Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Republic Bancorp, Inc.

RBCAA

Valuace

53

Růst

0

Zdraví

83

Cena

$ 71.81

-0.53 (-0.73%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		516.6	521.3	499.8	310.9	308.7	302.5	315.1	298.4	285.0	252.9	209.4	168.1	151.8	157.0	267.8	284.5	244.5
Cost of Revenues		135.4	135.4	175.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.2
Gross Profit		381.1	385.9	324.6	310.9	308.7	302.5	315.1	298.4	285.0	252.9	209.4	168.1	151.8	157.0	267.8	284.8	244.7

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		118.7	118.2	118.4	161.4	115.6	116.8	114.6	152.7	105.6	77.3
Cost of Revenues		34.5	28.3	27.8	44.8	40.7	35.9	34.3	64.3	0.0	0.0
Gross Profit		84.2	89.9	90.5	116.5	75.0	80.9	80.3	88.4	105.6	77.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	127.0	119.8	144.9	129.9	120.3	113.0	102.9	87.2	72.5	67.9	71.4	77.7	85.7	81.4
Depreciation & Amortization		11.0	0.0	14.6	0.0	9.9	12.4	13.5	11.1	10.8	10.0	9.3	8.1	7.7	2.1	9.9	4.4	10.7
Total Operating Expenses		215.4	220.2	196.9	170.6	-189.5	-192.2	-212.4	-185.2	-160.6	-154.3	-122.5	-96.4	-87.9	-95.1	-61.1	86.0	81.7
Operating Income		165.7	165.7	127.7	115.4	119.3	110.3	102.6	113.2	124.4	98.6	86.9	71.7	63.9	61.9	206.7	174.5	135.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.4	31.5
Depreciation & Amortization		0.0	3.5	3.5	3.9	4.0	3.2	3.5	3.9	2.1	1.7
Total Operating Expenses		56.6	52.1	50.1	56.6	51.9	47.1	48.2	49.7	17.1	-50.2
Operating Income		27.6	37.8	40.4	60.0	23.1	33.8	32.1	38.7	88.5	27.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		438.5	438.5	433.0	356.1	244.2	226.3	252.3	280.9	256.2	218.8	174.0	142.4	132.4	134.6	183.5	195.1	193.5
Interest Expense		103.8	103.8	120.8	67.3	7.5	5.7	19.9	44.8	30.1	20.3	17.9	18.5	19.6	21.4	22.8	30.3	36.7
Other Expense		0.0	0.0	0.0	-2.2	-2.4	0.0	0.0	0.0	-30.1	-20.3	-17.9	-18.5	-19.6	-21.4	-22.8	-30.3	-36.7
IBT		165.7	165.7	127.7	113.2	116.8	110.3	102.6	113.2	94.3	78.4	69.0	53.2	44.3	40.5	183.9	144.2	98.4
Income Tax Expense		34.4	34.4	26.3	22.8	25.7	23.6	19.4	21.5	16.4	32.8	23.1	18.1	15.5	15.1	64.6	50.0	33.7
Net Income		131.3	131.3	101.4	90.4	91.1	86.8	83.2	91.7	77.9	45.6	45.9	35.2	28.8	25.4	119.3	94.1	64.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		103.2	103.2	102.2	129.8	103.1	101.5	97.7	130.6	90.8	85.9
Interest Expense		24.4	26.3	26.0	27.2	27.7	30.2	29.2	33.7	24.0	21.0
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.1	0.1
IBT		27.6	37.8	40.4	60.0	23.1	33.8	32.1	38.7	23.5	27.1
Income Tax Expense		4.8	8.0	8.9	12.7	4.0	7.3	6.9	8.1	3.9	5.5
Net Income		22.8	29.7	31.5	47.3	19.0	26.5	25.2	30.6	19.7	21.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.61	$4.33	$4.25	$4.00	$4.41	$3.71	$2.21	$2.22	$1.70	$1.39	$1.23	$5.71	$4.50	$3.11
EPS Diluted		$0.00	$0.00	$0.00	$4.55	$4.33	$4.24	$3.99	$4.39	$3.70	$2.20	$2.22	$1.70	$1.38	$1.22	$5.69	$4.49	$3.10
Shares Outstanding		19.7	19.7	19.5	19.6	21.0	20.7	21.0	21.0	21.0	20.9	20.9	20.9	20.8	20.8	21.0	20.9	20.9
Diluted Shares Outstanding		19.8	19.8	19.5	19.9	21.0	20.8	21.1	21.1	21.1	21.0	21.0	20.9	20.9	20.9	21.0	21.0	21.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.00	$1.11
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.00	$1.10
Shares Outstanding		19.7	19.7	19.7	19.7	19.7	19.7	19.4	19.4	19.6	19.5
Diluted Shares Outstanding		19.8	19.8	19.8	19.8	19.8	19.7	19.5	19.5	19.7	19.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		400.1	432.2	316.6	313.7	757.0	485.6	385.3	351.5	299.4	289.3	210.1	72.9	170.9	137.7	363.0	786.4
Short Term Investments		481.1	342.9	591.3	620.4	495.1	523.9	471.4	475.7	527.2	481.3	517.1	435.9	432.9	438.2	645.9	509.8
Total Cash & ST Investments		400.1	775.1	907.9	985.5	1,252.1	1,009.5	856.7	827.2	826.6	770.6	727.1	508.8	603.8	575.9	363.0	786.4
Accounts Receivable		87.4	92.2	0.0	10.5	8.5	10.0	14.0	15.0	16.6	13.6	8.9	2.5	33.6	0.0	46.5	52.1
Inventory		-597.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-33.6	0.0	0.0	0.0
Other Current Assets		424.9	0.0	317.9	-61.2	0.0	0.0	0.0	3,795.0	3,591.9	3,438.8	2,898.4	2,711.2	2,241.5	2,290.8	2,291.6	2,193.6
Total Current Assets		424.9	867.3	336.4	934.9	1,260.6	1,019.5	870.7	4,637.2	4,435.0	4,223.0	3,634.4	3,222.5	2,845.3	2,866.8	2,701.1	3,032.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		484.2	484.8	793.0	432.2	530.9	400.1	546.4	316.6	219.7	242.0
Short Term Investments		585.2	494.8	381.8	342.9	466.9	481.1	587.8	591.3	601.2	604.2
Total Cash & ST Investments		1,069.4	979.6	1,174.9	775.1	997.8	881.1	1,134.2	-316.6	219.7	242.0
Accounts Receivable		95.6	95.6	92.1	92.2	88.5	87.4	87.2	0.0	85.2	79.8
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	229.0	-240.0	-259.6
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	317.9	0.0	0.0
Total Current Assets		1,165.0	1,075.1	1,267.0	867.3	1,086.3	968.5	1,221.4	317.9	304.9	321.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		64.9	68.5	68.1	69.0	74.9	82.9	81.4	44.8	45.6	42.9	29.9	33.0	32.9	33.2	34.7	37.8
Goodwill		40.5	40.5	40.5	16.3	16.3	16.3	16.3	16.3	16.3	16.3	10.2	10.2	10.2	10.2	10.2	10.2
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		73.9	5,540.4	742.9	707.9	542.0	580.3	537.1	543.8	591.5	534.1	555.8	481.3	483.5	484.3	674.0	542.7
Other Long-Term Assets		271.3	330.0	5,407.0	-705.8	-633.2	-679.4	-634.8	-1.7	-3.0	-3.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets		6,191.7	5,979.4	6,258.5	87.3	633.2	679.4	634.8	603.2	650.3	593.3	595.9	524.5	526.6	527.6	718.9	590.6
Total Assets		6,616.6	6,846.7	6,594.9	5,834.5	6,093.6	6,168.3	5,620.3	5,240.4	5,085.4	4,816.3	4,230.3	3,747.0	3,371.9	3,394.4	3,420.0	3,622.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		70.7	71.0	67.9	68.5	68.9	64.9	66.8	68.1	69.8	68.8
Goodwill		40.5	40.5	40.5	40.5	40.5	40.5	40.5	40.5	40.5	40.5
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		5,410.2	5,449.7	5,366.5	5,540.4	5,171.8	5,214.5	5,278.6	51.0	779.1	783.7
Other Long-Term Assets		328.5	334.6	333.7	330.0	325.0	328.1	268.4	291.7	-889.4	-893.0
Total Long-Term Assets		5,850.0	5,895.8	5,808.6	5,979.4	5,606.2	5,648.0	5,654.2	6,277.0	889.4	893.0
Total Assets		7,014.9	6,970.9	7,075.6	6,846.7	6,692.5	6,616.6	6,875.6	6,594.9	6,386.5	6,369.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	27.5	23.3
Short-Term Debt		72.6	103.3	134.6	303.0	330.6	255.4	236.9	225.1	204.0	0.0	395.4	356.1	165.6	250.9	230.2	319.2
Other Current Liabilities		3,608.8	5,210.5	83.7	75.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	183.9	-27.5	-23.3
Current Liabilities		3,681.4	5,313.9	218.3	378.3	330.6	255.4	236.9	225.1	204.0	0.0	395.4	356.1	165.6	434.8	230.2	319.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		74.5	72.1	89.7	103.3	79.4	72.6	84.5	214.2	0.0	0.0
Other Current Liabilities		5,338.3	5,317.2	5,405.9	5,210.5	5,101.7	5,069.0	5,364.6	-214.2	-58.9	-56.0
Current Liabilities		5,412.9	5,389.3	5,495.6	5,313.9	5,181.1	5,141.6	5,505.2	1,774.6	176.4	183.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		370.0	432.1	305.5	132.8	64.7	320.6	827.8	851.2	778.7	843.7	740.7	748.7	646.2	583.8	975.9	606.1
Capital Leases		32.6	37.1	35.5	37.8	39.7	44.3	36.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,661.2	5,854.6	5,682.1	4,977.9	64.7	320.6	827.8	4,550.5	4,452.9	4,211.9	3,653.7	3,188.3	2,829.1	2,857.7	2,967.6	3,251.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		408.8	405.3	406.8	432.1	406.8	402.6	304.1	298.9	501.7	555.7
Capital Leases		33.8	35.3	36.8	37.1	36.8	32.6	34.1	35.5	36.7	35.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		5,930.4	5,910.8	6,041.5	5,854.6	5,712.8	5,661.2	5,940.0	5,682.1	501.7	555.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		4.6	4.6	4.6	4.6	4.7	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	4.9	0.0
Retained Earnings		825.5	853.6	786.5	742.3	687.7	666.3	614.2	545.0	487.7	460.6	432.7	414.6	401.8	393.5	311.8	231.0
Comprehensive Income		-18.8	-14.2	-20.4	-32.0	1.9	8.5	3.1	-1.0	0.4	0.7	2.0	4.3	3.1	5.6	4.1	6.1
Total Common Equity		955.4	992.0	912.8	856.6	834.2	823.3	764.2	689.9	632.4	604.4	576.5	558.7	542.8	536.7	452.4	371.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6	4.6
Retained Earnings		932.0	911.3	889.7	853.6	842.5	825.5	808.8	786.5	777.8	771.3
Comprehensive Income		-7.1	-9.6	-11.7	-14.2	-14.2	-18.8	-19.9	-20.4	-30.6	-31.4
Total Common Equity		1,084.5	1,060.1	1,034.1	992.0	979.7	955.4	935.6	912.8	893.4	887.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		475.2	535.4	513.2	132.8	64.7	320.6	827.8	851.2	778.7	843.7	740.7	748.7	646.2	583.8	975.9	606.1
Book Value		955.4	992.0	912.8	856.6	6,029.0	5,847.7	4,792.5	689.9	632.4	604.4	576.5	558.7	542.8	536.7	452.4	371.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,084.5	1,060.1	1,034.1	992.0	979.7	955.4	935.6	912.8	893.4	887.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		97.0	131.3	101.4	90.4	91.1	86.8	83.2	91.7	77.9	45.6	45.9	35.2	28.8	25.4	119.3	94.1	64.8
Depreciation & Amortization		17.3	0.0	14.6	15.0	9.9	12.4	13.5	11.1	10.8	10.0	9.3	8.1	7.7	2.1	9.9	4.4	10.7
Stock-Based Compensation		2.3	0.0	2.8	2.7	3.0	2.6	1.9	1.6	1.6	1.3	1.2	0.6	0.6	0.7	1.1	0.3	0.6
Change Working Capital		-26.1	-5.2	-12.9	-30.3	-3.6	-3.7	-31.1	-9.1	8.3	2.0	-7.6	2.2	-5.4	-10.7	4.9	0.0	2.0
Change In Accounts Receivable		-3.4	0.0	-1.7	-4.9	-3.7	3.0	0.0	1.0	-1.9	-1.7	-0.7	-0.4	-0.5	1.0	0.4	-0.3	0.0
Change In Accounts Payable		3.0	0.0	1.1	3.8	0.1	-0.2	-2.5	1.7	0.0	0.2	-0.3	0.0	-0.2	0.1	-0.3	-0.6	-0.5
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		33.3	42.1	43.1	30.7	54.4	13.3	3.3	-1.5	-1.7	-1.0	-6.8	0.5	-8.9	11.8	3.1	1.3	1.5
Cash from Operations		117.9	0.0	0.0	108.5	154.8	99.4	68.4	97.2	119.2	77.8	47.7	50.0	26.7	25.4	89.9	123.6	89.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		22.8	29.7	31.5	47.3	19.0	26.5	25.2	30.6	19.7	21.6
Depreciation & Amortization		0.0	3.5	3.5	3.9	4.0	3.2	3.5	3.9	8.6	2.1
Stock-Based Compensation		0.0	0.7	1.0	0.4	0.9	0.6	0.8	0.5	0.5	0.5
Change Working Capital		-8.6	6.4	-27.1	28.5	-13.6	8.9	-18.7	10.5	-7.5	-7.4
Change In Accounts Receivable		0.0	0.0	0.5	-1.1	-2.2	1.6	0.8	-1.9	0.5	-2.8
Change In Accounts Payable		0.0	0.0	-0.1	-0.5	0.0	1.3	-3.1	2.8	2.1	1.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		19.0	-7.1	-0.5	13.1	13.2	12.0	-7.9	25.8	-6.3	3.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.3	21.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-12.9	-7.1	-5.8	-6.9	-3.5	-5.8	-3.6	-12.9	-9.0	-12.4	-7.0	-5.3	-7.8	-5.0	-3.9	-3.7	-4.3
Acquisitions		-190.6	0.0	0.0	-41.0	161.6	320.0	-387.3	6.1	-159.7	-215.1	-9.1	1.6	-452.1	52.8	-198.5	-138.7	55.4
Investments		-55.0	-864.1	-299.8	-70.0	-413.7	-226.1	-298.9	-445.7	-178.8	-240.8	-439.2	-1,512.8	-876.9	-209.5	-84.8	-599.0	-612.2
Sales of Investment		214.3	565.0	381.7	142.1	193.5	239.6	260.9	458.5	224.7	182.3	458.4	1,434.4	881.1	205.8	331.8	477.4	543.1
Other Investing Activities		11.0	0.0	0.0	-541.2	-192.4	-21.2	13.8	-433.3	1.3	-1.1	-299.2	-276.1	-15.3	-3.7	947.0	-15.1	9.7
Cash from Investing		-87.1	0.0	0.0	-517.0	-254.5	306.6	-415.0	-427.3	-121.5	-287.1	-296.1	-358.2	-470.9	40.4	991.6	-279.2	-8.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		19.3	-2.5	-3.3	-1.6	-0.9	-1.5	-1.3	-2.1	-1.6	-1.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-162.7	-27.9
Investments		-228.0	-336.4	-184.2	-134.6	-179.8	-70.0	0.0	-50.0	-15.0	10.0
Sales of Investment		166.3	183.5	91.5	119.6	69.5	148.9	109.0	54.4	53.6	-2.8
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.0	-2.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-105.7	-25.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-856.2	0.0	0.0	285.0	-25.0	-275.0	-1,105.0	-820.0	-457.5	-490.0	-296.0	-218.0	-188.0	-37.6	-590.1	-75.2	-117.7
Debt Issued		775.7	535.4	22.3	665.3	93.1	19.1	597.8	796.5	530.0	425.0	399.0	210.0	290.5	100.0	198.1	445.0	723.8
Issuance of Common Stock		0.3	0.0	0.0	0.0	1.2	0.0	1,581.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-13.4	-0.1	0.0	-20.3	-12.6	-47.5	-3.9	-1.4	-0.8	-1.0	-1.2	-0.6	-0.3	-4.1	-1.7	-0.5	-0.4
Dividends Paid		-29.3	0.0	0.0	-28.4	-26.1	-24.7	-23.2	-21.4	-19.5	-17.7	-16.8	-15.8	-14.9	-14.0	-36.1	-12.3	-11.4
Other Financing Activities		1,077.7	0.0	0.0	174.9	-281.0	212.6	-2.1	1,206.6	532.3	728.1	641.7	679.8	549.5	23.0	-679.0	-179.8	-233.2
Cash from Financing		127.3	0.0	0.0	411.3	-343.6	-134.6	446.9	363.9	54.4	219.4	327.7	445.4	346.2	-32.7	-1,306.8	-267.8	-362.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-85.0	-55.0
Debt Issued		483.4	5.9	-19.1	-38.9	49.3	11.0	86.6	-124.6	96.4	1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	-4.2	-9.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2	-7.3
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	276.7	53.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	180.4	-18.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		158.1	-212.2	115.6	2.9	-443.3	271.4	100.3	33.8	52.1	10.0	79.2	137.2	-98.0	33.2	-225.3	-423.4	-281.8
Closing Cash Balance		400.1	220.0	432.2	316.6	313.7	757.0	485.6	385.3	351.5	299.4	289.3	210.1	72.9	170.9	137.7	363.0	786.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-264.3	-0.6	-308.2	360.9	-98.7	130.8	-146.3	229.8	96.9	-22.3
Closing Cash Balance		220.0	484.2	484.8	793.0	432.2	530.9	400.1	546.4	316.6	219.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		104.9	161.1	143.2	101.6	151.3	93.6	64.9	84.4	110.2	65.4	40.6	44.7	18.9	20.4	86.0	119.9	85.0
Real Free Cash Flow		102.7	161.1	140.4	98.9	148.3	91.1	63.0	82.7	108.5	64.1	39.4	44.1	18.3	19.7	85.0	119.6	84.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		33.6	30.8	5.2	91.6	22.6	49.8	1.7	69.1	20.7	19.6
Real Free Cash Flow		33.6	30.1	4.1	91.1	21.7	49.2	0.9	68.7	20.2	19.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií