PSX
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 132.4 | 132.4 | 143.1 | 147.4 | 170.0 | 111.5 | 64.1 | 107.3 | 111.5 | 102.4 | 84.3 | 99.0 | 161.2 | 171.6 | 179.5 | 197.8 | 146.8 |
|---|
| Cost of Revenues | | 125.7 | 125.8 | 138.3 | 136.2 | 151.6 | 103.7 | 59.1 | 96.9 | 99.3 | 80.7 | 63.6 | 74.5 | 136.7 | 149.2 | 155.4 | 176.9 | 129.3 |
|---|
| Gross Profit | | 6.8 | 6.6 | 4.9 | 11.2 | 18.4 | 7.8 | 5.0 | 10.4 | 12.2 | 21.6 | 20.6 | 24.5 | 24.5 | 22.4 | 24.1 | 20.9 | 17.6 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 34.1 | 34.5 | 33.3 | 30.5 | 33.7 | 35.3 | 38.1 | 36.0 | 38.3 | 39.6 |
|---|
| Cost of Revenues | | 31.8 | 32.6 | 31.3 | 29.9 | 33.1 | 34.5 | 36.6 | 34.1 | 35.9 | 34.8 |
|---|
| Gross Profit | | 2.3 | 1.9 | 2.0 | 0.6 | 0.6 | 0.8 | 1.5 | 1.9 | 2.3 | 4.8 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 2.5 | 2.2 | 1.7 | 1.5 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.5 | 1.7 | 1.4 | 1.4 |
|---|
| Depreciation & Amortization | | 3.3 | 3.3 | 2.4 | 2.0 | 1.6 | 1.6 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
|---|
| Total Operating Expenses | | 3.2 | 3.2 | 2.5 | 3.0 | 8.8 | 7.3 | 6.6 | 7.2 | 7.0 | 19.9 | 19.6 | 20.0 | 21.1 | 19.8 | 19.5 | 16.6 | 16.3 |
|---|
| Operating Income | | 3.5 | 3.3 | 2.3 | 8.0 | 12.7 | 3.8 | -0.3 | 5.5 | 5.2 | 1.8 | 1.0 | 4.5 | 3.3 | 2.6 | 4.6 | 4.2 | 1.3 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Total Operating Expenses | | 0.7 | 1.0 | 0.8 | 0.8 | 0.6 | 1.2 | 0.6 | 0.7 | 0.8 | 2.5 |
|---|
| Operating Income | | 1.6 | 0.9 | 1.2 | -0.2 | 0.0 | -0.4 | 0.9 | 1.2 | 1.5 | 2.9 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 0.0 | 0.0 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 1.0 | 1.0 | 0.9 | 0.9 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 |
|---|
| Other Expense | | 1.9 | 2.1 | 0.4 | 1.4 | 1.9 | -2.1 | -4.7 | -1.3 | 2.8 | 2.2 | 1.5 | 1.9 | 2.7 | 3.2 | 2.3 | 2.4 | 0.0 |
|---|
| IBT | | 5.4 | 5.4 | 2.7 | 9.5 | 14.6 | 1.7 | -5.0 | 4.2 | 7.4 | 3.6 | 2.2 | 6.0 | 5.7 | 5.5 | 6.6 | 6.6 | 1.3 |
|---|
| Income Tax Expense | | 0.9 | 0.9 | 0.5 | 2.2 | 3.2 | 0.1 | -1.3 | 0.8 | 1.6 | -1.7 | 0.5 | 1.8 | 1.7 | 1.8 | 2.5 | 1.8 | 0.6 |
|---|
| Net Income | | 4.4 | 4.4 | 2.1 | 7.0 | 11.0 | 1.3 | -3.7 | 3.1 | 5.6 | 5.1 | 1.6 | 4.2 | 4.8 | 3.7 | 4.1 | 4.8 | 0.7 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 |
|---|
| Interest Expense | | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Other Expense | | 1.8 | -0.7 | -0.1 | 0.8 | -0.1 | 0.8 | 0.4 | -0.2 | 0.1 | -0.4 |
|---|
| IBT | | 3.5 | 0.2 | 1.1 | 0.6 | 0.0 | 0.4 | 1.3 | 1.0 | 1.8 | 2.8 |
|---|
| Income Tax Expense | | 0.5 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.5 | 0.7 |
|---|
| Net Income | | 2.9 | 0.1 | 0.9 | 0.5 | 0.0 | 0.3 | 1.0 | 0.7 | 1.3 | 2.1 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $15.56 | $23.38 | $2.97 | $-8.45 | $6.80 | $11.89 | $9.90 | $2.94 | $7.78 | $8.40 | $6.07 | $6.55 | $7.46 | $1.15 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $15.45 | $23.27 | $2.97 | $-8.45 | $6.77 | $11.80 | $9.85 | $2.92 | $7.73 | $8.33 | $6.02 | $6.48 | $7.46 | $1.15 |
|---|
| Shares Outstanding | | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Diluted Shares Outstanding | | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.87 | $4.72 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.85 | $4.69 |
|---|
| Shares Outstanding | | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Diluted Shares Outstanding | | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 2.4 | 1.7 | 3.3 | 6.1 | 3.1 | 2.5 | 1.6 | 3.0 | 3.1 | 2.7 | 3.1 | 5.2 | 5.4 | 3.5 | 0.0 | 0.0 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 2.4 | 1.7 | 3.3 | 6.1 | 3.1 | 2.5 | 1.6 | 3.0 | 3.1 | 2.7 | 3.1 | 5.2 | 5.4 | 3.5 | 0.0 | 0.0 |
|---|
| Accounts Receivable | | 10.9 | 11.0 | 11.7 | 11.0 | 7.5 | 6.5 | 8.5 | 6.2 | 7.5 | 6.4 | 5.2 | 7.3 | 9.6 | 10.4 | 10.0 | 10.2 |
|---|
| Inventory | | 6.5 | 4.0 | 3.8 | 3.3 | 3.4 | 3.9 | 3.8 | 3.5 | 3.4 | 3.2 | 3.5 | 3.4 | 3.4 | 3.4 | 3.5 | 4.1 |
|---|
| Other Current Assets | | 1.1 | 1.1 | 1.1 | 1.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 0.4 |
|---|
| Total Current Assets | | 20.9 | 17.9 | 19.9 | 21.9 | 14.7 | 13.3 | 14.4 | 13.2 | 14.4 | 12.7 | 12.3 | 16.7 | 19.2 | 18.0 | 13.9 | 14.7 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 1.8 | 1.1 | 1.5 | 1.7 | 1.6 | 2.4 | 1.6 | 3.3 | 3.5 | 3.0 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 1.8 | 1.1 | 1.5 | 1.7 | 1.6 | 2.4 | 1.6 | 3.3 | 3.5 | 3.0 |
|---|
| Accounts Receivable | | 10.5 | 11.3 | 10.2 | 11.0 | 10.4 | 10.9 | 11.5 | 11.7 | 12.0 | 9.5 |
|---|
| Inventory | | 6.4 | 5.6 | 5.2 | 4.0 | 6.0 | 6.5 | 6.3 | 3.8 | 5.7 | 6.4 |
|---|
| Other Current Assets | | 3.2 | 3.1 | 1.3 | 1.1 | 1.2 | 1.1 | 1.3 | 1.1 | 1.2 | 1.0 |
|---|
| Total Current Assets | | 22.0 | 21.1 | 18.3 | 17.9 | 19.3 | 20.9 | 20.7 | 19.9 | 22.5 | 19.9 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 35.2 | 35.3 | 35.7 | 35.2 | 22.4 | 23.7 | 23.8 | 22.0 | 21.5 | 20.9 | 19.7 | 17.3 | 15.4 | 15.4 | 14.8 | 15.4 |
|---|
| Goodwill | | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.1 | 3.3 | 3.3 | 3.6 |
|---|
| Intangible Assets | | 0.9 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 |
|---|
| Long-Term Investments | | 15.2 | 14.4 | 14.9 | 14.6 | 13.5 | 13.2 | 14.4 | 14.3 | 13.8 | 13.2 | 12.1 | 10.1 | 11.1 | 10.3 | 10.3 | 9.9 |
|---|
| Other Long-Term Assets | | -5.1 | 2.3 | 2.5 | -4.3 | 1.7 | 1.8 | 1.8 | -1.1 | -1.1 | -1.6 | -1.2 | -0.8 | 0.2 | 0.3 | 0.1 | 0.5 |
|---|
| Total Long-Term Assets | | 55.0 | 54.7 | 55.6 | 54.5 | 40.9 | 41.4 | 44.3 | 41.1 | 40.0 | 39.0 | 36.3 | 32.0 | 30.6 | 30.1 | 29.3 | 30.3 |
|---|
| Total Assets | | 75.9 | 72.6 | 75.5 | 76.4 | 55.6 | 54.7 | 58.7 | 54.3 | 54.4 | 51.7 | 48.6 | 48.7 | 49.8 | 48.1 | 43.2 | 45.0 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 36.4 | 36.7 | 35.0 | 35.3 | 35.6 | 35.2 | 35.5 | 35.7 | 35.5 | 35.2 |
|---|
| Goodwill | | 1.4 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 |
|---|
| Intangible Assets | | 1.0 | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 |
|---|
| Long-Term Investments | | 12.5 | 13.3 | 13.4 | 14.2 | 15.2 | 15.2 | 15.6 | 14.9 | 15.3 | 15.5 |
|---|
| Other Long-Term Assets | | 2.8 | 2.4 | 2.5 | 2.5 | 2.2 | 2.2 | 2.1 | -5.0 | -5.3 | -4.9 |
|---|
| Total Long-Term Assets | | 54.1 | 54.9 | 53.6 | 54.7 | 55.8 | 55.0 | 55.7 | 55.6 | 55.3 | 55.0 |
|---|
| Total Assets | | 76.1 | 75.9 | 71.8 | 72.6 | 75.1 | 75.9 | 76.4 | 75.5 | 77.8 | 74.9 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 12.3 | 10.3 | 10.9 | 11.3 | 8.5 | 5.5 | 8.6 | 6.6 | 8.0 | 7.1 | 5.7 | 8.1 | 11.1 | 10.7 | 10.0 | 10.8 |
|---|
| Short-Term Debt | | 2.8 | 1.8 | 1.5 | 0.5 | 1.5 | 1.0 | 0.5 | 0.1 | 0.0 | 0.6 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 1.8 | 1.9 | 2.3 | 2.6 | 1.6 | 1.6 | 1.5 | 1.2 | 1.0 | 1.0 | 1.0 | 1.3 | 0.9 | 0.9 | 2.3 | 1.8 |
|---|
| Current Liabilities | | 18.3 | 15.1 | 15.9 | 15.9 | 12.8 | 9.5 | 11.6 | 8.9 | 10.1 | 9.5 | 7.5 | 11.1 | 12.9 | 12.5 | 12.4 | 12.5 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 10.2 | 10.9 | 10.7 | 10.3 | 10.9 | 12.3 | 12.5 | 10.9 | 12.7 | 10.4 |
|---|
| Short-Term Debt | | 2.6 | 3.7 | 1.1 | 1.8 | 1.5 | 2.8 | 2.3 | 1.5 | 0.9 | 0.8 |
|---|
| Other Current Liabilities | | 3.7 | 3.6 | 1.9 | 1.9 | 2.3 | 1.8 | 1.8 | 2.3 | 2.4 | 2.5 |
|---|
| Current Liabilities | | 17.9 | 19.7 | 14.9 | 15.1 | 15.9 | 18.3 | 17.7 | 15.9 | 17.4 | 15.0 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 17.2 | 18.2 | 17.9 | 16.7 | 13.0 | 14.9 | 11.2 | 11.1 | 10.1 | 9.6 | 8.8 | 7.8 | 6.1 | 7.0 | 0.4 | 0.4 |
|---|
| Capital Leases | | 0.0 | 1.7 | 1.1 | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 7.2 | 7.1 | 7.4 | 6.7 | 5.5 | 5.6 | 5.6 | 5.3 | 5.0 | 6.7 | 6.0 | 5.5 | 6.1 | 5.4 | 5.8 | 4.8 |
|---|
| Total Liabilities | | 45.4 | 44.1 | 43.9 | 42.3 | 34.0 | 33.2 | 31.6 | 27.1 | 26.9 | 27.9 | 24.6 | 26.7 | 27.4 | 27.3 | 19.9 | 18.9 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 19.2 | 17.2 | 17.7 | 18.2 | 18.5 | 17.2 | 17.8 | 18.7 | 18.5 | 19.0 |
|---|
| Capital Leases | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 7.0 | 7.0 | 7.0 | 7.1 | 7.3 | 7.2 | 7.4 | 7.4 | 7.2 | 6.8 |
|---|
| Total Liabilities | | 48.0 | 47.3 | 43.5 | 44.1 | 45.3 | 45.4 | 45.6 | 43.9 | 45.8 | 43.8 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 31.4 | 30.8 | 30.6 | 25.4 | 16.2 | 16.5 | 22.1 | 20.5 | 16.3 | 12.6 | 12.3 | 9.3 | 5.6 | 2.7 | 0.0 | 0.0 |
|---|
| Comprehensive Income | | -0.3 | -0.4 | -0.3 | -0.5 | -0.4 | -0.8 | -0.8 | -0.7 | -0.6 | -1.0 | -0.7 | -0.5 | 0.0 | -0.3 | 0.1 | 0.2 |
|---|
| Total Common Equity | | 29.5 | 27.4 | 30.6 | 29.5 | 19.2 | 19.0 | 24.9 | 24.7 | 25.1 | 22.4 | 23.1 | 21.6 | 22.0 | 20.8 | 23.3 | 26.0 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 30.8 | 31.2 | 30.8 | 30.8 | 31.2 | 31.4 | 30.8 | 30.6 | 29.8 | 28.1 |
|---|
| Comprehensive Income | | -0.2 | -0.1 | -0.3 | -0.4 | -0.1 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 |
|---|
| Total Common Equity | | 26.9 | 27.5 | 27.3 | 27.4 | 28.7 | 29.5 | 29.7 | 31.7 | 30.8 | 29.9 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 20.0 | 20.1 | 19.4 | 17.2 | 14.4 | 15.9 | 11.8 | 11.2 | 10.1 | 10.1 | 8.9 | 8.7 | 6.2 | 7.0 | 0.4 | 0.4 |
|---|
| Book Value | | 30.5 | 28.5 | 31.7 | 34.1 | 21.6 | 21.5 | 27.2 | 27.2 | 27.4 | 23.7 | 23.9 | 22.0 | 22.4 | 20.8 | 23.3 | 26.0 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
|---|
| Book Value | | 26.9 | 27.5 | 27.3 | 27.4 | 28.7 | 29.5 | 29.7 | 31.7 | 30.8 | 29.9 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 5.2 | 4.5 | 2.1 | 7.0 | 11.4 | 1.6 | -3.7 | 3.4 | 5.9 | 5.2 | 1.6 | 4.3 | 4.1 | 3.7 | 4.1 | 4.8 | 0.7 |
|---|
| Depreciation & Amortization | | 2.0 | 3.3 | 2.4 | 2.0 | 1.6 | 1.6 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
|---|
| Stock-Based Compensation | | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 4.5 | 0.7 | 0.2 | -0.9 | -0.8 | -0.1 | 0.1 | -0.3 | 0.1 | -2.1 | 0.7 |
|---|
| Change Working Capital | | 0.0 | -1.2 | -0.6 | -1.8 | 0.1 | 2.1 | -0.3 | -0.8 | -0.3 | 0.1 | 0.5 | -0.2 | -1.0 | 0.9 | -1.2 | 0.3 | -0.2 |
|---|
| Change In Accounts Receivable | | -1.3 | -0.5 | 0.6 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | -2.8 | -5.2 | -4.5 | -2.5 | -3.2 | 0.0 | -5.7 | -1.9 | -5.1 |
|---|
| Change In Accounts Payable | | 2.0 | -0.8 | -0.5 | -0.5 | 1.7 | 2.9 | -2.9 | 1.9 | -1.5 | 1.2 | 1.6 | -2.3 | -3.3 | 0.4 | -1.0 | 0.1 | 3.0 |
|---|
| Change In Inventories | | -0.1 | 0.2 | -0.3 | -0.2 | 0.1 | 0.5 | -0.1 | -0.2 | -0.2 | -0.2 | 0.2 | -0.1 | -0.1 | 0.0 | 0.1 | 0.6 | -0.3 |
|---|
| Other Non-cash Items | | 1.2 | -1.8 | 0.5 | -1.0 | -3.6 | 0.0 | 0.2 | 0.0 | 0.2 | -0.2 | -0.1 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0.0 |
|---|
| Cash from Operations | | 6.7 | 0.0 | 0.0 | 7.0 | 10.8 | 6.0 | 2.1 | 4.8 | 7.6 | 3.6 | 3.0 | 5.7 | 3.5 | 6.0 | 4.3 | 5.0 | 2.1 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 2.9 | 0.2 | 0.9 | 0.5 | 0.0 | 0.3 | 1.0 | 0.7 | 1.3 | 2.1 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 |
|---|
| Change Working Capital | | 0.7 | -0.7 | -1.1 | -0.1 | 0.3 | -0.4 | 0.9 | -1.4 | 0.2 | 0.3 |
|---|
| Change In Accounts Receivable | | -0.5 | 0.8 | -1.7 | 0.9 | -0.8 | 0.4 | 0.7 | 0.2 | 0.3 | -2.6 |
|---|
| Change In Accounts Payable | | -1.2 | -0.7 | 0.7 | 0.4 | -0.6 | -1.5 | -0.1 | 1.7 | -1.8 | 2.3 |
|---|
| Change In Inventories | | 2.6 | -0.8 | -0.4 | -1.2 | 2.0 | 0.5 | -0.2 | -2.6 | 2.0 | 0.7 |
|---|
| Other Non-cash Items | | -2.0 | 0.9 | 0.2 | -0.9 | 0.2 | 0.5 | -0.2 | 0.0 | 1.1 | -0.3 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.7 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | -2.5 | -2.2 | -1.9 | -2.4 | -2.2 | -1.9 | -2.9 | -3.9 | -2.6 | -1.8 | -2.8 | -5.8 | -3.8 | -1.8 | -1.7 | -1.0 | -1.2 |
|---|
| Acquisitions | | 0.7 | 0.2 | 0.5 | 0.0 | 0.1 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.2 | 0.0 | 0.0 | -3.4 | 0.6 | -0.3 | -0.4 | 0.2 | 0.2 | 0.7 | -0.3 | 0.0 | 1.5 | 1.3 | 0.2 | 3.5 | 0.5 |
|---|
| Cash from Investing | | -1.5 | 0.0 | 0.0 | -5.9 | -1.5 | -1.9 | -3.1 | -3.7 | -2.5 | -1.1 | -3.2 | -5.7 | -2.3 | -0.4 | -1.5 | 2.5 | -0.7 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.7 | -0.5 | -0.6 | -0.4 | -0.5 | -0.4 | -0.4 | -0.6 | -0.6 | -0.9 |
|---|
| Acquisitions | | 2.3 | 0.0 | -2.2 | 0.0 | 0.1 | -0.3 | 0.7 | 0.0 | -0.1 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.5 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | -2.3 | 0.0 | 0.0 | 2.0 | -2.9 | -3.0 | -1.1 | -1.3 | -1.1 | -3.7 | -0.8 | -0.9 | 0.0 | -1.0 | -1.2 | 0.0 | 0.0 |
|---|
| Debt Issued | | 2.4 | 20.1 | 0.7 | 4.2 | 5.6 | 1.5 | 5.2 | 1.9 | 2.2 | 3.7 | 2.1 | 1.1 | 2.6 | 0.2 | 7.8 | 0.0 | 0.4 |
|---|
| Issuance of Common Stock | | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 1.2 | 1.0 | 0.4 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -3.9 | -1.2 | -3.5 | -4.0 | -1.5 | 1.4 | -0.4 | -1.7 | -4.6 | -1.6 | -1.1 | -1.5 | -2.3 | -2.2 | -0.4 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -1.9 | 0.0 | 0.0 | -1.9 | -1.8 | -1.6 | -1.6 | -1.6 | -1.4 | -1.4 | -1.3 | -1.2 | -1.1 | -0.8 | -0.3 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.5 | 0.0 | 0.0 | -0.3 | -0.3 | -0.4 | 4.9 | 1.8 | 1.9 | 3.3 | 2.0 | 1.1 | 2.0 | 0.0 | 2.5 | -7.5 | -1.4 |
|---|
| Cash from Financing | | -5.8 | 0.0 | 0.0 | -4.0 | -6.4 | -3.5 | 1.8 | -2.5 | -5.2 | -2.1 | -0.2 | -2.1 | -1.4 | -3.7 | 0.7 | -7.5 | -1.4 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.5 |
|---|
| Debt Issued | | 21.8 | 0.8 | 2.1 | -1.3 | 0.1 | 0.0 | -0.2 | 0.8 | 0.0 | 0.1 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Repurchase of Common Stock | | -0.3 | -0.3 | -0.4 | -0.2 | -0.6 | -0.8 | -0.8 | -1.2 | -1.2 | -0.8 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -0.5 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.7 | -1.7 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | -0.6 | -0.6 | -1.6 | -2.8 | 3.0 | 0.6 | 0.9 | -1.4 | -0.1 | 0.4 | -0.4 | -2.1 | -0.2 | 1.9 | 3.5 | 0.0 | 0.0 |
|---|
| Closing Cash Balance | | 2.4 | 1.1 | 1.7 | 3.3 | 6.1 | 3.1 | 2.5 | 1.6 | 3.0 | 3.1 | 2.7 | 3.1 | 5.2 | 5.4 | 3.5 | 0.0 | 0.0 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -0.8 | 0.8 | -0.3 | -0.2 | 0.1 | -0.8 | 0.9 | -1.8 | -0.2 | 0.5 |
|---|
| Closing Cash Balance | | 1.1 | 2.0 | 1.1 | 1.5 | 1.7 | 1.6 | 2.4 | 1.6 | 3.3 | 3.5 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | 4.3 | 2.7 | 2.3 | 4.6 | 8.6 | 4.2 | -0.8 | 0.9 | 4.9 | 1.8 | 0.1 | -0.1 | -0.2 | 4.2 | 2.6 | 4.0 | 0.9 |
|---|
| Real Free Cash Flow | | 4.0 | 2.7 | 2.3 | 4.6 | 8.6 | 3.2 | -5.3 | 0.2 | 4.7 | 2.7 | 0.9 | 0.0 | -0.3 | 4.5 | 2.5 | 6.1 | 0.2 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 2.1 | 0.6 | 0.3 | -0.2 | 0.7 | 0.8 | 1.7 | -0.9 | 1.6 | 1.8 |
|---|
| Real Free Cash Flow | | 2.1 | 0.6 | 0.3 | -0.2 | 0.7 | 0.8 | 1.7 | -0.9 | 1.3 | 1.8 |