QFIN
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Revenues | | 17.63 | 18.68 | 17.17 | 16.29 | 16.55 | 16.64 | 13.56 | 9.22 | 4.45 | 0.79 |
|---|
| Cost of Revenues | | 4.51 | 3.45 | 6.56 | 5.84 | 4.86 | 3.80 | 3.21 | 2.08 | 0.84 | 0.16 |
|---|
| Gross Profit | | 13.12 | 15.23 | 10.60 | 10.45 | 11.70 | 12.84 | 10.36 | 7.14 | 3.61 | 0.62 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 4.04 | 5.21 | 4.33 | 4.06 | 4.48 | 4.37 | 4.16 | 4.15 | 3.89 | 3.48 |
|---|
| Cost of Revenues | | 0.87 | 1.82 | 0.92 | 0.89 | 1.52 | 1.40 | 1.80 | 1.84 | 1.68 | 1.40 |
|---|
| Gross Profit | | 3.16 | 3.38 | 3.41 | 3.17 | 2.96 | 2.97 | 2.36 | 2.31 | 2.21 | 2.09 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 2.36 | 2.62 | 2.65 | 1.54 | 3.34 | 1.89 | 0.39 |
|---|
| Depreciation & Amortization | | 0.02 | 0.00 | 0.07 | 0.07 | -0.08 | 0.07 | 0.04 | 0.01 | 0.00 | 0.00 |
|---|
| Total Operating Expenses | | 6.22 | 8.90 | 3.08 | 5.59 | 1.54 | -7.24 | 1.65 | 3.48 | 1.90 | 0.39 |
|---|
| Operating Income | | 6.90 | 6.33 | 7.53 | 2.98 | 4.84 | 7.04 | 4.08 | 2.97 | 1.66 | -0.23 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 0.63 |
|---|
| Depreciation & Amortization | | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|---|
| Total Operating Expenses | | 2.35 | 1.68 | 1.24 | 0.95 | 1.07 | 0.68 | 0.37 | 0.95 | 1.53 | -2.00 |
|---|
| Operating Income | | 0.81 | 1.70 | 2.17 | 2.22 | 1.89 | 2.29 | 1.98 | 1.36 | 2.06 | 1.48 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Interest Income | | 8.75 | 8.34 | 6.87 | 5.33 | 3.67 | 2.31 | 2.26 | 1.31 | 0.28 | 0.05 |
|---|
| Interest Expense | | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.01 | -0.04 | 0.04 | 0.00 | 0.00 |
|---|
| Other Expense | | 0.46 | 0.85 | 0.36 | 2.30 | -0.10 | -0.02 | 0.00 | 0.00 | 0.02 | 0.00 |
|---|
| IBT | | 7.36 | 7.18 | 7.89 | 5.28 | 4.74 | 7.02 | 4.08 | 2.97 | 1.66 | -0.23 |
|---|
| Income Tax Expense | | 1.40 | 1.36 | 1.64 | 1.01 | 0.74 | 1.26 | 0.59 | 0.47 | 0.47 | -0.06 |
|---|
| Net Income | | 5.97 | 5.80 | 6.26 | 4.29 | 4.02 | 5.78 | 3.50 | 2.50 | 1.19 | -0.17 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 2.18 | 2.41 | 2.28 | 1.88 | 1.74 | 1.81 | 1.74 | 1.59 | 1.53 | 1.42 |
|---|
| Interest Expense | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Expense | | 0.33 | 0.13 | 0.00 | 0.00 | 0.04 | 0.07 | 0.09 | 0.16 | -1.52 | 0.09 |
|---|
| IBT | | 1.14 | 1.83 | 2.17 | 2.22 | 1.93 | 2.36 | 2.08 | 1.53 | 1.33 | 1.48 |
|---|
| Income Tax Expense | | 0.13 | 0.40 | 0.44 | 0.42 | 0.02 | 0.56 | 0.70 | 0.37 | 0.22 | 0.34 |
|---|
| Net Income | | 1.00 | 1.44 | 1.73 | 1.80 | 1.92 | 1.80 | 1.38 | 1.16 | 1.11 | 1.14 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| EPS | | $0.00 | $0.00 | $0.00 | $26.08 | $25.75 | $37.63 | $23.45 | $17.32 | $11.77 | $1.66 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $26.09 | $25.00 | $35.98 | $22.80 | $16.62 | $11.77 | $1.66 |
|---|
| Shares Outstanding | | 0.06 | 0.07 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.10 | 0.10 |
|---|
| Diluted Shares Outstanding | | 0.07 | 0.07 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.10 | 0.10 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $7.02 | $7.12 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $6.88 | $6.94 |
|---|
| Shares Outstanding | | 0.06 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
|---|
| Diluted Shares Outstanding | | 0.07 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Cash And Equivalents | | 6.34 | 4.45 | 4.18 | 7.17 | 6.12 | 4.42 | 2.11 | 1.45 | 0.47 | 0.01 |
|---|
| Short Term Investments | | 0.29 | 3.39 | 0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 6.63 | 7.85 | 4.19 | 7.22 | 6.12 | 4.42 | 2.11 | 1.45 | 0.47 | 0.01 |
|---|
| Accounts Receivable | | 5.72 | 2.22 | 7.83 | 8.39 | 8.86 | 7.24 | 4.92 | 3.61 | 0.38 | 0.07 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | -25.77 | -18.54 | -15.06 | -15.06 | -4.10 | 0.00 | 0.00 |
|---|
| Other Current Assets | | 0.00 | 32.71 | 32.65 | 25.77 | 18.54 | 15.06 | 15.06 | 4.10 | 0.00 | 0.00 |
|---|
| Total Current Assets | | 12.34 | 42.78 | 44.67 | 15.61 | 14.97 | 11.66 | 7.03 | 5.06 | 0.85 | 0.07 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 5.29 | 8.58 | 4.45 | 4.29 | 6.34 | 5.30 | 4.18 | 4.94 | 5.26 | 5.13 |
|---|
| Short Term Investments | | 4.90 | 2.04 | 3.39 | 3.12 | 0.29 | 0.02 | 0.02 | 0.00 | 0.25 | 0.24 |
|---|
| Total Cash & ST Investments | | 10.19 | 10.62 | 7.85 | 7.41 | 6.63 | 5.32 | 4.19 | 4.94 | 5.50 | 5.36 |
|---|
| Accounts Receivable | | 4.54 | 4.41 | 2.22 | 4.61 | 5.72 | 6.38 | 2.95 | 2.91 | 3.00 | 3.00 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.87 | 0.00 | 0.00 | -26.66 |
|---|
| Other Current Assets | | 0.22 | 0.17 | 32.71 | 29.64 | 0.11 | 0.17 | 32.65 | 32.35 | 29.27 | 26.93 |
|---|
| Total Current Assets | | 14.95 | 15.20 | 42.78 | 41.66 | 12.46 | 11.87 | 39.80 | 12.97 | 13.14 | 12.98 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Property, Plant & Equipment | | 0.30 | 0.36 | 0.28 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
|---|
| Goodwill | | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 0.98 | 0.97 | 0.99 | 1.00 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Long-Term Investments | | 0.29 | 3.39 | 0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Long-Term Assets | | -1.61 | 0.58 | 4.67 | -1.02 | -1.05 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 |
|---|
| Total Long-Term Assets | | 1.61 | 5.35 | 6.02 | 1.11 | 1.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
|---|
| Total Assets | | 46.98 | 48.13 | 45.82 | 40.34 | 33.50 | 24.39 | 20.36 | 7.35 | 2.75 | 0.09 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 0.50 | 0.41 | 0.36 | 0.33 | 0.30 | 0.26 | 0.23 | 0.15 | 0.11 | 0.08 |
|---|
| Goodwill | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 0.96 | 0.96 | 0.97 | 0.97 | 0.98 | 0.99 | 0.99 | 1.00 | 0.99 | 1.00 |
|---|
| Long-Term Investments | | 37.43 | 32.99 | 3.39 | 0.00 | 29.58 | 29.75 | 0.02 | 0.00 | 0.25 | 0.24 |
|---|
| Other Long-Term Assets | | 4.58 | 4.78 | 0.58 | 3.02 | 2.57 | 3.42 | 4.71 | -1.19 | -1.35 | -1.31 |
|---|
| Total Long-Term Assets | | 44.80 | 40.43 | 5.35 | 5.33 | 34.52 | 35.56 | 6.02 | 1.19 | 1.35 | 1.31 |
|---|
| Total Assets | | 59.75 | 55.63 | 48.13 | 46.99 | 46.98 | 47.43 | 45.82 | 46.04 | 43.40 | 40.88 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Short-Term Debt | | 1.06 | 1.40 | 0.83 | 0.15 | 0.40 | 0.19 | 0.20 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Liabilities | | -1.06 | 14.93 | -1.73 | -0.15 | -0.40 | -0.19 | -0.20 | 2.89 | 0.00 | 0.00 |
|---|
| Current Liabilities | | 1.06 | 17.47 | 34.20 | 0.15 | 0.40 | 0.19 | 0.20 | 2.89 | 0.00 | 0.00 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Short-Term Debt | | 1.46 | 1.22 | 1.40 | 1.04 | 1.06 | 0.68 | 0.83 | 0.76 | 0.26 | 0.15 |
|---|
| Other Current Liabilities | | -0.94 | -1.06 | 14.93 | -0.93 | -0.93 | -0.99 | 18.17 | -1.90 | -1.20 | -1.07 |
|---|
| Current Liabilities | | 1.46 | 1.22 | 17.47 | 1.04 | 1.06 | 0.68 | 19.90 | 0.76 | 0.26 | 0.15 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Long-Term Debt | | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Capital Leases | | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 0.45 | 0.00 | 0.00 | 0.10 | 0.12 | 0.04 | 0.00 | 0.02 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 24.35 | 23.89 | 23.81 | 21.41 | 18.29 | 14.91 | 0.20 | 2.91 | 2.35 | 0.11 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 4.86 | 4.91 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Capital Leases | | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 0.59 | 0.57 | 0.00 | 0.50 | 0.45 | 0.19 | 0.22 | 0.12 | 0.12 | 0.11 |
|---|
| Total Liabilities | | 35.65 | 32.51 | 23.89 | 24.09 | 24.35 | 25.29 | 23.81 | 24.91 | 22.52 | 21.15 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | 0.00 | 20.95 | 16.30 | 12.80 | 9.64 | 4.14 | 2.07 | -0.43 | -0.19 | -0.02 |
|---|
| Comprehensive Income | | 0.00 | 0.01 | -0.03 | -0.05 | -0.11 | -0.07 | 0.02 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 22.57 | 24.19 | 21.94 | 18.85 | 15.20 | 9.48 | 7.21 | 4.44 | 0.40 | -0.02 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 24.06 | 23.06 | 0.00 | 22.84 | 0.00 | 0.00 | 0.00 | 21.05 | 20.81 | 19.65 |
|---|
| Retained Earnings | | 0.00 | 0.00 | 20.95 | 0.00 | 0.00 | 0.00 | 16.30 | 0.00 | 0.00 | 0.00 |
|---|
| Comprehensive Income | | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 24.06 | 23.06 | 24.19 | 22.84 | 22.57 | 22.07 | 21.94 | 21.05 | 20.81 | 19.65 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Debt | | 1.06 | 1.65 | 0.83 | 0.15 | 0.40 | 0.19 | 0.20 | 0.00 | 0.00 | 0.00 |
|---|
| Book Value | | 22.63 | 24.25 | 22.01 | 18.93 | 15.22 | 9.48 | 20.16 | 4.44 | 0.40 | -0.02 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
|---|
| Book Value | | 24.06 | 23.06 | 24.19 | 22.84 | 22.57 | 22.07 | 21.94 | 21.05 | 20.81 | 19.65 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Income | | 3.42 | 6.26 | 4.27 | 5.76 | 5.76 | 3.50 | 2.50 | 1.19 | -0.17 |
|---|
| Depreciation & Amortization | | 0.07 | 0.00 | 0.07 | 0.07 | 0.07 | 0.04 | 0.01 | 0.00 | 0.00 |
|---|
| Stock-Based Compensation | | 0.13 | 0.17 | 0.19 | 0.25 | 0.25 | 0.30 | 0.25 | 0.61 | 0.00 |
|---|
| Change Working Capital | | -3.36 | -1.49 | -3.21 | -0.82 | -4.88 | -4.45 | -0.67 | -1.70 | 0.04 |
|---|
| Change In Accounts Receivable | | -0.12 | 0.37 | -0.42 | -0.82 | -0.84 | -0.53 | -0.73 | -1.55 | -0.12 |
|---|
| Change In Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 5.29 | 4.40 | 5.80 | 0.01 | 3.08 | 4.79 | 0.79 | 0.11 | 0.01 |
|---|
| Cash from Operations | | 7.52 | 0.00 | 7.12 | 5.92 | 5.79 | 5.33 | 2.97 | 0.29 | -0.11 |
| Cash Flow From Operating Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Income | | 1.44 | 1.73 | 1.80 | 6.26 | 0.00 | 1.38 | 1.16 | 1.11 | 1.14 | 1.10 |
|---|
| Depreciation & Amortization | | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 |
|---|
| Stock-Based Compensation | | 0.00 | 0.12 | 0.13 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.05 |
|---|
| Change Working Capital | | 0.00 | 0.00 | 0.00 | -1.49 | 0.00 | 0.00 | 0.00 | -3.36 | 0.00 | 0.00 |
|---|
| Change In Accounts Receivable | | 0.00 | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
|---|
| Change In Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 1.07 | 0.77 | 0.88 | -1.80 | 2.37 | 0.58 | 0.75 | 4.49 | 0.06 | 0.61 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.35 | 1.24 | 1.76 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Capital Expenditure | | -0.08 | 0.00 | -0.08 | -0.03 | -0.03 | -0.02 | -0.03 | -0.01 | -0.01 |
|---|
| Acquisitions | | -0.03 | 0.00 | -0.03 | 0.00 | 0.00 | 8.83 | -0.34 | -0.34 | 0.00 |
|---|
| Investments | | 0.00 | 0.00 | -0.27 | -0.08 | -40.17 | -38.72 | -26.34 | -4.94 | -2.77 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.30 | 0.02 | 34.13 | 39.63 | 17.50 | 5.28 | 1.57 |
|---|
| Other Investing Activities | | -7.17 | 0.00 | -11.07 | -7.27 | 0.00 | -8.83 | 0.34 | 0.34 | 0.00 |
|---|
| Cash from Investing | | -8.27 | 0.00 | -11.15 | -7.36 | -6.06 | 0.89 | -8.86 | 0.33 | -1.20 |
| Cash Flow From Investing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Capital Expenditure | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 |
|---|
| Acquisitions | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |
|---|
| Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.77 | -2.26 | -3.44 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.89 | -2.26 | -3.44 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Debt Repaid | | 0.00 | 0.00 | 0.72 | -0.73 | -0.21 | -0.20 | -1.80 | -1.24 | -0.15 |
|---|
| Debt Issued | | 0.80 | 0.82 | 1.40 | 0.49 | 0.42 | 0.19 | 2.00 | 1.24 | 0.15 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.64 | -2.97 | -0.64 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 0.00 |
|---|
| Dividends Paid | | -0.94 | 0.00 | -0.94 | -0.28 | 0.00 | 0.00 | -3.10 | -3.10 | 0.00 |
|---|
| Other Financing Activities | | 3.14 | 0.00 | 1.92 | 3.97 | 2.47 | -3.08 | 12.61 | -0.52 | 2.41 |
|---|
| Cash from Financing | | 0.80 | 0.00 | 1.07 | 3.20 | 2.26 | -3.28 | 7.71 | 0.46 | 2.27 |
| Cash Flow From Financing Activities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 6.32 | 0.19 | 4.48 | 0.61 | -0.02 | 0.37 | -0.14 | 0.07 | 0.50 | 0.11 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | -2.97 | 0.00 | 0.00 | 0.00 | -0.64 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.94 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 | 0.70 | 1.24 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.91 | 0.70 | 1.24 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Change in Cash | | 0.06 | -0.75 | -2.95 | 1.75 | 1.99 | 2.94 | 1.82 | 1.06 | 0.95 |
|---|
| Closing Cash Balance | | 8.37 | 6.81 | 7.56 | 10.51 | 8.76 | 6.77 | 3.84 | 2.01 | 0.96 |
| Cash position |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Change in Cash | | 1.41 | -3.60 | 5.01 | 0.26 | -1.83 | 0.22 | 0.60 | -0.45 | -0.31 | -0.43 |
|---|
| Closing Cash Balance | | 9.63 | 8.21 | 11.82 | 6.81 | 6.54 | 8.37 | 8.16 | 7.56 | 8.01 | 8.31 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Free Cash Flow | | 7.43 | 9.19 | 7.03 | 5.90 | 5.76 | 5.31 | 2.95 | 0.28 | -0.12 |
|---|
| Real Free Cash Flow | | 7.30 | 9.02 | 6.85 | 5.64 | 5.51 | 5.01 | 2.70 | -0.33 | -0.12 |
| Free Cash Flow |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Free Cash Flow | | 2.50 | 2.62 | 2.81 | 2.90 | 2.37 | 1.96 | 1.96 | 2.27 | 1.24 | 1.76 |
|---|
| Real Free Cash Flow | | 2.50 | 2.50 | 2.68 | 2.90 | 2.37 | 1.96 | 1.91 | 2.22 | 1.20 | 1.71 |