PriceSmart, Inc.
PriceSmart, Inc.
PSMT
Valuace
33
Růst
68
Zdraví
70
Cena
$ 151.09
Dnes
+0.06 (0.04%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues5,394.95,270.14,913.94,411.84,066.13,619.93,329.23,223.93,166.72,996.62,905.22,802.62,517.62,299.82,050.71,714.21,395.9
Cost of Revenues4,455.24,355.74,067.03,652.53,384.92,975.32,774.82,695.72,656.52,519.82,449.62,352.82,113.71,929.41,718.81,430.71,160.3
Gross Profit939.7914.4846.9759.3681.1644.5554.4528.2510.2476.9455.6449.8403.9370.4332.0283.5235.6
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues1,382.71,331.01,317.31,363.91,257.91,226.01,229.41,292.01,166.51,118.2
Cost of Revenues1,138.31,099.11,087.61,130.11,038.91,014.21,019.71,070.9962.3926.8
Gross Profit244.4231.9229.7233.8219.1211.9209.8221.1204.2191.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0553.5512.8485.5431.5412.0380.9338.7317.7301.4265.8242.4224.0192.7160.7
Depreciation & Amortization91.388.282.672.767.965.061.255.052.646.339.834.428.524.423.721.215.3
Total Operating Expenses699.0678.3626.0560.7512.8485.5431.5412.0380.9338.7317.7301.4265.8242.4224.0192.7160.7
Operating Income240.7236.1220.9184.599.490.462.961.2126.1136.2136.7146.4136.7127.9107.990.974.9
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.0145.9
Depreciation & Amortization24.022.822.821.820.921.521.120.519.519.4
Total Operating Expenses181.1177.8172.8167.3160.4162.7159.5156.6145.9153.1
Operating Income63.354.156.866.558.649.250.364.558.232.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income10.910.111.09.92.22.02.01.51.41.81.31.10.91.30.90.90.6
Interest Expense13.211.513.011.09.67.27.63.95.16.85.96.44.34.25.33.92.7
Other Expense-29.5-29.6-19.5-15.357.056.753.249.9-3.1-0.5-2.1-6.4-0.5-1.8-0.81.5-0.5
IBT211.3206.5201.4169.2156.4147.2116.0111.1122.6132.7131.2136.6134.2123.2102.789.472.2
Income Tax Expense60.758.662.660.051.949.037.837.648.242.042.847.641.438.935.127.522.8
Net Income147.4144.9138.9109.2104.598.078.173.274.390.788.789.192.984.367.661.849.3
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income2.92.72.52.72.22.42.53.22.93.6
Interest Expense4.43.52.82.52.73.33.63.32.82.7
Other Expense-7.6-7.8-7.8-6.3-7.7-7.4-2.9-7.1-2.1-1.5
IBT55.746.449.160.150.941.847.056.556.130.7
Income Tax Expense15.514.813.916.413.512.714.517.318.215.3
Net Income38.930.734.243.636.429.132.539.338.015.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.51$3.38$3.18$2.55$2.42$2.47$2.98$2.92$2.95$3.07$2.78$2.24$2.07$1.66
EPS Diluted$0.00$0.00$0.00$3.50$3.38$3.18$2.55$2.42$2.47$2.98$2.92$2.95$3.07$2.78$2.24$2.07$1.65
Shares Outstanding30.230.130.030.830.630.430.330.230.130.029.929.829.729.629.629.429.3
Diluted Shares Outstanding30.230.130.030.830.630.430.330.230.130.029.929.929.829.729.629.529.3
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.49
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.49
Shares Outstanding30.230.130.130.130.030.030.029.930.330.8
Diluted Shares Outstanding30.230.130.130.130.030.030.029.930.330.8
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents131.1241.0125.4240.0237.7202.1299.5102.793.5162.4199.5157.1137.1121.991.276.873.3
Short Term Investments99.973.2100.291.111.250.246.517.032.30.00.00.00.00.00.00.00.0
Total Cash & ST Investments231.0314.2225.5331.1248.9252.3346.0119.7125.8162.4199.5157.1137.1121.991.276.873.3
Accounts Receivable43.017.418.817.913.412.413.29.98.96.57.59.77.93.16.23.72.9
Inventory516.5560.7528.7471.4464.4389.7309.5331.3321.0310.9282.9267.2226.4217.4201.0177.2131.2
Other Current Assets32.482.159.390.141.139.230.228.331.830.122.122.522.120.931.235.10.7
Total Current Assets822.8974.5832.3877.1773.6697.2699.0491.9487.9510.4512.6464.4402.5375.6336.6292.8234.8
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents241.0168.0130.4120.9125.4131.1173.4174.5240.0222.7
Short Term Investments73.294.4116.9101.3100.299.993.688.091.1112.6
Total Cash & ST Investments314.2262.4247.3222.2225.5231.0267.0262.5331.1335.3
Accounts Receivable17.421.220.423.618.817.819.817.617.915.0
Inventory560.7553.1549.7585.9528.7516.5502.3529.9471.4442.6
Other Current Assets82.164.057.860.959.360.361.370.890.183.5
Total Current Assets974.5900.8875.1892.5832.3822.8847.7880.8877.1847.2
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,038.71,109.81,032.5964.5869.1853.9811.8671.2594.4557.8473.0433.0426.3338.5297.8281.1265.5
Goodwill43.243.243.243.143.345.145.246.146.335.635.635.936.136.436.937.437.5
Intangible Assets0.00.00.00.00.87.810.212.615.00.00.00.00.00.00.00.00.0
Long-Term Investments79.16.96.910.510.510.510.610.710.810.810.810.38.98.17.68.18.1
Other Long-Term Assets5.693.671.178.382.867.158.448.551.947.552.540.654.654.642.028.010.0
Total Long-Term Assets1,197.91,294.71,190.31,128.51,034.81,008.6957.8804.5728.5667.1584.2527.3537.7450.5399.1371.6337.7
Total Assets2,020.72,269.22,022.72,005.61,808.41,705.81,656.81,296.41,216.41,177.51,096.7991.7940.2826.0735.7664.3572.6
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment1,109.81,079.21,053.01,034.31,032.51,038.71,025.2985.8964.5923.4
Goodwill43.243.243.243.243.243.243.143.143.143.2
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments6.96.96.96.96.979.182.910.510.510.5
Other Long-Term Assets93.677.678.076.071.15.65.777.778.380.9
Total Long-Term Assets1,294.71,243.71,217.51,195.21,190.31,197.91,189.11,148.41,128.51,086.2
Total Assets2,269.22,144.42,092.72,087.72,022.72,020.72,036.82,029.32,005.61,933.3
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable491.2506.9486.0453.2408.4388.8373.2286.2255.7272.2267.2242.0225.8199.4173.2163.4124.4
Short-Term Debt53.958.951.344.151.827.993.233.414.918.431.123.811.812.87.210.011.3
Other Current Liabilities111.5110.198.395.190.089.978.462.555.850.748.751.246.746.240.633.330.1
Current Liabilities694.4726.3680.1634.5579.5533.6568.3407.5349.4363.4367.9337.1302.2274.9234.7218.2175.5
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable506.9499.1497.7537.1486.0491.2507.1522.6453.2417.2
Short-Term Debt58.950.340.937.351.361.158.159.544.144.0
Other Current Liabilities110.1104.9115.094.298.399.597.079.495.186.2
Current Liabilities726.3701.8701.8707.6680.1694.4708.7705.2634.5587.3
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt98.4122.2198.3241.7222.1239.4236.863.787.787.973.573.479.660.371.460.556.6
Capital Leases108.3130.2111.3129.8126.0137.8132.80.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability1.91.11.61.92.21.61.72.01.91.81.82.22.32.62.21.91.2
Total Liabilities925.31,021.8899.7898.6817.3789.6824.1498.1457.8468.7458.7425.1392.0345.0316.8288.5236.5
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt122.2237.8195.3107.6198.3206.7210.2220.4241.7239.0
Capital Leases130.2126.3113.7115.1111.3108.3107.8128.2129.8121.3
Def. Tax Liability1.11.20.91.01.61.91.71.81.92.0
Total Liabilities1,021.8930.2920.1929.1899.7925.3942.9947.0898.6843.7
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings861.2999.4890.3817.6736.9658.9582.5525.8474.0420.5351.1283.6215.6143.977.728.2-15.6
Comprehensive Income-160.1-161.4-164.6-164.0-195.6-182.5-176.8-144.3-121.2-110.1-104.0-101.5-49.3-41.5-33.2-22.9-16.7
Total Common Equity1,095.41,247.41,123.01,107.0991.1915.3831.7797.4758.0708.8638.1566.6548.3481.0418.9375.8336.0
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings999.4967.8932.70.0890.3861.2859.3855.6817.6802.0
Comprehensive Income-161.4-158.9-160.60.0-164.6-160.1-155.3-160.4-164.0-169.6
Total Common Equity1,247.41,214.21,172.61,158.61,123.01,095.41,093.91,082.21,107.01,089.7
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt260.6181.1249.6278.2273.9267.3330.097.1102.6106.3104.697.191.473.078.770.567.8
Book Value1,095.41,247.41,123.01,107.0991.1916.2832.7798.3758.6708.8638.1566.6548.3481.0418.9375.8336.0
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,247.41,214.21,172.61,158.61,123.01,095.41,093.91,082.21,107.01,089.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income125.0144.9138.9109.2104.698.278.273.574.490.788.789.192.984.367.661.849.4
Depreciation & Amortization80.588.282.672.767.965.061.255.052.646.339.834.428.524.423.721.215.3
Stock-Based Compensation15.70.017.316.616.818.413.815.110.29.79.16.06.56.35.54.03.8
Change Working Capital7.38.4-28.750.8-65.4-51.6108.930.0-27.7-22.8-0.9-31.37.213.0-8.4-10.710.4
Change In Accounts Receivable9.80.00.017.6-13.80.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable74.525.00.043.423.115.590.225.3-16.53.323.216.427.823.19.839.023.0
Change In Inventories-77.1-32.10.0-10.2-74.7-80.221.8-10.2-10.1-28.0-15.7-40.8-9.0-16.4-23.8-46.0-15.3
Other Non-cash Items112.624.22.16.41.31.00.51.22.91.80.29.2-0.1-0.4-0.7-1.30.6
Cash from Operations238.40.00.0257.3121.8127.2259.3170.3119.5122.9139.9110.5137.3130.689.975.683.0
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income40.231.535.243.637.429.132.439.238.015.4
Depreciation & Amortization24.022.822.821.820.921.521.120.519.519.4
Stock-Based Compensation5.75.04.84.54.54.64.64.63.53.1
Change Working Capital3.225.5-10.819.3-25.5-9.6-21.323.5-21.326.4
Change In Accounts Receivable0.00.00.00.00.00.06.29.2-28.422.8
Change In Accounts Payable61.88.23.3-37.450.9-6.5-13.3-13.365.635.5
Change In Inventories-58.1-7.6-3.436.2-57.20.0-14.227.6-58.5-32.0
Other Non-cash Items-0.30.80.31.10.4-3.374.731.70.06.1
Cash from Operations0.00.00.00.00.00.00.00.00.072.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-187.8-158.1-168.5-142.5-120.7-113.2-100.3-140.1-98.1-135.3-77.7-89.2-118.1-69.9-52.7-47.0-50.2
Acquisitions1.32.40.0222.45.00.00.00.0-23.90.0-0.1-1.4-0.8-0.60.00.0-3.8
Investments-149.6-79.6-183.7-138.8-22.5-70.9-51.1-15.2-78.00.00.00.00.00.00.00.0-0.4
Sales of Investment162.5106.4175.158.963.267.020.230.545.70.00.00.00.00.00.00.00.0
Other Investing Activities14.20.00.0-222.10.20.40.00.10.50.1-0.41.5-0.7-1.30.17.60.3
Cash from Investing-173.60.00.0-222.1-74.8-116.7-131.2-124.7-153.8-135.2-78.2-89.1-119.6-71.8-52.6-39.4-54.2
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-38.6-56.5-38.8-34.6-28.2-26.7-38.4-70.2-33.3-46.0
Acquisitions0.22.20.00.20.0-1.11.00.00.10.1
Investments-78.6-7.3-4.0-29.9-38.3-49.6-35.3-43.6-55.2-15.5
Sales of Investment25.728.626.514.237.149.728.538.658.337.0
Other Investing Activities0.00.00.00.00.00.00.00.00.021.7
Cash from Investing0.00.00.00.00.00.00.00.00.0-24.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-13.20.00.00.3-33.9-85.0-228.1-23.8-113.9-46.6-35.8-97.0-23.8-7.6-67.3-39.2-24.9
Debt Issued-2.3-68.5-28.54.740.422.3460.918.4110.248.243.3102.742.22.075.441.992.8
Issuance of Common Stock0.00.00.00.00.017.6328.918.4110.649.143.4104.742.14.176.045.445.8
Repurchase of Common Stock-78.7-6.7-73.5-12.9-6.3-5.5-3.7-4.6-3.2-3.2-3.3-4.7-4.8-3.5-3.2-2.7-1.4
Dividends Paid-62.70.00.0-28.5-26.6-22.0-21.5-21.7-21.2-21.3-21.3-21.1-21.1-18.1-18.1-17.9-14.9
Other Financing Activities16.00.00.00.054.5-0.2-0.1-0.3-0.10.20.628.19.53.3-12.6-16.2-5.7
Cash from Financing-152.30.00.0-41.1-12.2-95.175.6-32.0-27.8-21.8-16.510.01.9-21.8-25.1-30.6-1.1
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-6.9
Debt Issued181.119.2-74.391.3-104.7-11.0-0.5-11.3-5.89.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-5.1-0.9-0.1-2.5-3.3-1.6-0.1-1.8-70.0-6.9
Dividends Paid0.00.00.00.00.00.00.00.00.0-14.3
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.0-28.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-95.7125.3-115.90.835.9-88.3197.59.3-68.8-37.042.520.015.230.614.43.529.2
Closing Cash Balance131.1252.1136.3252.2251.4215.5303.8106.296.9165.7199.5157.1137.1121.991.276.873.3
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-36.580.637.69.6-2.5-4.0-42.3-3.9-65.315.8
Closing Cash Balance215.6252.1171.4133.8124.3136.3131.1173.4186.9252.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow50.6103.239.0114.81.214.0158.930.321.3-12.462.221.319.260.737.228.632.8
Real Free Cash Flow34.9103.221.898.2-15.6-4.4145.115.211.1-22.153.015.312.754.431.724.529.0
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow32.625.614.053.210.315.2-0.316.47.826.7
Real Free Cash Flow27.020.69.248.75.910.5-4.911.84.323.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader