Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Priority Technology Holdings, Inc.

PRTH

Valuace

Růst

Zdraví

Cena

$ 4.72

+0.03 (0.52%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	953.0	953.0	879.7	755.6	663.6	514.9	404.3	371.9	424.4	425.6	0.0
Cost of Revenues	749.3	749.3	551.6	480.3	436.8	359.9	277.4	252.6	314.4	321.2	0.0
Gross Profit	203.7	203.7	328.1	275.3	226.9	155.0	127.0	119.3	110.1	104.4	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	247.1	241.4	239.8	224.6	227.1	227.0	219.9	205.7	199.3	189.0
Cost of Revenues	276.7	146.7	188.6	137.4	143.1	141.1	138.1	129.3	126.4	116.7
Gross Profit	-29.6	94.8	51.3	87.3	83.9	86.0	81.7	76.4	72.9	72.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	125.4	100.0	72.2	65.3	73.0	70.4	41.4	0.2
Depreciation & Amortization	63.2	63.2	58.0	68.4	71.3	49.9	41.4	39.8	19.7	14.7	0.0
Total Operating Expenses	62.5	62.5	194.7	193.8	170.7	121.9	106.1	112.1	90.1	69.6	0.2
Operating Income	141.2	141.2	133.4	81.5	56.2	33.1	20.9	7.2	19.9	35.2	-0.2

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.4	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.8	31.6
Depreciation & Amortization	20.2	15.1	14.1	13.8	13.8	13.7	15.2	15.3	15.1	17.3
Total Operating Expenses	-63.1	57.0	13.9	54.7	49.8	47.9	48.6	48.4	50.9	48.8
Operating Income	33.5	37.8	37.4	32.6	34.1	38.1	33.2	28.0	22.0	23.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.0
Interest Expense	88.0	88.0	88.9	76.1	53.6	36.5	44.8	40.7	29.9	31.2	0.0
Other Expense	-95.0	-95.0	-96.1	-74.4	-53.0	-37.0	61.1	-39.9	-6.8	0.3	0.0
IBT	46.3	46.3	37.3	7.2	3.2	-3.9	82.0	-32.8	-16.8	4.6	-0.1
Income Tax Expense	-9.4	-9.4	13.3	8.5	5.4	-5.3	10.9	0.8	-1.8	31.0	0.0
Net Income	55.7	55.7	24.0	-1.3	-2.2	1.4	71.1	-33.6	-15.0	4.6	-0.1

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	2.3	0.0	0.0	0.0	0.0	19.5
Interest Expense	22.1	22.1	22.0	21.8	28.7	22.2	21.7	19.9	21.7	18.4
Other Expense	-20.4	-30.4	-22.0	-22.1	-23.6	-22.6	-29.7	-20.2	-20.2	-19.3
IBT	13.1	7.4	15.3	10.5	10.5	15.5	3.5	7.8	1.8	4.2
Income Tax Expense	4.1	-20.2	4.4	2.3	3.3	4.9	2.5	2.6	1.9	4.3
Net Income	8.9	27.6	10.9	8.3	7.9	10.6	0.9	4.6	-0.1	-0.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$-0.63	$-0.03	$-0.34	$1.06	$-0.50	$-0.24	$-0.19	$-0.06
EPS Diluted	$0.00	$0.00	$0.00	$-0.63	$-0.03	$-0.34	$1.06	$-0.50	$-0.24	$-0.19	$-0.06
Shares Outstanding	81.1	79.8	78.0	78.3	78.2	71.9	67.2	67.2	61.6	2.3	1.7
Diluted Shares Outstanding	83.6	81.5	78.0	78.3	78.2	71.9	67.3	67.2	61.6	2.3	1.7

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	81.1	80.3	79.0	78.8	78.2	78.0	77.7	78.0	78.5	78.4
Diluted Shares Outstanding	83.6	81.1	79.8	79.9	78.2	80.1	77.7	78.0	78.5	78.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	47.3	58.6	39.6	18.5	20.3	9.2	3.2	15.6	28.0	0.4
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	47.3	58.6	39.6	18.5	20.3	9.2	3.2	15.6	28.0	0.4
Accounts Receivable	67.9	71.6	60.0	79.6	58.7	43.5	39.3	47.0	51.1	0.0
Inventory	0.0	0.0	0.0	10.6	44.7	82.4	51.1	21.5	19.7	0.0
Other Current Assets	821.9	974.9	781.7	543.9	479.5	0.8	0.5	1.0	7.2	0.1
Total Current Assets	937.1	1,105.1	881.3	652.5	603.1	135.9	94.2	85.1	106.0	0.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	70.0	64.8	47.6	58.6	41.1	34.6	34.3	39.6	24.6	17.6
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	70.0	64.8	47.6	58.6	41.1	34.6	34.3	39.6	24.6	17.6
Accounts Receivable	94.2	89.3	82.5	71.6	76.0	67.9	69.1	60.0	62.7	62.7
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.9	13.9	12.4
Other Current Assets	1,222.5	1,151.8	1,034.5	974.9	911.9	834.5	778.9	781.7	739.3	737.7
Total Current Assets	1,386.6	1,305.9	1,164.6	1,105.1	1,028.9	937.1	882.3	881.3	826.6	817.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Net Property, Plant & Equipment	49.8	52.5	44.7	34.7	25.2	22.9	23.5	17.5	11.9	0.0	0.0
Goodwill	376.1	376.1	376.1	369.3	365.7	106.8	109.5	109.5	101.5	0.0	0.0
Intangible Assets	258.6	240.9	273.4	288.8	340.2	98.1	182.8	124.6	42.1	0.0	0.0
Long-Term Investments	5.0	0.0	0.0	0.0	0.1	5.5	4.4	0.9	1.4	0.0	0.0
Other Long-Term Assets	21.3	27.6	17.4	11.6	9.3	2.0	0.4	1.3	0.0	54.7	0.2
Total Long-Term Assets	736.4	721.8	734.0	720.9	748.8	281.9	370.3	303.5	160.7	54.7	0.2
Total Assets	1,673.4	1,826.9	1,615.3	1,373.4	1,351.9	417.8	464.5	388.6	266.7	55.2	0.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	59.3	57.5	53.7	52.5	51.6	49.8	48.1	44.7	41.9	39.0
Goodwill	382.4	382.5	386.8	376.1	376.1	376.1	376.1	376.1	375.8	368.7
Intangible Assets	302.4	225.0	231.6	240.9	248.8	258.6	261.7	273.4	285.5	269.4
Long-Term Investments	11.9	6.7	0.0	0.0	0.0	0.0	0.0	3.7	3.6	3.0
Other Long-Term Assets	24.1	22.8	28.0	27.6	28.8	26.3	17.3	13.6	11.1	8.1
Total Long-Term Assets	830.5	721.5	727.1	721.8	730.8	736.4	727.6	734.0	736.8	714.4
Total Assets	2,217.1	2,027.4	1,891.7	1,826.9	1,759.7	1,673.4	1,610.0	1,615.3	1,563.4	1,532.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Accounts Payable	61.7	14.6	11.0	51.9	42.5	4.3	27.0	27.6	18.6	0.1	0.1
Short-Term Debt	8.4	9.5	5.6	6.2	6.2	19.4	4.0	3.3	7.6	0.0	0.2
Other Current Liabilities	839.9	1,025.3	830.4	569.3	529.8	122.2	57.1	29.8	35.4	0.0	-0.1
Current Liabilities	913.5	1,051.7	852.1	630.0	583.6	148.8	93.0	64.1	66.5	0.2	0.2

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	61.2	49.2	54.4	14.6	67.0	66.7	49.3	11.0	56.1	59.8
Short-Term Debt	10.0	4.3	1.9	9.5	8.4	8.4	6.7	6.7	6.2	6.2
Other Current Liabilities	1,233.4	1,172.3	1,043.9	1,025.3	911.6	834.8	789.8	830.4	741.1	745.2
Current Liabilities	1,304.6	1,229.2	1,102.7	1,051.7	991.2	913.5	849.9	852.1	810.0	814.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Long-Term Debt	809.0	920.9	636.6	598.9	604.1	357.9	485.6	402.1	267.9	0.0	0.0
Capital Leases	0.0	0.0	4.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,738.0	1,991.9	1,502.8	1,240.6	1,206.0	516.4	585.2	474.1	356.9	1.2	0.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	997.5	917.0	918.9	920.9	808.1	809.0	631.4	636.6	616.8	589.9
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.6	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.6	0.0	0.0
Total Liabilities	2,325.6	2,171.6	2,048.1	1,991.9	1,818.5	1,738.0	1,498.0	1,502.8	1,445.4	1,416.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	48.8	48.9
Retained Earnings	-153.5	-147.1	-135.0	-102.2	-100.1	-102.0	-127.7	-85.5	-0.2	-0.1
Comprehensive Income	0.0	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	-66.4	-166.8	110.9	131.5	145.9	-98.6	-126.3	-85.5	-90.2	53.9

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	-100.4	-128.0	-138.9	-147.1	-146.6	-153.5	-141.4	-135.0	-123.7	-113.0
Comprehensive Income	-0.2	0.1	-0.1	-0.2	-0.1	0.0	0.0	0.0	0.0	0.0
Total Common Equity	-110.3	-146.1	-158.3	-166.8	-60.7	-66.4	104.4	110.9	116.7	115.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Total Debt		817.4	930.4	638.7	605.1	610.3	377.3	489.6	405.4	275.5	0.0	0.2
Book Value		-64.6	-165.0	112.5	132.8	145.9	-98.6	-120.7	-85.5	-90.2	53.9	0.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		1.8	2.0	1.9	1.8	1.9	1.8	7.6	1.7	1.4	0.9
Book Value		-110.3	-146.1	-158.3	-166.8	-60.7	-66.4	104.4	110.9	116.7	115.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	5.4	55.7	24.0	-1.3	-2.2	1.4	71.1	-33.6	-15.0	4.6	-0.1
Depreciation & Amortization	62.9	63.2	58.0	68.4	70.7	49.7	40.8	39.1	19.7	14.7	0.0
Stock-Based Compensation	6.5	10.8	6.1	6.8	6.2	3.2	2.4	3.7	1.6	1.0	0.0
Change Working Capital	-7.8	-30.2	-16.2	15.2	-1.7	-16.4	28.1	24.1	16.4	4.4	0.0
Change In Accounts Receivable	-6.4	-21.9	-9.4	24.5	-19.6	-16.7	-5.2	-1.7	2.0	-13.7	0.0
Change In Accounts Payable	8.8	5.7	9.6	-3.2	19.8	7.0	1.3	-1.1	2.5	12.3	0.1
Change In Inventories	4.5	0.0	0.0	0.0	0.0	-6.4	-2.2	-1.6	11.2	4.5	0.0
Other Non-cash Items	72.9	12.7	15.8	-1.7	5.7	-26.0	-98.3	5.4	10.8	6.1	-0.1
Cash from Operations	76.4	0.0	0.0	81.3	70.5	9.4	47.1	39.4	31.3	36.9	-0.2

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	8.9	27.6	10.9	8.3	7.2	10.6	1.0	5.2	-0.1	-0.1
Depreciation & Amortization	20.2	15.1	14.1	13.8	13.8	13.7	15.2	15.3	15.1	17.3
Stock-Based Compensation	3.7	2.3	3.2	1.6	1.2	1.4	1.8	1.6	1.6	1.5
Change Working Capital	0.0	-5.1	-12.2	-12.9	-0.9	-8.4	1.8	-8.7	0.9	-1.9
Change In Accounts Receivable	1.1	-5.1	-5.7	-12.2	7.2	-8.9	0.9	-8.6	6.5	-0.1
Change In Accounts Payable	4.2	8.3	-1.0	-5.8	0.0	0.0	8.6	1.6	-3.5	-1.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	1.0
Other Non-cash Items	0.1	9.9	1.3	1.5	1.6	2.4	10.0	1.8	-5.3	1.8
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.6	25.8

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure	-23.1	-24.9	-21.7	-21.3	-18.9	-59.2	-13.0	-94.1	-101.4	-9.0	0.0
Acquisitions	-28.2	-39.3	0.0	-28.2	-5.0	-391.9	179.4	-0.2	-7.5	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	34.2	0.0	0.0	0.0	0.0	-54.7
Sales of Investment	0.0	0.0	0.0	0.0	0.0	7.6	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-11.9	0.0	0.0	-6.3	-12.6	-41.8	0.0	-3.5	0.0	0.0	0.0
Cash from Investing	-63.3	0.0	0.0	-55.7	-36.5	-451.0	166.4	-97.7	-108.9	-9.0	-54.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-6.0	-6.0	-7.9	-5.1	-4.6	-5.3	-5.1	-6.6	-6.0	-5.4
Acquisitions	38.1	-72.9	0.0	-4.5	0.0	0.0	0.0	0.0	0.0	-28.2
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	-4.6
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	-38.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-218.9	0.0	0.0	30.9	-38.2	-376.4	-129.0	-6.3	-10.8	-90.7	-0.2
Debt Issued	440.2	930.4	291.7	64.5	33.0	609.4	16.7	90.5	140.7	366.2	0.0
Issuance of Common Stock	49.8	0.0	0.0	0.0	0.0	857.6	0.0	0.0	0.0	0.0	55.4
Repurchase of Common Stock	-170.7	-10.2	-1.5	-1.3	-7.5	-1.7	0.0	-2.4	0.0	0.0	0.0
Dividends Paid	-23.2	0.0	0.0	-24.7	-11.5	-7.5	0.0	0.0	-7.1	-3.4	0.0
Other Financing Activities	107.3	0.0	0.0	205.2	65.6	399.6	-46.8	83.7	85.2	68.7	0.0
Cash from Financing	84.1	0.0	0.0	210.1	8.5	871.6	-175.8	75.0	67.3	-25.4	55.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.1	0.0
Debt Issued	1,007.5	86.3	0.4	-9.6	114.0	-1.0	179.3	-0.6	30.8	26.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-7.2	-0.7	-0.8	-1.5	-0.3	-0.6	-0.2	-0.4	-0.2	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.8	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	45.1	12.9
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	53.1	12.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		53.4	24.0	197.6	235.6	42.5	430.0	37.7	16.6	-10.3	2.5	0.4
Closing Cash Balance		47.3	93.6	993.9	796.2	560.6	518.1	88.1	50.5	33.8	44.2	0.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		23.7	15.9	5.7	47.5	75.8	82.3	44.2	-4.6	57.1	0.6
Closing Cash Balance		93.6	1,193.8	64.8	1,041.4	993.9	918.1	835.8	791.6	796.2	739.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		53.3	75.1	63.9	60.0	51.6	-49.8	34.1	-54.7	-70.1	27.8	-0.2
Real Free Cash Flow		46.8	64.3	57.8	53.2	45.4	-53.0	31.6	-58.4	-71.7	26.8	-0.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		30.9	30.1	9.2	4.9	19.1	14.5	23.6	6.7	2.6	20.4
Real Free Cash Flow		27.2	27.8	6.0	3.3	17.9	13.1	21.8	5.1	1.0	18.9