.7	108.7	111.8	101.9	109.9	143.3	235.1	289.8	240.8	406.3	571.2	632.6	639.1
Gross Profit	606.9	606.9	560.4	579.7	578.5	584.3	575.5	525.8	471.4	453.1	469.3	557.5	500.6	651.1	918.1	1,251.9	1,485.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	211.6	211.9	209.6	213.0	176.4	169.8	166.7	168.3	147.9	179.9
Cost of Revenues	97.3	43.1	50.2	48.5	35.2	28.3	27.5	29.9	30.2	33.5
Gross Profit	114.3	168.8	159.3	164.5	141.2	141.5	139.2	138.4	117.7	146.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	364.9	426.1	418.5	417.2	430.2	390.7	377.4	477.7	564.2	520.4	746.8	894.2	936.7	1,095.5
Depreciation & Amortization	41.6	41.6	14.6	16.9	27.8	17.8	19.5	15.9	9.4	14.0	22.7	24.9	55.5	73.2	81.8	85.4	71.6
Total Operating Expenses	410.9	410.9	386.2	429.2	445.9	435.3	432.0	439.3	400.1	391.4	500.5	589.1	556.4	815.4	974.8	1,021.2	1,166.9
Operating Income	196.0	196.0	174.3	150.4	129.6	149.0	142.9	86.5	71.3	34.1	-32.3	-92.2	-72.7	-214.7	-183.8	39.2	246.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	86.1	84.5
Depreciation & Amortization	9.7	10.0	10.1	11.8	5.5	3.1	3.1	3.0	3.4	3.9
Total Operating Expenses	72.4	117.9	107.9	112.7	104.1	96.7	93.2	92.1	89.5	88.4
Operating Income	41.9	51.0	51.4	51.7	37.2	44.8	46.0	46.3	15.9	43.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	26.3	26.3	29.0	20.0	6.9	0.9	3.9	6.4	3.5	1.9	1.3	0.8	0.9	1.4	1.8	1.4	1.2
Interest Expense	6.5	6.5	0.6	0.4	0.4	0.9	0.2	0.2	0.7	0.5	0.6	0.8	0.5	1.4	0.3	0.6	0.4
Other Expense	20.8	20.8	27.2	41.7	4.6	0.1	3.9	6.6	0.2	-26.9	-0.9	-62.7	-17.0	-57.0	-126.5	-189.6	-72.1
IBT	216.8	216.8	201.4	192.1	134.3	149.1	146.8	93.0	74.4	36.3	-31.4	-94.4	-72.5	-221.3	-181.7	41.9	246.9
Income Tax Expense	56.9	56.9	53.9	44.5	38.4	39.4	22.5	22.4	18.6	67.1	-16.6	-147.5	3.7	-19.7	-46.8	46.1	80.3
Net Income	159.9	159.9	147.6	147.7	95.9	109.6	124.3	70.0	55.2	-31.9	-18.7	51.9	-178.2	-164.3	-142.8	18.6	157.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	8.3	5.1	6.5	6.5	7.3	7.7	7.2	6.8	6.4	5.2
Interest Expense	1.6	1.6	1.6	1.7	0.1	0.1	0.1	0.3	0.1	0.1
Other Expense	6.2	5.1	4.8	4.8	6.0	7.6	7.0	6.6	6.4	5.0
IBT	48.1	56.0	56.2	56.5	43.2	52.4	53.0	52.9	22.4	48.1
Income Tax Expense	12.7	16.2	15.2	12.8	11.7	14.1	14.6	13.4	5.2	6.8
Net Income	35.3	39.9	41.0	43.7	31.5	38.3	38.4	39.4	17.2	41.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.22	$1.41	$1.57	$1.79	$1.00	$0.79	$-0.46	$-0.27	$0.76	$-2.64	$-2.46	$-2.13	$0.25	$1.94
EPS Diluted	$0.00	$0.00	$0.00	$2.18	$1.39	$1.55	$1.74	$0.97	$0.77	$-0.46	$-0.27	$0.76	$-2.64	$-2.46	$-2.13	$0.25	$1.94
Shares Outstanding	63.6	64.8	65.6	66.5	67.9	70.0	69.4	70.1	69.6	68.9	68.4	67.9	67.5	66.7	67.1	74.5	81.2
Diluted Shares Outstanding	65.0	66.2	67.2	67.8	69.0	70.9	71.3	72.1	71.5	68.9	68.4	68.3	67.5	66.7	67.1	74.5	81.2

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.63
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.26	$0.62
Shares Outstanding	63.6	66.4	65.7	65.7	65.7	65.7	65.6	65.6	65.6	65.6
Diluted Shares Outstanding	65.0	66.0	66.9	66.9	67.5	67.3	67.1	66.8	67.2	67.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	128.9	109.1	118.0	109.4	320.0	105.7	108.7	32.4	18.1	49.5	66.9	93.8	318.9	240.6	280.6	289.5
Short Term Investments	546.3	459.8	485.1	399.3	174.2	300.7	185.5	196.4	156.2	147.7	114.9	122.9	31.6	63.9	160.6	159.7
Total Cash & ST Investments	675.2	568.9	603.1	508.7	494.2	406.4	294.2	228.8	174.3	197.2	181.8	216.7	350.5	304.4	441.2	449.2
Accounts Receivable	39.8	28.1	33.9	46.0	44.7	47.6	56.4	31.3	20.0	23.8	36.8	43.5	62.1	72.8	63.5	66.4
Inventory	4.5	3.4	5.0	1.9	0.9	0.6	0.6	0.8	1.1	1.9	3.4	3.3	6.7	8.6	11.4	13.1
Other Current Assets	13.0	39.7	12.9	0.6	2.5	0.3	1.9	0.4	1.3	0.8	2.5	2.4	3.5	4.4	17.8	13.0
Total Current Assets	732.5	640.2	655.0	575.1	554.5	467.1	360.4	269.4	210.7	248.2	289.0	380.8	460.0	543.6	610.5	619.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	180.8	172.1	132.1	109.1	238.0	127.9	125.8	118.0	165.6	140.5
Short Term Investments	487.8	465.9	458.5	459.8	483.8	546.3	515.6	485.1	429.6	428.1
Total Cash & ST Investments	668.6	638.0	590.6	568.9	721.8	674.1	641.4	603.1	595.3	568.6
Accounts Receivable	47.5	42.4	55.7	28.1	36.1	39.8	47.2	33.9	53.3	49.2
Inventory	4.0	2.6	3.3	3.4	3.9	4.5	4.3	5.0	2.2	2.9
Other Current Assets	16.1	38.2	36.5	39.7	11.7	14.1	13.1	12.9	18.9	22.7
Total Current Assets	736.2	721.2	686.0	640.2	773.5	732.5	706.0	655.0	669.6	643.4

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	35.5	161.0	40.5	52.2	65.0	72.5	76.4	30.0	33.2	40.5	58.2	73.1	182.4	277.6	349.8	366.8
Goodwill	241.2	258.0	241.2	243.5	162.6	118.3	87.4	87.4	87.4	87.4	87.4	87.4	87.4	133.0	212.6	381.5
Intangible Assets	34.0	95.0	36.2	53.6	32.2	15.5	7.9	7.9	7.9	8.5	9.3	9.8	40.1	61.7	77.2	118.8
Long-Term Investments	6.5	0.0	1.2	118.9	1.4	1.3	1.2	0.9	24.0	59.5	116.7	116.8	5.2	6.8	9.3	12.5
Other Long-Term Assets	5.3	14.1	9.5	-110.5	6.7	6.4	5.7	5.2	-14.2	-42.7	-87.4	19.5	19.3	52.0	47.2	56.9
Total Long-Term Assets	345.8	596.9	352.4	382.2	293.0	254.5	238.8	213.0	236.4	311.4	322.0	192.7	345.0	579.1	705.6	941.5
Total Assets	1,078.2	1,237.0	1,007.3	957.4	847.4	721.5	599.1	482.5	447.1	559.6	610.9	573.5	805.0	1,122.7	1,316.1	1,560.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	141.8	147.3	152.0	161.0	33.8	35.5	34.9	40.5	45.6	47.4
Goodwill	258.2	258.2	258.1	258.0	241.2	241.2	241.2	241.2	241.2	244.1
Intangible Assets	82.1	86.4	90.7	95.0	32.9	34.0	35.1	36.2	40.0	49.1
Long-Term Investments	4.9	0.0	0.0	0.0	0.0	0.0	0.0	1.2	174.1	150.0
Other Long-Term Assets	7.5	12.5	13.0	14.1	12.4	11.8	11.7	9.5	-167.7	-141.9
Total Long-Term Assets	563.2	573.2	582.5	596.9	343.2	345.8	345.9	352.4	356.4	370.3
Total Assets	1,299.4	1,294.4	1,268.5	1,237.0	1,116.8	1,078.2	1,052.0	1,007.3	1,026.0	1,013.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	13.3	12.8	10.8	13.5	10.8	13.3	11.5	9.2	8.5	10.1	25.9	22.0	24.7	38.4	48.4	56.0
Short-Term Debt	5.4	13.3	11.4	6.6	9.4	9.8	11.8	55.0	75.6	122.5	38.0	10.0	110.0	80.2	0.8	0.8
Other Current Liabilities	60.8	64.4	62.7	71.7	49.4	46.2	55.8	0.5	5.7	8.2	88.8	131.6	11.6	122.0	135.2	231.2
Current Liabilities	134.9	132.2	111.0	163.4	140.2	103.8	103.8	97.1	112.7	169.2	192.8	201.2	207.4	352.7	329.4	464.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	20.2	16.6	13.4	12.8	13.6	13.3	11.8	10.8	14.5	15.4
Short-Term Debt	11.1	10.7	10.4	13.3	5.0	5.4	6.0	11.4	11.5	11.4
Other Current Liabilities	73.5	53.8	49.5	64.4	62.8	54.3	46.6	66.7	82.6	51.0
Current Liabilities	164.6	168.8	154.0	132.2	141.2	134.9	142.5	111.0	139.2	160.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	18.4	118.3	21.3	27.3	35.5	43.4	52.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	1.2
Capital Leases	18.4	75.0	27.0	33.8	44.9	53.2	64.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	2.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	37.9	0.0
Total Liabilities	178.7	277.5	165.9	231.5	197.3	165.6	167.9	127.3	150.9	238.1	273.3	291.6	349.7	510.9	510.1	626.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	53.5	113.9	117.3	118.3	17.3	18.4	16.7	21.3	45.7	24.4
Capital Leases	0.0	124.5	127.6	75.0	22.3	23.8	22.7	27.0	28.6	30.1
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.3	0.0	0.0
Total Liabilities	301.5	309.8	298.3	277.5	181.3	178.7	185.9	165.9	196.4	221.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Retained Earnings	543.6	595.7	480.6	347.8	252.0	142.3	18.1	-52.9	-108.1	-76.2	-57.5	-109.4	68.7	232.9	375.6	357.0
Comprehensive Income	-1.7	0.2	-0.7	-5.4	-0.1	0.4	0.3	-0.3	-0.2	-0.3	-0.9	-0.9	-0.5	-4.8	-5.1	-0.1
Total Common Equity	899.5	959.5	841.4	725.8	650.1	555.9	431.3	355.2	296.2	321.5	337.6	281.9	455.4	611.8	806.0	934.4

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Retained Earnings	692.8	662.9	630.5	595.7	573.0	543.6	512.6	480.6	470.8	437.0
Comprehensive Income	1.2	0.7	0.7	0.2	1.6	-1.7	-1.6	-0.7	-5.0	-5.6
Total Common Equity	997.9	984.6	970.3	959.5	935.4	899.5	866.1	841.4	829.7	792.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		23.8	131.5	27.0	33.8	44.9	53.2	64.2	0.0	0.0	0.0	38.0	10.0	0.0	80.2	1.1	2.0
Book Value		899.5	959.5	841.4	725.8	650.1	555.9	431.3	355.2	296.2	321.5	337.6	281.9	455.4	611.8	806.0	934.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		997.9	984.6	970.3	959.5	935.4	899.5	866.1	841.4	829.7	792.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	136.4	159.9	147.6	147.7	95.9	109.6	124.3	70.0	55.2	-31.9	-18.7	51.9	-178.2	-164.3	-142.8	18.6	157.8
Depreciation & Amortization	13.4	41.6	14.6	16.9	19.7	16.8	14.8	9.1	9.4	14.0	22.7	24.9	55.5	73.2	81.8	85.4	71.6
Stock-Based Compensation	8.3	11.7	10.2	8.1	8.8	15.0	13.4	9.3	5.6	5.0	3.2	2.9	4.3	6.7	9.7	14.8	17.3
Change Working Capital	-63.0	-21.4	-51.7	-89.7	-20.0	-9.9	-41.0	-80.3	-63.0	-100.5	-15.9	-40.5	-65.8	12.0	-90.9	-121.0	-136.1
Change In Accounts Receivable	15.9	-7.0	-8.1	12.0	6.4	6.6	7.1	-33.7	-10.5	5.1	6.9	-22.5	-10.5	56.1	-40.0	-81.7	-98.9
Change In Accounts Payable	-4.9	1.5	-0.7	-4.9	1.9	-2.7	0.4	2.3	0.7	-1.6	-16.3	2.5	-0.8	-8.5	-12.0	-3.8	4.4
Change In Inventories	-3.0	0.0	4.5	0.0	2.6	3.3	3.0	-1.2	3.1	8.7	2.8	6.2	-1.9	40.3	16.2	3.4	-1.5
Other Non-cash Items	53.8	29.5	38.2	25.4	44.6	44.3	48.2	43.5	31.9	27.4	32.6	85.0	51.4	-71.5	167.4	218.4	178.6
Cash from Operations	138.8	0.0	0.0	112.0	148.2	191.1	180.0	73.1	57.0	-21.8	5.9	-21.7	-118.6	-85.8	-16.8	230.5	272.3

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	35.3	39.9	41.0	43.7	31.5	38.3	38.4	39.4	17.2	41.3
Depreciation & Amortization	9.7	10.0	10.1	11.8	5.5	3.1	3.1	3.0	3.4	3.9
Stock-Based Compensation	0.0	3.2	2.6	2.9	2.8	2.8	2.3	2.3	1.4	2.3
Change Working Capital	-20.4	-19.7	19.6	-0.8	-38.4	-2.1	-12.0	0.8	-20.6	-31.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.9	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	0.0
Other Non-cash Items	11.7	7.9	5.5	7.6	14.3	8.7	6.9	8.2	12.2	15.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.2	32.6

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.8	-8.6	-4.6	-6.4	-12.6	-10.5	-9.8	-5.2	-6.7	-6.3	-4.1	-11.7	-13.2	-19.6	-37.9	-78.3	-127.3
Acquisitions	-6.5	0.9	-137.8	-6.0	-84.3	-57.1	-39.8	0.0	0.0	0.0	-0.1	-5.4	-1.6	156.8	-1.7	-9.5	-23.0
Investments	-359.2	-392.8	-412.9	-314.3	-492.1	-269.7	-403.7	-449.4	-309.8	-256.2	-160.6	-93.4	-157.4	-40.8	-147.1	-189.3	-291.9
Sales of Investment	251.8	346.8	447.5	238.2	262.3	391.7	287.2	462.3	275.0	250.9	126.8	100.2	64.9	73.1	246.5	188.3	332.4
Other Investing Activities	-113.4	0.0	0.0	0.0	0.0	0.0	0.1	-0.1	0.0	0.0	3.6	2.3	-0.4	-2.5	-1.4	6.2	0.1
Cash from Investing	-118.2	0.0	0.0	-88.5	-326.8	54.3	-165.9	7.7	-41.5	-11.6	-34.4	-8.0	-107.6	166.9	58.4	-82.6	-109.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-2.2	-1.9	-2.8	-1.7	-1.6	-1.0	-0.8	-1.2	-1.6	-1.2
Acquisitions	0.0	0.0	0.9	-1.8	-137.8	0.0	0.0	0.0	-6.0	-0.5
Investments	-89.5	-110.4	-92.5	-100.4	-146.1	-62.8	-99.5	-104.6	-108.8	-46.3
Sales of Investment	67.9	89.7	86.0	103.3	170.4	131.2	71.0	75.0	59.0	46.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-55.7	0.5
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-57.3	-0.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.0	-10.0	0.0	-80.2	-1.2	-1.0	-5.3
Debt Issued	-2.4	131.5	104.5	-6.8	-11.1	-8.2	-11.0	64.2	0.0	0.0	0.0	38.0	10.0	0.0	80.3	0.0	7.3
Issuance of Common Stock	4.0	0.0	0.0	2.5	1.2	0.9	5.7	1.8	1.7	2.7	0.8	1.4	1.4	1.0	1.6	4.4	3.1
Repurchase of Common Stock	-12.3	-120.8	-6.8	-8.3	-23.1	-25.3	-17.9	-3.9	0.0	0.0	0.0	0.0	0.0	0.0	-56.4	-150.4	-154.9
Dividends Paid	-29.0	0.0	0.0	-14.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-80.0	0.0	0.0
Other Financing Activities	-0.4	0.0	0.0	-3.2	-5.8	-5.5	-0.9	-2.7	-3.3	-1.2	48.4	11.1	-0.4	85.3	56.3	0.4	0.2
Cash from Financing	-41.8	0.0	0.0	-23.4	-27.7	-29.9	-13.1	-4.8	-1.7	1.5	11.2	2.5	1.0	6.1	-79.7	-146.7	-156.9

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	64.6	-59.9	-3.1	-3.9	109.3	-1.6	1.2	-4.4	-1.6	-1.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	0.4
Repurchase of Common Stock	-54.1	-20.6	-20.9	-25.2	0.0	0.0	0.0	-6.8	-5.6	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2	-7.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.0	-7.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-21.1	0.5	12.7	0.1	-206.3	215.5	1.0	76.0	13.8	-32.0	-17.4	-26.9	-224.6	206.1	-40.0	19.9	5.1
Closing Cash Balance		128.9	132.3	131.8	119.0	118.9	325.2	109.7	108.7	32.7	18.9	49.5	66.9	93.8	318.9	240.6	280.6	289.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-48.5	-12.9	40.0	21.9	-107.1	109.9	2.1	7.8	-55.1	24.1
Closing Cash Balance		132.3	180.8	193.7	153.6	131.8	238.8	128.9	126.8	119.0	174.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		134.0	216.7	157.0	105.6	135.6	180.7	170.2	67.9	50.3	-28.1	1.8	-33.4	-131.8	-105.4	-54.7	152.1	145.0
Real Free Cash Flow		125.7	204.9	146.8	97.5	126.8	165.7	156.8	58.6	44.6	-33.1	-1.5	-36.2	-136.1	-112.1	-64.4	137.3	127.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		37.9	39.4	76.0	63.4	16.0	50.0	37.7	53.3	11.6	31.4
Real Free Cash Flow		37.9	36.2	73.4	60.5	13.2	47.2	35.5	51.0	10.2	29.1