Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Ribbon Communications Inc.

RBBN

Valuace

70

Růst

0

Zdraví

64

Cena

$ 2.22

0.00 (0.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		844.6	844.6	833.9	826.3	819.8	845.0	843.8	563.1	577.9	329.9	252.6	249.0	296.3	276.7	254.1	259.7	249.3
Cost of Revenues		429.6	447.7	394.4	446.9	418.8	400.3	350.7	246.0	269.6	128.4	85.0	87.4	102.9	104.3	111.5	113.6	96.2
Gross Profit		414.9	396.9	439.5	379.5	400.9	444.7	493.1	317.1	308.3	201.5	167.6	161.7	193.4	172.5	142.6	146.1	153.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		227.3	215.4	220.6	181.3	251.4	210.2	192.6	179.7	226.4	203.2
Cost of Revenues		112.0	107.4	111.3	98.9	111.3	100.6	101.3	94.4	111.6	99.7
Gross Profit		115.3	108.0	109.3	82.4	140.1	109.6	91.4	85.2	114.8	103.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	190.7	203.7	194.9	194.5	141.1	145.5	101.5	72.8	77.9	79.4	69.6	67.3	64.4	62.8
Selling General & Admin Expenses		0.0	0.0	0.0	192.4	198.8	203.9	202.6	171.8	194.3	131.0	104.5	112.7	124.1	118.5	110.6	94.2	100.4
Depreciation & Amortization		60.9	60.9	64.4	71.0	76.5	83.6	78.1	61.2	60.9	25.6	15.5	19.1	16.1	16.9	15.7	12.0	11.9
Total Operating Expenses		408.8	376.2	422.6	383.1	432.1	427.2	458.0	312.9	339.8	232.5	177.3	190.6	203.5	188.0	178.0	158.6	163.2
Operating Income		6.1	20.7	16.9	-3.6	-75.7	-57.0	147.8	74.6	-65.4	-55.2	-13.6	-31.2	-17.3	-21.1	-48.5	-12.5	-11.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	45.4	46.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.0	45.7
Depreciation & Amortization		15.0	15.4	15.5	15.0	15.2	16.1	9.9	16.7	16.7	17.9
Total Operating Expenses		96.5	105.2	105.1	102.0	106.9	110.5	91.4	95.7	94.4	99.1
Operating Income		18.8	2.8	4.2	-19.6	33.2	-0.9	0.0	-10.4	20.4	0.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.8	0.0	0.3	0.3	0.2	3.7	0.5	0.6	-4.2	0.3	0.8	0.2	0.1	0.4	0.6	1.3	1.7
Interest Expense		44.8	44.0	34.1	27.7	19.8	15.8	21.0	3.9	4.5	0.7	0.1	0.2	0.3	0.1	0.2	0.0	0.2
Other Expense		-51.3	-65.8	-62.9	-51.8	-36.9	-151.1	-54.4	-197.5	-37.7	-22.9	-2.5	-1.2	-4.6	-5.5	-13.0	1.3	-1.5
IBT		-45.1	-45.1	-46.1	-55.4	-112.6	-208.1	93.3	-122.9	-73.4	-53.7	-11.4	-29.9	-14.6	-20.7	-47.7	-11.2	-10.0
Income Tax Expense		-84.7	-84.7	8.2	10.8	-14.5	-31.0	4.7	7.2	3.4	-18.4	2.5	2.0	2.2	1.5	2.4	1.5	0.7
Net Income		39.6	39.6	-54.2	-66.2	-98.1	-177.2	88.6	-130.1	-76.8	-35.3	-13.9	-31.9	-16.9	-22.1	-50.2	-12.7	-10.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.2	0.3	0.3	0.1	0.1	0.0	0.1	0.1	0.2
Interest Expense		10.9	11.8	11.3	10.8	12.1	12.0	3.9	6.1	7.0	7.1
Other Expense		-19.0	-11.7	-13.1	-7.4	-25.2	-10.9	-15.3	-16.6	-14.0	-9.8
IBT		-0.2	-9.0	-8.9	-27.0	8.1	-11.8	-15.3	-27.0	6.4	-8.9
Income Tax Expense		-89.3	3.1	2.2	-0.8	1.7	1.6	1.5	3.4	-0.6	4.6
Net Income		89.1	-12.1	-11.1	-26.2	6.4	-13.4	-16.8	-30.4	7.1	-13.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.39	$-0.63	$-1.20	$0.64	$-1.19	$-0.74	$-0.60	$-0.28	$-0.64	$-0.34	$-0.40	$-0.90	$-0.23	$-0.19
EPS Diluted		$0.00	$0.00	$0.00	$-0.39	$-0.63	$-1.20	$0.61	$-1.19	$-0.74	$-0.60	$-0.28	$-0.64	$-0.34	$-0.40	$-0.90	$-0.23	$-0.19
Shares Outstanding		175.7	176.2	174.0	170.4	156.7	147.6	139.0	109.7	103.9	58.8	49.4	49.6	50.2	55.7	56.0	55.7	55.1
Diluted Shares Outstanding		178.7	179.8	174.0	170.4	156.7	147.6	144.7	109.7	103.9	58.8	49.4	49.6	50.2	55.7	56.0	55.7	55.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$-0.08
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$-0.08
Shares Outstanding		175.7	176.4	176.2	175.7	175.3	174.6	173.8	172.4	171.8	171.2
Diluted Shares Outstanding		178.7	176.4	176.2	175.7	178.7	174.6	173.8	172.4	173.0	171.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		67.4	87.8	26.6	67.1	103.9	128.4	44.6	43.7	57.1	31.9	50.1	41.2	72.4	88.0	105.5	62.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	17.2	61.8	58.5	64.4	138.9	161.9	224.1	258.8
Total Cash & ST Investments		67.4	87.8	26.6	67.1	103.9	128.4	44.6	51.0	74.3	93.8	108.6	105.6	211.3	249.9	329.5	321.3
Accounts Receivable		211.0	254.7	268.4	267.2	282.9	237.7	192.7	187.9	165.2	53.9	51.5	62.9	64.5	68.7	53.1	52.8
Inventory		79.2	79.2	77.5	75.4	54.0	45.8	14.8	22.6	21.3	18.3	23.1	22.1	21.8	25.9	15.4	22.5
Other Current Assets		46.6	42.0	46.1	68.1	37.5	28.5	27.1	17.0	21.5	12.0	11.9	15.2	15.1	15.4	12.2	16.5
Total Current Assets		404.2	463.7	418.7	478.0	481.0	447.6	279.3	278.4	282.2	177.9	195.1	206.9	314.0	360.6	410.8	413.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		74.8	60.5	71.2	87.8	37.2	64.6	30.9	26.6	24.5	34.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		74.8	60.5	71.2	87.8	37.2	64.6	30.9	26.6	24.5	34.6
Accounts Receivable		218.3	249.4	225.5	254.7	249.2	211.0	212.5	268.4	242.2	253.0
Inventory		80.0	80.3	79.6	79.2	77.3	79.2	80.8	77.5	70.2	74.4
Other Current Assets		45.3	43.8	48.7	42.0	52.8	49.4	44.9	46.1	53.6	58.9
Total Current Assets		418.4	433.9	425.1	463.7	416.6	404.2	369.1	418.7	390.5	420.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		74.7	94.9	81.6	89.7	100.8	118.6	65.6	27.0	24.8	11.7	13.6	17.8	19.1	23.8	22.1	21.3
Goodwill		300.9	300.9	300.9	300.9	300.9	416.9	224.9	383.7	335.7	49.4	40.3	39.3	32.4	33.8	5.1	5.1
Intangible Assets		212.1	187.5	238.1	294.7	350.7	417.4	213.4	251.4	244.4	30.2	26.1	22.6	10.1	15.2	1.2	1.6
Long-Term Investments		212.1	0.0	0.0	0.0	43.9	115.2	0.0	0.0	9.0	32.4	33.6	42.4	34.4	29.7	55.4	87.1
Other Long-Term Assets		-176.5	26.6	35.1	38.6	23.1	20.9	26.8	7.5	6.3	4.9	2.2	2.6	6.1	7.2	9.0	26.1
Total Long-Term Assets		701.3	698.9	725.4	777.6	866.7	1,099.6	535.6	678.7	628.7	130.1	117.8	125.7	103.4	110.7	93.9	142.4
Total Assets		1,105.5	1,162.6	1,144.2	1,255.6	1,347.7	1,547.3	814.9	957.2	910.9	308.1	312.9	332.6	417.5	471.3	504.7	556.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		114.6	114.0	113.5	94.9	79.5	74.7	77.9	81.6	81.5	84.8
Goodwill		300.9	300.9	300.9	300.9	300.9	300.9	300.9	300.9	300.9	300.9
Intangible Assets		153.8	164.7	176.0	187.5	199.3	212.1	224.9	238.1	251.1	265.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	224.9	238.1	0.0	12.2
Other Long-Term Assets		26.4	29.2	28.4	26.6	34.0	35.6	-191.6	-203.0	34.3	16.1
Total Long-Term Assets		686.8	708.2	712.4	698.9	698.2	701.3	709.3	725.4	731.1	746.3
Total Assets		1,105.2	1,142.2	1,137.5	1,162.6	1,114.8	1,105.5	1,078.5	1,144.2	1,121.6	1,167.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		64.3	87.8	85.2	95.8	97.1	63.4	31.4	45.3	45.9	6.5	5.9	7.5	11.2	10.6	12.8	16.9
Short-Term Debt		15.8	15.6	66.6	35.5	37.5	32.6	18.2	55.0	20.0	25.9	32.0	32.1	2.4	26.8	21.6	30.0
Other Current Liabilities		92.8	99.9	67.6	85.3	100.8	134.9	56.7	84.3	76.4	1.2	0.8	0.8	34.7	0.8	1.3	0.3
Current Liabilities		272.6	328.9	341.1	330.5	344.5	327.6	206.7	289.7	242.8	77.1	77.4	77.4	89.4	75.2	74.2	90.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		76.7	88.7	80.8	87.8	78.9	64.3	66.8	85.2	73.9	93.6
Short-Term Debt		20.4	19.6	17.8	15.6	15.5	15.8	242.4	66.6	55.0	55.8
Other Current Liabilities		81.5	80.1	81.7	99.9	89.4	87.7	80.8	67.6	81.0	65.4
Current Liabilities		291.9	313.6	305.2	328.9	293.1	272.6	504.3	341.1	325.5	345.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		334.0	368.1	236.2	352.5	405.4	441.6	83.2	24.1	22.5	0.0	0.0	0.0	0.0	2.4	0.0	0.0
Capital Leases		34.9	46.8	54.5	61.6	72.6	89.6	44.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		5.6	5.9	5.6	3.8	8.1	16.8	4.6	4.7	2.8	3.0	2.3	1.6	0.9	0.2	0.0	0.0
Total Liabilities		700.4	757.9	691.4	737.1	820.6	860.4	331.7	366.9	295.5	88.9	89.9	92.3	105.2	95.2	89.4	137.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		387.9	389.7	390.3	368.1	365.7	368.8	93.0	236.2	245.2	258.2
Capital Leases		73.4	72.9	71.5	46.8	43.9	47.2	36.8	38.7	53.2	57.2
Def. Tax Liability		5.9	5.9	5.9	5.9	5.6	5.6	5.6	5.6	3.7	3.8
Total Liabilities		745.2	771.7	755.7	757.9	719.2	700.4	653.8	691.4	677.7	712.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.3	0.3	0.3
Retained Earnings		-1,567.1	-1,574.2	-1,520.0	-1,453.7	-1,355.7	-1,178.5	-1,267.1	-1,137.0	-1,072.4	-1,037.2	-1,023.2	-991.3	-974.5	-952.4	-902.2	-889.5
Comprehensive Income		7.8	8.1	13.8	30.6	7.6	-4.9	2.5	3.7	3.1	5.5	5.4	5.4	6.0	6.8	7.3	6.9
Total Common Equity		405.0	404.6	452.8	518.4	527.2	686.9	483.3	590.3	615.4	219.1	223.0	240.4	312.3	376.0	415.3	419.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,623.6	-1,611.5	-1,600.4	-1,574.2	-1,580.5	-1,567.1	-1,550.3	-1,520.0	-1,527.0	-1,513.5
Comprehensive Income		7.7	7.9	8.0	8.1	8.1	7.8	12.4	13.8	16.4	17.7
Total Common Equity		360.1	370.4	381.8	404.6	395.5	405.0	424.7	452.8	443.9	454.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		384.7	383.7	340.4	387.9	442.9	474.2	101.4	79.1	42.5	0.0	0.0	0.0	2.4	2.4	0.0	0.0
Book Value		405.0	404.6	452.8	518.4	527.2	686.9	483.3	590.3	615.4	219.1	223.0	240.4	312.3	376.0	415.3	419.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		360.1	370.4	381.8	404.6	395.5	405.0	424.7	452.8	443.9	454.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-53.6	39.6	-54.2	-66.2	-98.1	-177.2	88.6	-130.1	-76.8	-35.3	-13.9	-31.9	-16.9	-22.1	-50.2	-12.7	-10.7
Depreciation & Amortization		54.6	60.9	64.4	71.0	76.5	83.6	78.1	61.2	60.9	25.6	15.5	19.1	16.1	16.9	15.7	12.0	11.9
Stock-Based Compensation		17.9	19.4	16.1	21.8	18.7	19.4	13.9	12.6	11.1	25.7	19.8	21.7	23.9	17.9	9.0	7.9	15.3
Change Working Capital		-14.9	16.6	31.6	4.1	-50.3	-55.3	31.6	-50.6	-9.9	8.3	-1.9	11.0	5.7	20.6	-22.0	-13.2	1.5
Change In Accounts Receivable		40.3	20.0	12.4	5.7	14.3	-47.3	9.6	-3.9	-13.0	-30.8	-0.9	11.4	4.8	3.5	-8.9	-0.2	-4.7
Change In Accounts Payable		-29.3	-3.3	-6.0	-10.5	-0.4	34.5	-49.6	-16.3	-6.1	13.4	-0.8	-1.3	-3.8	-0.6	-4.9	-3.5	11.5
Change In Inventories		-12.9	0.2	-3.6	-10.7	-32.1	-9.0	11.8	7.8	1.0	5.8	4.9	-1.0	5.4	4.2	-7.7	22.9	-9.5
Other Non-cash Items		29.3	0.5	9.3	-4.4	45.1	194.2	-105.3	157.3	4.6	4.1	-1.3	-0.8	0.3	0.7	7.4	0.0	0.1
Cash from Operations		6.2	0.0	0.0	17.1	-26.4	19.2	101.6	55.7	-9.6	8.1	19.2	19.9	30.0	33.3	-39.3	-5.9	18.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		89.1	-12.1	-11.1	-26.2	6.4	-13.4	-16.8	-30.4	7.1	-13.5
Depreciation & Amortization		15.7	15.4	15.5	15.0	15.2	16.1	16.4	16.7	16.7	17.9
Stock-Based Compensation		4.8	5.8	4.5	4.3	4.0	4.0	3.5	4.5	4.9	5.0
Change Working Capital		6.6	7.7	-8.1	10.4	30.9	-14.5	-6.1	21.3	-4.4	-25.7
Change In Accounts Receivable		-14.2	29.7	-24.9	29.5	-6.5	-37.3	0.8	55.4	-25.6	9.8
Change In Accounts Payable		1.8	-10.1	7.3	-2.2	1.6	13.0	-2.7	-17.8	11.8	-20.5
Change In Inventories		0.6	2.4	-1.3	-1.5	-2.0	2.8	0.0	-4.4	-6.4	-2.1
Other Non-cash Items		-86.9	0.6	2.7	-2.4	7.6	-0.6	-1.3	3.6	-0.2	1.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.5	-11.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-11.3	-25.3	-22.4	-9.4	-13.6	-17.1	-26.7	-10.8	-7.9	-4.0	-4.6	-7.8	-9.5	-6.2	-10.5	-13.2	-19.3
Acquisitions		0.0	0.0	0.0	0.0	1.4	2.9	-346.9	0.0	-46.4	-43.0	-20.7	-10.9	-33.0	0.0	-35.5	0.0	2.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.7	-78.5	-54.8	-112.8	-182.5	-159.8	-219.8	-392.3
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	18.9	96.1	75.2	68.0	179.4	197.0	258.3	282.0	330.4
Other Investing Activities		-0.4	0.0	0.0	-0.1	0.0	0.0	43.5	0.0	0.0	0.6	1.3	0.9	0.3	0.0	0.0	-0.3	-2.0
Cash from Investing		-11.3	0.0	0.0	-9.5	-12.1	-14.2	-330.1	-3.5	-35.4	21.0	-27.3	-4.6	24.3	8.3	52.4	48.8	-81.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.0	-5.5	-5.7	-12.1	-8.0	-8.8	-3.1	-2.5	-2.9	-2.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.9	-2.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-127.0	0.0	0.0	-95.1	-119.3	-93.1	-144.1	-190.9	-163.2	-13.6	0.0	-0.1	-2.5	-0.1	-31.9	-0.1	-0.2
Debt Issued		213.1	383.7	43.3	47.5	64.3	61.8	516.8	213.2	199.8	56.1	0.0	0.1	0.1	2.5	34.3	0.1	0.2
Issuance of Common Stock		0.0	0.0	0.0	53.4	0.0	0.0	0.0	0.9	0.0	1.3	0.0	0.0	0.0	0.0	0.0	1.5	1.4
Repurchase of Common Stock		-3.7	-9.0	0.0	-4.5	0.0	0.0	0.0	-4.5	30.0	414.0	-9.5	-7.9	-93.2	-59.7	0.0	0.0	0.0
Dividends Paid		-62.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	0.0	-397.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-2.7	0.0	0.0	-6.2	120.2	59.4	463.4	144.1	164.9	-8.3	-0.3	1.8	10.6	3.3	1.6	-0.6	-1.4
Cash from Financing		36.3	0.0	0.0	-47.9	0.9	-33.7	319.3	-51.3	31.8	-4.5	-9.9	-6.2	-85.1	-56.5	-30.3	0.8	-0.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.0	5.0
Debt Issued		408.2	-1.0	1.2	24.4	2.5	-3.6	49.3	-5.0	55.2	6.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-3.2	-3.5	-2.3	0.0	0.0	0.0	0.0	0.0	-0.6	-0.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.9	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.7	4.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		32.8	7.7	63.8	-40.6	-39.2	-29.2	91.1	0.9	-13.4	25.2	-18.2	9.0	-31.3	-15.6	-17.4	43.0	-62.8
Closing Cash Balance		67.4	98.1	90.5	26.6	67.3	106.5	135.7	44.6	43.7	57.1	31.9	50.1	41.2	72.4	88.0	105.5	62.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		21.4	14.5	-11.5	-16.7	50.4	-27.3	36.5	4.3	2.1	-10.1
Closing Cash Balance		98.1	76.8	62.3	73.8	90.5	40.1	67.4	30.9	26.6	24.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-5.1	26.1	27.4	7.6	-39.9	2.1	74.8	44.9	-17.5	4.1	14.6	12.1	20.5	27.2	-49.8	-19.1	-0.8
Real Free Cash Flow		-23.0	6.7	11.3	-14.2	-58.6	-17.4	60.9	32.3	-28.6	-21.6	-5.2	-9.6	-3.4	9.3	-58.9	-26.9	-16.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		27.3	21.0	-6.5	-15.7	53.8	-23.9	-13.0	10.4	15.6	-14.2
Real Free Cash Flow		22.5	15.1	-11.0	-20.0	49.8	-27.9	-16.5	5.9	10.7	-19.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií