RBC Bearings Incorporated
RBC Bearings Incorporated
RBC
Valuace
30
Růst
93
Zdraví
70
Cena
$ 547.80
Dnes
+1.76 (0.35%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,790.61,636.31,560.31,560.31,469.3942.9609.0727.5702.5674.9615.4597.5445.3418.9403.1397.5335.6
Cost of Revenues1,036.2910.2889.8889.8864.5585.9374.9438.4425.9416.8385.8378.7275.1254.1250.1256.9225.9
Gross Profit754.4726.1670.5670.5604.8357.1234.1289.1276.7258.1229.6218.8170.1164.8152.9140.6109.8
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues461.6455.3436.0437.7394.4397.9406.3413.7373.9385.6
Cost of Revenues278.2254.7240.8262.5219.5224.1222.3235.4215.9219.3
Gross Profit183.4200.6195.2175.2174.9173.8184.0178.3158.0166.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0253.5229.7158.6106.0122.6117.5113.1102.998.775.972.065.861.452.7
Depreciation & Amortization122.2120.0119.3119.3115.465.532.731.429.728.427.425.815.015.014.714.213.0
Total Operating Expenses346.9356.2328.3328.3229.7158.6106.0122.6117.5113.1102.998.775.972.067.362.953.6
Operating Income407.5369.9342.2342.2171.063.778.7124.6132.0128.1113.7103.888.488.778.177.656.2
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization32.929.629.630.129.730.230.029.729.930.0
Total Operating Expenses77.9102.894.172.189.387.786.584.182.878.5
Operating Income105.597.8101.1103.185.686.197.594.275.287.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense51.459.878.778.776.741.51.41.95.27.58.78.71.11.00.9-1.01.8
Other Expense-59.2-58.0-80.4-80.438.724.031.329.5-27.9-17.6-13.1-16.6-8.6-4.1-4.6-0.61.5
IBT348.3311.9261.8261.8209.787.7110.1154.1126.1119.9104.994.884.687.880.276.052.9
Income Tax Expense79.765.751.951.943.022.720.428.120.932.734.330.926.327.523.826.018.0
Net Income268.6246.2209.9209.9166.754.789.6126.0105.287.170.663.958.260.256.350.034.9
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense13.013.412.212.814.215.617.218.819.320.1
Other Expense-16.2-14.4-13.4-15.2-10.9-16.7-17.6-20.1-18.4-20.9
IBT89.383.487.787.974.769.479.974.156.866.9
Income Tax Expense21.923.419.215.216.815.218.512.510.215.2
Net Income67.460.068.572.757.954.261.461.646.651.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$6.46$5.00$1.58$3.63$4.89$4.32$3.64$3.00$2.75$2.52$2.63$2.52$2.28$1.61
EPS Diluted$0.00$0.00$0.00$6.40$4.94$1.56$3.58$4.81$4.26$3.58$2.97$2.72$2.49$2.59$2.47$2.23$1.58
Shares Outstanding31.530.128.928.928.826.924.924.624.423.923.523.223.122.922.421.921.7
Diluted Shares Outstanding31.630.429.229.229.127.325.125.024.724.423.823.523.423.222.822.422.1
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding31.531.431.431.331.029.129.129.028.928.9
Diluted Shares Outstanding31.631.631.631.531.229.329.329.329.229.1
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents76.836.863.563.565.4182.9151.1103.329.954.238.939.2125.5121.2114.568.664.0
Short Term Investments0.00.00.00.00.00.090.20.00.00.00.00.00.02.41.30.03.9
Total Cash & ST Investments76.836.863.563.565.4182.9241.3103.329.954.238.939.2125.5123.6115.868.667.9
Accounts Receivable262.7307.6262.1262.1239.6247.5110.5129.0130.7116.9109.7102.476.775.669.772.660.1
Inventory635.0654.5622.8622.8587.2516.1364.1367.5335.0306.1289.6280.5206.2198.0174.6158.8144.2
Other Current Assets19.728.417.117.121.115.712.212.37.76.59.76.917.120.314.214.313.1
Total Current Assets994.21,027.3965.5965.5913.3962.2728.2612.0503.3483.7448.0429.0425.4417.5373.5314.3285.3
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents91.2132.936.860.689.176.863.571.656.656.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments91.2132.936.860.689.176.863.571.656.656.7
Accounts Receivable279.2292.5307.6256.1255.4262.7255.2229.8244.6251.8
Inventory768.7679.7654.5656.9646.7635.0622.8629.6615.0603.3
Other Current Assets54.230.128.429.731.019.724.026.322.023.7
Total Current Assets1,193.31,135.21,027.31,003.31,022.2994.2965.5957.3938.2935.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment407.7417.6402.4402.4416.7431.3243.9248.8207.9192.5183.6184.7141.6137.2116.193.488.4
Goodwill1,874.21,872.21,874.91,874.91,869.81,902.1277.5277.8261.4268.1268.0267.343.443.534.734.734.7
Intangible Assets1,375.91,325.11,391.91,391.91,452.91,511.5154.4162.7155.6183.8196.8207.312.014.611.211.412.1
Long-Term Investments1.20.00.00.60.00.00.00.0-6.90.0-12.0-3.2-10.10.00.00.00.0
Other Long-Term Assets-236.943.043.943.3-257.438.330.220.619.114.712.410.39.6-1.62.75.8-1.2
Total Long-Term Assets3,702.33,657.93,713.13,713.13,777.13,883.2706.1709.9644.1659.1660.9669.6206.7203.4168.9145.2140.6
Total Assets4,696.54,685.24,678.64,678.64,690.44,845.41,434.31,321.91,147.41,142.81,108.81,098.5632.1621.0542.4459.5426.0
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment407.6422.9417.6404.1410.4407.7402.4407.4409.6412.6
Goodwill1,985.21,876.21,872.21,871.61,875.91,874.21,874.91,876.71,873.91,870.9
Intangible Assets1,414.31,311.01,325.11,341.61,359.51,375.91,391.91,411.61,427.61,435.9
Long-Term Investments0.00.00.00.40.01.20.60.10.00.0
Other Long-Term Assets53.244.443.044.744.843.343.341.142.442.5
Total Long-Term Assets3,860.33,654.53,657.93,662.43,690.63,702.33,713.13,736.93,753.53,761.9
Total Assets5,110.84,789.74,685.24,665.74,712.84,696.54,678.64,694.24,691.74,697.4
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable127.5138.4116.2116.2146.8158.636.351.049.645.234.435.623.524.325.324.724.2
Short-Term Debt18.216.816.516.514.313.58.312.10.519.214.210.51.21.31.21.030.5
Other Current Liabilities154.1116.3116.0116.0127.6121.826.629.529.927.226.634.54.84.610.218.15.6
Current Liabilities330.3315.3294.3294.3309.3313.588.2103.890.1105.293.188.342.042.846.643.969.6
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable144.1140.7138.4130.1127.4127.5116.2123.7130.6140.0
Short-Term Debt17.117.116.815.615.718.216.514.514.814.5
Other Current Liabilities181.2115.0116.3118.9117.4118.9116.0119.1110.0103.9
Current Liabilities375.1341.3315.3292.7293.9330.3294.3291.6288.3316.0
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,127.61,012.11,270.11,270.11,427.41,723.543.540.043.2154.1255.6353.28.09.29.10.00.8
Capital Leases42.9108.894.794.746.748.635.729.10.00.00.00.00.00.00.00.00.0
Def. Tax Liability280.2257.8284.2284.2309.7334.335.836.526.731.925.517.115.815.811.018.16.6
Total Liabilities1,892.61,653.81,926.71,926.72,154.52,473.6204.3203.9178.8308.2391.8477.682.682.580.273.795.9
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt1,118.1964.11,012.11,038.81,140.21,170.51,270.11,298.71,358.91,378.2
Capital Leases57.965.6108.853.054.457.382.048.850.247.8
Def. Tax Liability266.2252.6257.8270.9274.3280.2284.2284.3288.6292.5
Total Liabilities1,923.61,673.31,653.81,726.51,829.51,892.61,926.71,997.62,057.52,109.7
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.30.30.30.30.30.30.30.30.30.30.20.20.20.20.20.20.2
Retained Earnings1,272.51,450.61,216.81,216.81,029.9911.9858.9769.2641.9537.0448.7378.1314.2301.9241.7185.4135.4
Comprehensive Income-0.4-1.40.70.7-4.1-5.8-10.4-6.9-7.5-2.3-9.8-7.0-7.82.4-3.51.12.4
Total Common Equity2,803.93,031.42,751.92,751.92,535.92,371.81,230.01,118.0968.6834.6717.0620.9549.4538.5462.2385.8330.1
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.30.30.30.30.30.30.30.30.30.3
Retained Earnings1,579.11,519.11,450.61,377.91,321.01,272.51,216.81,160.91,120.11,074.2
Comprehensive Income5.36.3-1.4-6.02.9-0.40.77.7-0.24.3
Total Common Equity3,187.23,116.43,031.42,939.22,883.32,803.92,751.92,696.62,634.22,587.7
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt1,188.71,028.91,286.61,286.61,441.71,736.951.852.143.6173.4269.8363.79.210.410.31.031.3
Book Value2,803.93,031.42,751.92,751.92,535.92,371.81,230.01,118.0968.6834.6717.0620.9549.4538.5462.2385.8330.1
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value3,187.23,116.43,031.42,939.22,883.32,803.92,751.92,696.62,634.22,587.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income221.4246.2209.9209.9166.765.189.6126.0105.287.170.663.958.260.256.350.034.9
Depreciation & Amortization119.6120.0119.3119.3115.465.532.731.429.728.427.425.815.015.014.714.213.0
Stock-Based Compensation18.528.417.417.414.023.921.320.216.113.412.110.28.35.85.34.14.1
Change Working Capital-47.4-83.8-72.6-72.6-71.14.43.0-28.1-57.2-6.2-17.5-15.2-13.6-32.1-8.4-22.70.9
Change In Accounts Receivable-0.9-53.3-13.4-13.47.8-53.519.03.3-17.3-5.9-7.3-0.6-2.0-6.03.0-12.4-5.1
Change In Accounts Payable-12.622.2-30.7-30.7-11.152.4-14.80.85.910.5-1.4-2.8-0.5-3.00.60.45.0
Change In Inventories-28.1-32.3-31.6-31.6-71.7-16.20.9-25.4-37.8-14.5-9.1-25.5-13.5-17.0-15.5-14.3-6.3
Other Non-cash Items171.89.613.013.017.022.64.3-0.419.78.30.3-1.02.7-1.3-0.8-0.4-1.7
Cash from Operations310.40.00.0274.7220.6180.3152.5155.6108.5130.3101.283.471.848.066.345.050.0
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income67.460.068.572.757.954.261.461.646.651.7
Depreciation & Amortization32.932.929.630.129.730.230.029.729.930.0
Stock-Based Compensation9.37.46.68.17.26.66.54.14.23.7
Change Working Capital5.4-28.814.2-31.5-9.7-43.91.3-18.61.3-31.4
Change In Accounts Receivable-6.224.317.7-50.9-3.20.30.5-26.416.78.3
Change In Accounts Payable-2.5-3.41.98.13.1-0.311.3-7.4-7.3-9.2
Change In Inventories-11.9-25.4-22.83.9-15.5-8.6-12.14.4-11.2-9.2
Other Non-cash Items3.23.45.73.22.12.02.34.22.73.0
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-35.5-49.8-33.2-33.2-42.0-29.8-11.8-37.3-41.3-28.0-20.9-20.9-20.9-28.9-42.0-17.8-10.4
Acquisitions-19.30.0-19.3-19.327.5-2,908.20.2-33.822.30.0-0.7-500.00.0-17.6-2.60.00.0
Investments0.00.00.00.00.0-30.0-100.10.00.00.00.00.00.0-0.7-1.80.0-1.8
Sales of Investment0.00.00.00.00.0120.510.00.00.00.00.00.02.40.00.53.95.0
Other Investing Activities0.10.00.00.30.50.00.18.41.90.10.20.70.60.10.80.32.4
Cash from Investing-54.70.00.0-52.2-14.0-2,847.5-101.5-62.8-17.1-27.9-21.4-520.1-17.9-47.1-45.2-13.7-4.8
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-23.0-16.7-15.7-14.2-10.4-16.2-9.0-9.5-9.5-7.5
Acquisitions0.0-275.00.00.00.00.00.00.0-0.6-18.7
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-238.00.00.0-209.9-303.7-115.2-7.9-46.3-279.7-98.2-95.0-64.7-0.5-0.5-0.5-0.3-1.7
Debt Issued34.0-257.71,286.654.88.51,800.37.654.8150.01.81.1419.2-0.70.79.8-30.033.0
Issuance of Common Stock20.60.00.00.00.0605.50.00.00.00.00.00.04.50.00.00.00.0
Repurchase of Common Stock-12.2-9.5-11.0-11.0-7.7-8.5-6.8-12.2-5.2-5.0-4.8-10.5-7.1-1.8-4.3-0.6-0.6
Dividends Paid-23.00.00.0-23.0-22.9-7.10.00.00.00.00.00.0-46.00.00.00.00.0
Other Financing Activities36.60.00.020.411.52,223.811.438.1171.713.321.0425.03.06.133.4-26.5-3.2
Cash from Financing-234.60.00.0-223.5-322.82,698.5-3.4-20.4-113.3-89.9-78.8349.8-46.13.828.7-27.4-5.4
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1,135.2154.0-47.7-25.5-101.5-32.8-97.9-26.6-60.5-19.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-0.9-0.2-0.4-8.0-3.4-0.6-0.2
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash20.1-26.7-1.9-1.9-117.531.847.873.4-24.315.2-0.3-86.24.26.745.94.642.6
Closing Cash Balance76.836.863.563.565.4182.9151.1103.329.954.238.939.2125.5121.2114.568.664.0
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash16.4-41.796.1-23.8-28.512.313.3-8.115.0-0.1
Closing Cash Balance107.691.2132.936.860.689.176.863.571.656.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow274.9243.8241.5241.5178.6150.5140.7118.367.2102.380.362.550.919.124.227.239.5
Real Free Cash Flow256.4215.4224.1224.1164.6126.6119.498.251.188.968.252.342.613.219.023.135.5
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow99.171.7104.355.073.626.888.470.070.945.6
Real Free Cash Flow89.864.397.746.966.420.281.965.966.741.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader