Prelude Therapeutics Incorporated
PRLD
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 12.1 | 12.1 | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 0.8 | 1.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 11.3 | 10.4 | 7.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 5.6 | 6.5 | 0.0 | 0.0 | 4.0 | 3.0 | 0.0 | 0.0 | 3.4 | 0.0 | |
| Cost of Revenues | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| Gross Profit | 5.2 | 6.1 | 0.0 | 0.0 | 4.0 | 3.0 | 0.0 | 0.0 | 3.1 | -0.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 103.4 | 92.9 | 86.8 | 48.2 | 24.3 | 12.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 28.9 | 30.7 | 27.0 | 10.6 | 3.8 | 2.4 | |
| Depreciation & Amortization | 1.7 | 1.7 | 1.8 | 1.2 | 1.3 | 0.9 | 0.5 | 0.4 | 0.1 | |
| Total Operating Expenses | 115.9 | 115.0 | 146.7 | 132.3 | 123.5 | 113.7 | 58.8 | 28.1 | 15.0 | |
| Operating Income | -104.6 | -104.6 | -139.7 | -132.3 | -123.5 | -113.7 | -58.8 | -28.1 | -15.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.3 | 26.3 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 7.1 | ||
| Depreciation & Amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | ||
| Total Operating Expenses | 22.6 | 26.5 | 32.2 | 34.6 | 37.8 | 37.4 | 37.2 | 34.3 | 37.4 | 33.4 | ||
| Operating Income | -17.3 | -20.4 | -32.2 | -34.6 | -33.8 | -34.4 | -37.2 | -34.3 | -37.4 | -33.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 5.1 | 5.1 | 12.5 | 10.4 | 8.1 | 2.0 | 1.8 | 0.5 | 0.3 | |
| IBT | -99.5 | -99.5 | -127.2 | -121.8 | -115.4 | -111.7 | -56.9 | -27.6 | -14.7 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | -8.1 | -0.9 | 0.0 | 0.0 | 0.3 | |
| Net Income | -99.5 | -99.5 | -127.2 | -121.8 | -107.3 | -110.8 | -56.9 | -27.6 | -14.7 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | ||
| Other Expense | 0.9 | 0.7 | 1.0 | 2.5 | 5.1 | 2.1 | 2.4 | 2.9 | 4.3 | 2.8 | ||
| IBT | -16.5 | -19.7 | -31.2 | -32.1 | -28.7 | -32.3 | -34.7 | -31.4 | -33.1 | -30.6 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | -0.3 | ||
| Net Income | -16.5 | -19.7 | -31.2 | -32.1 | -28.7 | -32.3 | -34.7 | -31.4 | -33.1 | -30.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.02 | $-2.27 | $-2.41 | $-4.56 | $-0.85 | $-0.46 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.02 | $-2.27 | $-2.41 | $-4.56 | $-0.85 | $-0.46 | |
| Shares Outstanding | 63.0 | 77.0 | 75.8 | 60.4 | 47.4 | 46.0 | 12.5 | 32.4 | 32.1 | |
| Diluted Shares Outstanding | 63.0 | 77.0 | 75.8 | 60.4 | 47.4 | 46.0 | 12.5 | 32.4 | 32.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.48 | $-0.45 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.48 | $-0.45 | ||
| Shares Outstanding | 63.0 | 76.1 | 76.0 | 76.0 | 75.9 | 75.9 | 75.8 | 75.7 | 69.6 | 67.6 | ||
| Diluted Shares Outstanding | 63.0 | 76.1 | 76.0 | 76.0 | 75.9 | 75.9 | 75.8 | 75.7 | 69.6 | 67.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 27.8 | 12.5 | 25.3 | 30.6 | 31.8 | 218.3 | 18.9 | 15.6 | |
| Short Term Investments | 152.0 | 121.1 | 207.6 | 171.1 | 259.4 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 179.8 | 133.6 | 232.9 | 201.7 | 291.2 | 218.3 | 18.9 | 15.6 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 2.9 | 2.3 | 2.7 | 2.7 | 3.9 | 2.5 | 0.0 | 0.0 | |
| Total Current Assets | 182.7 | 135.9 | 235.6 | 204.4 | 295.1 | 220.8 | 20.2 | 15.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 47.5 | 25.8 | 40.3 | 12.5 | 11.1 | 27.8 | 24.7 | 25.3 | 15.9 | 26.4 | |
| Short Term Investments | 7.4 | 47.5 | 58.8 | 121.1 | 142.5 | 152.0 | 177.2 | 207.6 | 214.6 | 228.5 | |
| Total Cash & ST Investments | 55.0 | 73.2 | 99.1 | 133.6 | 153.6 | 179.8 | 201.9 | 232.9 | 230.5 | 255.0 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 3.4 | 3.7 | 3.3 | 2.3 | 2.8 | 2.9 | 3.4 | 2.7 | 4.4 | 5.2 | |
| Total Current Assets | 58.3 | 76.9 | 102.4 | 135.9 | 156.4 | 182.7 | 205.4 | 235.6 | 234.9 | 260.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 37.1 | 35.5 | 37.7 | 6.7 | 5.6 | 2.5 | 1.6 | 0.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.4 | 4.2 | 4.3 | 9.4 | 4.3 | 0.3 | 0.0 | 0.0 | |
| Total Long-Term Assets | 41.6 | 39.6 | 42.1 | 16.1 | 10.0 | 2.8 | 1.6 | 0.8 | |
| Total Assets | 224.3 | 175.5 | 277.7 | 220.5 | 305.1 | 223.6 | 21.9 | 16.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 33.1 | 33.9 | 34.7 | 35.5 | 36.4 | 37.1 | 37.4 | 37.7 | 7.1 | 7.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | 4.0 | |
| Other Long-Term Assets | 0.1 | 4.2 | 4.2 | 4.2 | 4.4 | 4.4 | 4.3 | 0.3 | 12.5 | 9.4 | |
| Total Long-Term Assets | 36.4 | 38.0 | 38.9 | 39.6 | 40.8 | 41.6 | 41.7 | 42.1 | 23.6 | 20.4 | |
| Total Assets | 94.8 | 114.9 | 141.3 | 175.5 | 197.2 | 224.3 | 247.1 | 277.7 | 258.5 | 280.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6.2 | 7.7 | 4.6 | 6.8 | 7.8 | 3.9 | 2.0 | 1.4 | |
| Short-Term Debt | 2.7 | 2.7 | 3.0 | 1.8 | 1.7 | 0.0 | 0.3 | 0.0 | |
| Other Current Liabilities | 11.4 | 15.2 | 14.3 | 13.1 | 9.6 | 7.5 | 2.6 | 1.1 | |
| Current Liabilities | 23.3 | 25.6 | 21.8 | 21.7 | 19.2 | 11.4 | 4.8 | 2.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.5 | 5.0 | 5.8 | 7.7 | 5.9 | 6.2 | 5.3 | 4.6 | 5.2 | 5.6 | |
| Short-Term Debt | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.2 | 3.0 | 1.0 | 1.9 | |
| Other Current Liabilities | 12.9 | 13.2 | 11.3 | 15.2 | 13.6 | 11.4 | 10.1 | 14.3 | 10.8 | 7.7 | |
| Current Liabilities | 18.2 | 20.9 | 19.8 | 25.6 | 22.2 | 23.3 | 17.6 | 21.8 | 16.9 | 15.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 15.5 | 15.3 | 15.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 15.5 | 18.0 | 16.9 | 1.8 | 1.7 | 0.0 | 0.3 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 42.0 | 44.1 | 40.6 | 25.1 | 19.2 | 11.4 | 71.3 | 39.1 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 15.1 | 15.2 | 15.3 | 15.3 | 15.4 | 15.5 | 15.5 | 15.4 | 0.0 | 0.0 | |
| Capital Leases | 0.0 | 17.9 | 17.9 | 18.0 | 18.1 | 18.2 | 17.6 | 16.9 | 0.5 | 0.9 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 36.2 | 39.1 | 38.1 | 44.1 | 40.8 | 42.0 | 36.4 | 40.6 | 20.3 | 18.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -522.6 | -583.6 | -456.4 | -334.6 | -219.1 | -107.4 | -50.5 | -22.9 | |
| Comprehensive Income | -0.3 | 0.0 | 0.2 | -1.7 | -0.7 | -223.6 | 0.0 | -0.2 | |
| Total Common Equity | 182.3 | 131.5 | 237.1 | 195.4 | 285.9 | 212.2 | -49.4 | -22.7 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -666.6 | -646.9 | -615.6 | -583.6 | -554.8 | -522.6 | -487.8 | -456.4 | -423.3 | -392.7 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -0.3 | -0.2 | 0.2 | -0.6 | -0.7 | |
| Total Common Equity | 58.5 | 75.8 | 103.2 | 131.5 | 156.4 | 182.3 | 210.7 | 237.1 | 238.3 | 262.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 18.2 | 18.0 | 16.9 | 1.8 | 1.7 | 0.0 | 0.3 | 0.0 | |
| Book Value | 182.3 | 131.5 | 237.1 | 195.4 | 285.9 | 212.2 | -49.4 | -22.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 58.5 | 75.8 | 103.2 | 131.5 | 156.4 | 182.3 | 210.7 | 237.1 | 238.3 | 262.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -129.9 | -99.5 | -127.2 | -121.8 | -115.4 | -111.7 | -56.9 | -27.6 | -14.7 | |
| Depreciation & Amortization | 1.5 | 1.3 | 1.8 | 1.2 | 1.3 | 0.9 | 0.5 | 0.4 | 0.1 | |
| Stock-Based Compensation | 24.3 | 11.9 | 21.3 | 25.6 | 25.1 | 20.9 | 5.6 | 0.8 | 0.2 | |
| Change Working Capital | 3.7 | 28.4 | 4.2 | -10.5 | 0.9 | 3.6 | 4.6 | 0.7 | 1.4 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.8 | -3.9 | 3.3 | -2.3 | -0.3 | 3.9 | 1.2 | 0.5 | 0.7 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 10.7 | 1.5 | -3.0 | -1.5 | 4.3 | 1.3 | 0.0 | 0.0 | 0.0 | |
| Cash from Operations | -104.1 | 0.0 | 0.0 | -107.1 | -83.7 | -83.5 | -46.2 | -25.7 | -13.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -16.5 | -19.7 | -31.2 | -32.1 | -28.7 | -32.3 | -34.7 | -31.4 | -33.1 | -30.6 | |
| Depreciation & Amortization | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | -3.3 | 0.5 | 0.4 | 0.3 | 0.3 | |
| Stock-Based Compensation | 1.8 | 2.4 | 3.8 | 3.8 | 3.8 | 12.0 | 6.1 | 0.0 | 5.9 | 6.7 | |
| Change Working Capital | 37.1 | -2.6 | 0.7 | -6.9 | 4.3 | -0.9 | 6.1 | -5.2 | 3.7 | -0.9 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 1.3 | -2.4 | -0.9 | -1.9 | 1.8 | -0.2 | 1.1 | 0.6 | -0.5 | -0.5 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.3 | 0.3 | 0.2 | 0.5 | -0.6 | -2.9 | -0.9 | 4.4 | 0.6 | 0.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -23.6 | -25.7 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.4 | -0.1 | -0.8 | -3.5 | -3.0 | -2.3 | -0.6 | -0.8 | -0.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -106.9 | -100.9 | -52.7 | -221.6 | -119.2 | -261.5 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 189.4 | 154.4 | 143.6 | 190.5 | 203.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 80.1 | 0.0 | 0.0 | -34.6 | 81.7 | -263.8 | -0.6 | -0.8 | -0.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.4 | -0.3 | -1.1 | -0.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -66.7 | 0.0 | -24.7 | -9.5 | -7.3 | -32.0 | -7.9 | -5.5 | -59.4 | -34.1 | |
| Sales of Investment | 6.4 | 40.1 | 36.2 | 71.7 | 29.5 | 42.8 | 34.4 | 37.0 | 68.3 | 49.8 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | 15.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.1 | 0.0 | |
| Debt Issued | 17.3 | 18.0 | 1.1 | 15.1 | 0.1 | 1.7 | 0.0 | 0.4 | 0.0 | |
| Issuance of Common Stock | 25.2 | 0.0 | 0.0 | 135.7 | 0.4 | 161.4 | 166.6 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.2 | 0.0 | 0.0 | 0.0 | 0.4 | 3.5 | 79.9 | 29.9 | 17.9 | |
| Cash from Financing | 25.4 | 0.0 | 0.0 | 136.4 | 0.8 | 164.9 | 246.2 | 29.7 | 17.9 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 17.9 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.6 | 0.8 | 16.4 | -0.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.9 | 0.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.2 | 0.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1.4 | 22.0 | -12.8 | -5.3 | -1.2 | -182.4 | 199.4 | 3.3 | 4.5 | |
| Closing Cash Balance | 27.8 | 38.5 | 16.5 | 29.3 | 34.6 | 35.9 | 218.3 | 18.9 | 15.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -12.3 | 21.8 | -14.5 | 27.8 | 1.3 | -16.7 | 3.1 | -0.6 | 9.4 | -10.6 | |
| Closing Cash Balance | 38.5 | 47.5 | 29.8 | 44.3 | 16.5 | 15.2 | 31.9 | 24.7 | 29.3 | 19.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -106.5 | -56.4 | -103.7 | -110.6 | -86.7 | -85.9 | -46.8 | -26.4 | -13.5 | |
| Real Free Cash Flow | -130.7 | -68.3 | -125.0 | -136.2 | -111.9 | -106.8 | -52.4 | -27.3 | -13.7 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 23.1 | -19.1 | -26.1 | -34.3 | -20.8 | -27.4 | -23.4 | -32.1 | -24.7 | -26.3 | |
| Real Free Cash Flow | 21.3 | -21.5 | -29.9 | -38.1 | -24.6 | -39.4 | -29.5 | -32.1 | -30.6 | -33.0 |
