Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

LiveRamp Holdings, Inc.

RAMP

Valuace

23

Růst

93

Zdraví

83

Cena

$ 27.02

-0.55 (-2.15%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		795.6	745.6	659.7	596.6	528.7	443.0	380.6	285.6	917.4	880.2	850.1	1,020.1	1,097.5	1,099.4	1,130.6	1,160.0	1,099.2
Cost of Revenues		235.5	215.9	179.5	170.1	147.4	144.0	152.7	120.7	466.4	477.7	488.4	807.5	829.0	841.8	869.8	884.9	839.3
Gross Profit		560.1	529.7	480.2	426.5	381.2	299.0	227.9	164.9	451.0	402.6	361.7	212.6	268.6	257.5	260.8	275.1	260.0

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		212.2	199.8	194.8	188.7	195.4	185.5	176.0	171.9	173.9	159.9
Cost of Revenues		59.7	59.6	58.3	57.9	55.0	51.2	51.7	47.7	44.9	41.2
Gross Profit		152.5	140.2	136.5	130.8	140.4	134.2	124.2	124.1	128.9	118.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	189.2	157.9	135.1	106.0	85.7	94.9	82.1	74.2	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	327.8	287.4	281.7	297.8	257.4	339.1	296.4	281.6	188.6	169.4	152.8	144.8	159.9	162.1
Depreciation & Amortization		13.9	17.2	11.5	20.8	24.2	27.7	35.9	33.8	86.4	82.7	85.5	118.8	103.0	116.2	134.7	146.4	167.6
Total Operating Expenses		503.4	524.3	468.8	517.0	445.3	416.9	403.8	343.1	434.0	378.5	355.8	188.6	169.4	152.8	144.8	159.9	162.1
Operating Income		56.7	5.4	11.4	-90.5	-64.1	-117.8	-175.9	-198.1	10.6	15.7	-13.1	-0.6	48.3	102.7	0.0	30.9	98.8

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		3.3	3.4	3.4	3.8	4.4	4.5	4.6	3.8	1.8	1.9
Total Operating Expenses		113.0	118.8	129.3	142.3	125.7	126.8	129.3	138.4	113.7	110.5
Operating Income		39.5	21.4	7.2	-11.5	14.7	7.5	-5.0	-14.3	15.2	8.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.8	17.5	0.0	12.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.2	0.0	0.0	-29.0	0.0	0.0	0.0	10.1	7.4	7.7	10.1	11.7	12.7	17.4	23.8	22.5
Other Expense		15.4	17.4	23.0	-37.4	29.0	-3.0	10.4	-1.1	-6.1	-8.0	-18.5	-26.0	-49.1	-1.9	-31.8	-85.7	1.4
IBT		72.1	22.8	34.4	-118.9	-35.1	-120.8	-165.5	-179.4	0.7	8.6	-20.3	-12.0	38.4	90.2	66.7	5.6	76.8
Income Tax Expense		3.3	25.3	24.3	5.3	-1.2	-30.5	-40.3	-45.4	-22.8	4.5	-11.6	-2.8	29.6	33.1	29.1	34.1	32.6
Net Income		68.8	-0.8	11.9	-124.1	-33.8	-90.3	-125.3	1,028.5	23.5	4.1	6.7	-11.0	8.9	57.6	77.3	-23.1	44.5

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		3.4	3.5	3.7	4.8	4.0	4.2	4.2	5.1	6.6	6.4
IBT		42.9	25.0	10.9	-6.7	18.7	11.7	-0.8	-9.2	21.8	14.6
Income Tax Expense		3.0	-2.4	3.2	-0.5	9.2	10.0	6.7	-3.0	8.4	10.2
Net Income		39.9	27.4	7.7	-6.3	11.2	1.7	-7.5	-5.4	14.0	4.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.87	$-0.50	$-1.36	$-1.85	$13.71	$0.30	$0.05	$0.09	$-0.14	$0.12	$0.77	$0.90	$-0.29	$0.56
EPS Diluted		$0.00	$0.00	$0.00	$-1.87	$-0.50	$-1.36	$-1.85	$13.71	$0.29	$0.05	$0.09	$-0.14	$0.12	$0.75	$0.89	$-0.29	$0.55
Shares Outstanding		64.3	66.3	66.3	66.4	68.2	66.3	67.8	75.0	78.9	77.6	77.6	77.1	74.7	74.8	79.5	80.1	79.0
Diluted Shares Outstanding		64.3	67.3	67.9	66.4	68.2	66.3	67.8	75.0	81.5	79.8	77.6	77.1	77.0	76.5	79.5	80.1	79.7

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		64.3	65.1	65.4	66.3	66.3	66.3	66.6	66.0	66.0	66.3
Diluted Shares Outstanding		64.3	65.8	66.7	67.3	67.3	67.3	66.6	67.9	67.9	67.9

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		336.9	413.3	336.9	464.4	600.2	572.8	717.8	1,061.5	142.3	170.3	189.6	141.0	418.6	223.0	229.6	207.0	224.1
Short Term Investments		32.0	7.5	32.0	32.8	7.5	7.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		368.9	420.8	368.9	497.3	600.2	572.8	717.8	1,061.5	142.3	170.3	189.6	141.0	418.6	223.0	229.6	207.0	224.1
Accounts Receivable		198.8	195.9	198.8	186.3	178.7	180.0	131.1	86.5	176.9	149.9	148.5	167.9	178.7	165.7	169.4	184.1	168.5
Inventory		2.6	0.0	0.0	0.0	0.0	8.9	14.8	0.0	0.0	0.0	25.3	59.5	12.9	13.5	15.1	12.5	11.9
Other Current Assets		31.7	39.5	34.3	31.0	37.0	64.1	32.7	44.2	41.1	48.3	12.6	45.7	55.4	58.9	57.8	55.7	54.2
Total Current Assets		602.0	656.2	602.0	714.6	815.8	825.7	896.4	1,192.1	360.3	368.5	376.0	414.1	665.5	461.1	472.0	459.3	458.7

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		369.4	363.6	413.3	376.8	338.9	310.4	336.9	498.9	492.2	470.8
Short Term Investments		7.5	7.5	7.5	7.5	9.5	32.3	32.0	32.3	31.9	33.1
Total Cash & ST Investments		376.9	371.1	420.8	384.3	348.4	342.7	368.9	531.2	524.1	503.9
Accounts Receivable		216.8	225.9	195.9	217.2	196.3	208.2	198.8	200.5	174.7	173.1
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		53.0	35.4	39.5	42.3	37.4	34.1	34.3	37.9	29.1	29.1
Total Current Assets		646.7	632.4	656.2	643.8	582.1	585.0	602.0	769.7	727.8	706.0

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		32.7	25.5	32.7	7.1	11.5	12.0	19.3	26.0	156.5	156.0	183.0	220.6	216.9	230.8	253.4	255.3	236.8
Goodwill		501.8	501.8	501.8	363.1	363.8	357.4	297.8	204.7	596.0	592.7	492.7	568.9	358.4	381.1	382.3	417.7	470.3
Intangible Assets		34.6	20.2	34.6	9.9	26.7	39.7	45.2	6.9	42.7	55.6	85.1	82.5	58.0	48.1	53.5	65.0	90.2
Long-Term Investments		2.7	3.2	2.7	1.6	5.7	5.7	15.2	10.7	0.0	0.0	3.9	-28.4	7.8	46.5	46.9	17.6	21.9
Other Long-Term Assets		56.1	50.6	56.1	75.2	108.9	47.1	27.2	32.5	41.5	51.4	2.2	36.5	3.8	13.1	3.7	79.3	73.6
Total Long-Term Assets		629.4	603.2	629.4	458.1	517.9	462.6	405.5	280.8	848.9	866.0	773.8	908.4	657.8	726.6	754.8	847.4	904.7
Total Assets		1,231.4	1,259.4	1,231.4	1,172.7	1,333.7	1,288.3	1,301.9	1,472.9	1,209.3	1,234.5	1,149.8	1,322.4	1,323.3	1,187.7	1,226.9	1,306.6	1,363.4

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		23.9	25.0	25.5	27.9	28.6	31.5	32.7	33.7	5.6	35.2
Goodwill		502.2	502.2	501.8	501.6	501.9	501.7	501.8	360.2	360.0	363.2
Intangible Assets		14.7	17.4	20.2	23.3	27.0	30.7	34.6	4.2	5.4	6.6
Long-Term Investments		3.6	3.1	3.2	4.1	3.1	3.1	2.7	2.6	2.6	2.1
Other Long-Term Assets		49.3	49.8	50.6	50.9	50.5	52.6	56.1	53.1	77.9	49.6
Total Long-Term Assets		593.7	599.7	603.2	609.4	612.8	621.2	629.4	455.1	452.7	457.9
Total Assets		1,240.4	1,232.1	1,259.4	1,253.2	1,194.9	1,206.3	1,231.4	1,224.7	1,180.5	1,163.9

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		81.2	112.3	81.2	86.6	83.2	40.0	42.2	31.2	46.7	40.2	37.7	39.0	36.2	35.8	31.0	27.5	42.8
Short-Term Debt		10.1	9.4	10.1	9.9	9.0	9.6	9.6	0.0	1.6	39.8	32.2	32.9	28.6	16.1	26.3	28.0	42.1
Other Current Liabilities		94.3	80.0	85.8	30.3	76.3	104.1	103.0	59.6	98.4	113.1	109.6	138.9	137.0	131.3	148.3	118.1	114.6
Current Liabilities		216.6	247.5	216.6	174.8	184.6	165.2	161.4	95.1	178.4	230.2	224.0	248.0	249.5	224.6	265.6	229.5	255.1

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		115.9	107.8	112.3	105.3	91.5	84.8	81.2	88.8	79.3	74.1
Short-Term Debt		9.5	9.4	9.4	9.4	10.1	10.2	10.1	10.3	9.9	9.4
Other Current Liabilities		111.6	53.4	80.0	65.5	61.8	56.3	94.3	78.5	62.6	53.9
Current Liabilities		237.0	222.4	247.5	231.6	199.5	189.6	216.6	208.8	186.7	172.4

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		32.1	26.9	32.1	37.2	52.2	4.2	0.0	0.0	227.8	189.2	157.9	254.5	289.0	237.4	251.9	394.3	458.6
Capital Leases		42.2	36.3	42.2	47.2	61.2	13.8	9.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.2	0.0	0.0	0.3	0.0	0.0	0.0	0.0	40.2	58.4	54.0	103.4	90.2	94.9	93.0	84.4	61.3
Total Liabilities		282.3	310.5	282.3	246.6	270.7	207.6	214.4	142.1	460.2	495.6	450.9	619.2	640.4	568.3	615.0	715.6	784.9

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		23.8	25.7	26.9	28.8	28.9	30.5	32.1	33.8	36.2	37.7
Capital Leases		33.3	35.1	36.3	38.1	39.0	40.6	42.2	44.1	46.0	47.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.3	0.0
Total Liabilities		296.6	284.3	310.5	295.5	262.8	254.4	282.3	278.3	258.7	245.4

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		15.6	15.9	15.6	15.4	15.0	14.8	14.4	14.2	13.6	13.3	13.0	12.8	12.6	12.1	12.0	11.8	11.7
Retained Earnings		1,314.2	1,313.4	1,314.2	1,302.3	1,421.0	1,454.8	1,545.1	1,669.6	628.3	602.6	598.5	591.8	602.8	594.0	536.4	459.1	482.2
Comprehensive Income		4.0	4.3	4.0	4.5	5.7	7.5	5.7	7.8	10.8	8.0	8.6	9.4	13.7	11.4	13.6	16.0	4.2
Total Common Equity		949.1	948.9	949.1	926.1	1,063.1	1,080.7	1,087.5	1,330.8	749.1	739.0	699.0	703.3	682.9	619.7	611.7	585.2	574.4

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		16.1	16.1	15.9	15.9	15.8	15.7	15.6	15.5	15.5	15.5
Retained Earnings		1,348.5	1,321.1	1,313.4	1,319.6	1,308.4	1,306.7	1,314.2	1,319.5	1,305.6	1,300.7
Comprehensive Income		5.9	6.1	4.3	3.5	5.1	3.9	4.0	4.5	3.6	4.6
Total Common Equity		943.8	947.8	948.9	957.7	932.1	951.9	949.1	946.5	921.9	918.5

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		42.2	36.3	42.2	47.2	61.2	13.8	9.6	0.0	229.4	229.1	190.1	287.4	317.6	253.5	278.2	422.2	500.7
Book Value		949.1	948.9	949.1	926.1	1,063.1	1,080.7	1,087.5	1,330.8	749.1	739.0	699.0	703.3	682.9	619.4	611.9	591.0	578.5

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		943.8	947.8	948.9	957.7	932.1	951.9	949.1	946.5	921.9	918.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		10.1	-2.5	10.1	-124.1	-33.8	-90.3	-125.3	-133.9	23.5	4.1	-8.6	-9.1	8.8	57.1	71.5	-28.4	44.2
Depreciation & Amortization		11.5	17.2	11.5	20.8	24.2	27.7	35.9	33.8	86.4	82.7	85.5	118.8	103.0	116.2	134.7	146.4	167.6
Stock-Based Compensation		71.3	108.0	71.3	125.8	87.3	111.7	89.4	102.7	63.2	49.1	31.5	28.9	13.9	12.0	9.0	13.1	10.8
Change Working Capital		5.1	31.2	5.1	-21.4	27.8	-71.6	-30.6	-21.0	-44.9	-14.3	10.0	-26.1	10.3	-31.6	39.2	-67.7	-16.5
Change In Accounts Receivable		-32.3	3.5	-32.3	-12.1	-38.6	-24.8	-20.5	-44.4	-22.0	-11.2	-13.0	-0.5	7.7	6.7	-0.9	-13.0	10.3
Change In Accounts Payable		8.5	3.6	8.5	-15.4	8.9	-0.1	24.9	25.3	-11.2	4.3	25.5	-29.1	0.2	-8.9	46.6	-23.7	-8.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	-18.8	0.0	5.1	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	0.0	0.0
Other Non-cash Items		34.9	2.2	9.9	38.7	-25.8	3.3	8.7	-452.0	4.1	3.0	13.4	2.2	26.9	0.0	-30.4	83.6	0.4
Cash from Operations		107.4	0.0	0.0	39.8	78.1	-20.6	-28.8	-460.5	112.2	115.8	120.0	105.0	165.0	150.1	229.5	166.2	239.3

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		39.9	27.4	7.7	-6.3	9.5	1.7	-7.5	-6.2	13.4	4.5
Depreciation & Amortization		3.3	3.4	3.4	3.8	4.4	4.5	4.6	3.8	1.8	1.9
Stock-Based Compensation		0.0	20.5	25.4	24.2	26.8	29.1	28.0	24.8	17.5	15.7
Change Working Capital		6.1	5.3	-54.0	42.1	4.4	34.9	-34.9	4.3	-17.5	8.5
Change In Accounts Receivable		-1.3	2.4	-34.3	25.2	-19.0	14.0	-16.6	8.7	-24.8	-1.9
Change In Accounts Payable		11.2	11.8	-35.9	11.7	23.8	7.1	-39.0	-0.2	21.6	12.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.8	0.7
Other Non-cash Items		17.9	0.8	1.5	-1.5	2.5	-14.6	0.5	2.2	2.1	5.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-4.3	-1.0	-4.3	-4.7	-4.5	-2.2	-11.7	-8.6	-57.9	-62.5	-62.3	-87.6	-63.8	-58.4	-69.2	-63.6	-66.2
Acquisitions		-170.1	-2.0	-170.3	-3.2	-19.1	-76.0	-105.4	-2.5	-1.5	-121.4	-5.4	-265.7	-0.5	0.0	-0.3	-12.9	-3.4
Investments		-49.9	-3.4	-49.9	-28.7	0.0	-9.7	0.0	-2.5	0.0	0.0	0.0	0.0	63.8	0.0	69.2	0.0	-2.0
Sales of Investment		50.8	27.8	50.8	4.4	0.0	2.2	0.0	8.6	0.0	0.0	0.0	0.0	3.8	0.0	0.4	0.0	66.2
Other Investing Activities		-0.2	0.0	0.0	3.2	31.2	-2.2	19.5	2,230.4	-0.9	24.6	123.0	1.0	-71.6	-8.6	3.3	-14.3	-83.9
Cash from Investing		-173.7	0.0	0.0	-29.0	7.6	-87.9	-97.6	2,225.4	-60.3	-159.3	55.3	-352.3	-68.2	-66.9	3.4	-90.8	-89.3

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-0.2	-0.6	-0.3	-0.3	-0.3	-0.2	-0.2	-1.8	-2.2	-0.2
Acquisitions		0.0	0.0	-0.6	0.0	-2.0	0.0	0.0	0.0	0.0	0.2
Investments		-2.8	-0.5	0.0	0.0	-1.0	0.0	-2.4	-24.5	0.0	-24.9
Sales of Investment		0.2	0.0	0.0	0.8	2.0	23.0	2.0	25.0	0.0	25.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-233.3	-227.3	-32.2	-87.2	-28.4	-235.9	-26.9	-154.9	-102.1	-104.5
Debt Issued		-5.0	-5.9	-5.0	-14.1	47.5	4.1	9.6	3.9	227.7	71.2	-10.1	-1.8	300.0	2.2	10.9	23.6	605.3
Issuance of Common Stock		7.2	0.0	0.0	6.3	6.3	8.7	4.7	0.0	8.7	15.7	10.4	5.0	80.5	12.0	12.2	9.3	5.6
Repurchase of Common Stock		-65.6	-101.2	-60.5	-152.3	-73.2	-52.2	-206.7	-628.3	-88.9	-30.5	-52.8	-9.9	-52.7	-74.4	-65.5	0.0	-0.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-230.0	-70.0	-0.2	0.0	-311.3	-0.4	0.0	0.0	-0.3
Other Financing Activities		-5.8	0.0	0.0	-2.3	0.0	0.0	0.0	20.1	456.0	142.9	3.6	4.6	617.6	0.4	-1.6	0.2	-4.2
Cash from Financing		-59.1	0.0	0.0	-146.0	-67.0	-43.5	-202.0	-841.5	-81.5	25.8	-126.2	-28.6	98.3	-89.2	-209.8	-92.6	-103.7

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		33.3	-1.8	-1.2	-1.9	-0.8	-1.7	-1.6	-1.9	-1.9	-1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-40.0	-49.9	-29.9	-25.4	-10.1	-49.9	-15.8	-15.2	-10.0	-15.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-125.0	74.5	-125.0	-135.7	18.5	-150.9	-328.8	921.5	-28.1	-19.3	48.6	-277.6	195.6	-6.7	22.7	-17.1	46.9
Closing Cash Balance		339.5	413.9	339.5	464.4	600.2	581.7	732.6	1,061.5	142.3	170.3	189.6	141.0	418.6	223.0	229.6	207.0	224.1

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		26.4	5.8	-50.3	36.6	35.8	28.6	-26.5	-159.5	6.8	21.4
Closing Cash Balance		395.9	369.4	363.6	413.9	377.4	341.6	313.0	339.5	498.9	492.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		103.2	154.6	103.2	35.1	73.6	-22.7	-40.5	-469.1	54.2	53.4	57.7	17.4	101.2	91.8	160.3	102.6	173.1
Real Free Cash Flow		31.9	46.6	31.9	-90.7	-13.7	-134.4	-129.9	-571.9	-9.0	4.2	26.2	-11.5	87.2	79.8	151.3	89.5	162.3

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		67.1	56.8	-16.2	61.5	47.3	55.4	-9.6	26.7	14.9	36.0
Real Free Cash Flow		67.1	36.3	-41.6	37.3	20.6	26.3	-37.5	1.9	-2.6	20.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií