RDCM
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 71.5 | 71.5 | 61.0 | 51.6 | 46.1 | 40.3 | 37.6 | 33.0 | 34.1 | 37.2 | 29.5 | 18.7 | 23.6 | 20.5 | 15.8 | 22.0 | 19.2 |
|---|
| Cost of Revenues | | 17.2 | 17.2 | 15.7 | 13.8 | 12.7 | 11.4 | 10.8 | 9.9 | 8.9 | 10.5 | 9.0 | 4.3 | 8.7 | 7.9 | 6.2 | 6.7 | 6.5 |
|---|
| Gross Profit | | 54.3 | 54.3 | 45.3 | 37.8 | 33.3 | 28.9 | 26.8 | 23.1 | 25.2 | 26.7 | 20.5 | 14.3 | 14.9 | 12.6 | 9.6 | 15.3 | 12.7 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 18.9 | 18.4 | 17.7 | 16.6 | 16.3 | 15.8 | 14.8 | 14.1 | 14.0 | 13.2 |
|---|
| Cost of Revenues | | 4.4 | 4.4 | 4.4 | 4.1 | 4.1 | 4.1 | 3.8 | 3.8 | 3.4 | 3.5 |
|---|
| Gross Profit | | 14.5 | 14.0 | 13.3 | 12.5 | 12.1 | 11.8 | 11.0 | 10.4 | 10.6 | 9.7 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 19.6 | 20.7 | 19.8 | 17.8 | 16.7 | 13.9 | 9.0 | 6.4 | 4.5 | 4.1 | 4.1 | 4.5 | 4.6 | 2.9 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 20.7 | 16.7 | 14.5 | 13.5 | 14.2 | 14.8 | 15.2 | 13.1 | 10.2 | 9.6 | 9.6 | 10.6 | 12.2 | 8.5 |
|---|
| Depreciation & Amortization | | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
|---|
| Total Operating Expenses | | 46.0 | 46.0 | 42.2 | 38.5 | 37.5 | 34.4 | 31.4 | 30.9 | 28.7 | 24.2 | 19.4 | 14.7 | 13.7 | 13.7 | 15.2 | 16.8 | 11.4 |
|---|
| Operating Income | | 8.3 | 8.3 | 3.1 | -0.7 | -4.1 | -5.5 | -4.6 | -7.8 | -3.5 | 2.6 | 1.1 | -0.4 | 1.2 | -1.1 | -5.6 | -1.5 | 1.3 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 5.4 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 5.5 |
|---|
| Depreciation & Amortization | | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Total Operating Expenses | | 11.8 | 11.6 | 11.6 | 11.0 | 10.8 | 10.6 | 10.1 | 10.7 | 8.9 | 10.9 |
|---|
| Operating Income | | 2.7 | 2.4 | 1.7 | 1.5 | 1.3 | 1.2 | 0.9 | -0.3 | 1.4 | -1.3 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 3.1 | 0.0 | 4.7 | 4.3 | 1.8 | 0.7 | 0.8 | 1.2 | 1.1 | 0.4 | 0.8 | -0.4 | 0.2 | -0.3 | -0.3 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.2 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.7 |
|---|
| Other Expense | | 4.3 | 4.3 | 4.1 | 4.6 | 2.0 | 0.4 | 0.8 | 1.2 | -0.3 | -0.1 | 0.4 | -0.6 | -0.5 | -0.2 | -0.2 | -0.4 | -0.7 |
|---|
| IBT | | 12.6 | 12.6 | 7.2 | 3.9 | -2.1 | -5.1 | -3.8 | -6.7 | -2.4 | 3.0 | 1.9 | -0.8 | 0.9 | -1.4 | -5.9 | -1.9 | 0.6 |
|---|
| Income Tax Expense | | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.4 | 0.7 |
|---|
| Net Income | | 12.0 | 12.0 | 7.0 | 3.7 | -2.3 | -5.3 | -4.0 | -6.8 | -2.4 | 2.9 | 1.9 | -0.9 | 0.7 | -1.4 | -6.0 | -1.9 | 0.6 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.0 | 1.2 | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 | 1.1 | 0.0 | 1.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 1.2 | 1.2 | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 | 1.1 | 1.2 | 1.0 |
|---|
| IBT | | 3.9 | 3.6 | 2.5 | 2.6 | 2.4 | 2.3 | 1.7 | 0.8 | 2.7 | -0.2 |
|---|
| Income Tax Expense | | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Net Income | | 3.6 | 3.5 | 2.4 | 2.4 | 2.2 | 2.3 | 1.7 | 0.8 | 2.6 | -0.3 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.25 | $-0.16 | $-0.37 | $-0.29 | $-0.50 | $-0.18 | $0.24 | $0.18 | $-0.11 | $0.09 | $-0.19 | $-0.93 | $-0.30 | $0.11 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.24 | $-0.16 | $-0.37 | $-0.29 | $-0.50 | $-0.18 | $0.23 | $0.18 | $-0.11 | $0.08 | $-0.19 | $-0.93 | $-0.30 | $0.10 |
|---|
| Shares Outstanding | | 17.3 | 16.9 | 16.2 | 15.1 | 14.5 | 14.1 | 13.9 | 13.8 | 13.6 | 12.0 | 10.4 | 8.6 | 8.1 | 7.3 | 6.4 | 6.4 | 5.4 |
|---|
| Diluted Shares Outstanding | | 17.0 | 16.8 | 16.2 | 15.3 | 14.5 | 14.1 | 13.9 | 13.8 | 13.6 | 12.4 | 10.8 | 8.6 | 8.6 | 7.3 | 6.4 | 6.4 | 5.8 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.17 | $-0.02 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.17 | $-0.02 |
|---|
| Shares Outstanding | | 17.3 | 16.5 | 16.2 | 16.0 | 15.9 | 16.1 | 15.6 | 15.4 | 15.3 | 15.1 |
|---|
| Diluted Shares Outstanding | | 17.0 | 16.9 | 16.7 | 16.7 | 16.6 | 16.2 | 16.0 | 15.9 | 15.4 | 15.1 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 15.2 | 19.2 | 10.9 | 9.5 | 11.9 | 13.5 | 6.2 | 62.0 | 22.6 | 42.9 | 8.7 | 6.8 | 1.2 | 1.5 | 2.9 | 5.7 |
|---|
| Short Term Investments | | 70.9 | 75.4 | 71.3 | 68.1 | 58.6 | 55.4 | 63.1 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 86.1 | 94.7 | 82.2 | 77.7 | 70.6 | 69.0 | 69.3 | 62.0 | 62.6 | 42.9 | 8.7 | 6.8 | 1.2 | 2.9 | 2.9 | 5.7 |
|---|
| Accounts Receivable | | 18.1 | 19.7 | 13.4 | 13.0 | 12.0 | 13.9 | 12.6 | 22.1 | 23.0 | 6.3 | 5.8 | 6.1 | 8.8 | 6.0 | 8.9 | 7.4 |
|---|
| Inventory | | 0.7 | 1.7 | 0.2 | 0.8 | 0.9 | 0.5 | 1.4 | 0.3 | 1.2 | 0.6 | 1.5 | 2.7 | 4.4 | 6.7 | 6.6 | 3.9 |
|---|
| Other Current Assets | | 1.4 | 1.2 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | 0.7 | 1.4 | 0.8 | 0.1 | 0.3 | 2.5 | 1.7 |
|---|
| Total Current Assets | | 106.2 | 117.2 | 97.4 | 91.5 | 83.5 | 83.4 | 83.2 | 84.4 | 86.8 | 49.9 | 16.1 | 16.5 | 15.9 | 15.6 | 18.4 | 18.8 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 15.9 | 21.9 | 8.0 | 19.2 | 15.8 | 15.2 | 8.1 | 10.9 | 8.5 | 35.4 |
|---|
| Short Term Investments | | 90.7 | 79.7 | 91.0 | 75.4 | 74.4 | 70.9 | 77.1 | 71.3 | 70.1 | 42.9 |
|---|
| Total Cash & ST Investments | | 106.7 | 101.6 | 99.1 | 94.7 | 90.2 | 86.1 | 85.3 | 82.2 | 78.6 | 78.3 |
|---|
| Accounts Receivable | | 17.3 | 20.6 | 20.1 | 19.7 | 19.0 | 18.1 | 14.8 | 13.4 | 13.7 | 10.1 |
|---|
| Inventory | | 0.3 | 1.2 | 2.7 | 1.7 | 2.2 | 0.7 | 1.0 | 0.2 | 0.4 | 0.4 |
|---|
| Other Current Assets | | 2.6 | 0.0 | 0.0 | 1.2 | 2.0 | 1.4 | 1.5 | 1.5 | 1.2 | 1.4 |
|---|
| Total Current Assets | | 126.9 | 123.4 | 121.9 | 117.2 | 113.5 | 106.2 | 102.5 | 97.4 | 93.9 | 90.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 1.9 | 4.3 | 2.4 | 3.5 | 3.1 | 4.3 | 7.5 | 1.8 | 1.9 | 1.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Goodwill | | 0.0 | 1.2 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.8 | 1.4 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 3.4 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 3.0 | 6.5 | 4.7 | 2.1 | 5.1 | 6.0 | 5.7 | 3.3 | 3.2 | 3.2 | 3.7 | 3.7 | 3.5 | 3.1 | 2.7 | 2.8 |
|---|
| Total Long-Term Assets | | 11.1 | 13.4 | 10.1 | 9.5 | 8.2 | 10.3 | 13.2 | 5.1 | 5.1 | 4.7 | 4.1 | 3.9 | 3.8 | 3.4 | 3.0 | 3.1 |
|---|
| Total Assets | | 117.3 | 130.6 | 107.5 | 101.0 | 91.7 | 93.6 | 96.4 | 89.5 | 91.9 | 54.6 | 20.1 | 20.3 | 19.6 | 19.0 | 21.3 | 21.9 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 4.0 | 4.2 | 4.4 | 4.3 | 1.7 | 1.9 | 2.2 | 2.4 | 2.5 | 2.8 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.4 | 2.4 | 2.5 | 1.4 | 2.7 | 2.8 | 2.9 | 1.7 | 3.0 | 3.1 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.6 | 1.7 | 2.0 |
|---|
| Other Long-Term Assets | | 5.9 | 6.3 | 6.2 | 6.5 | 6.3 | 6.4 | 3.1 | 3.1 | 4.7 | 5.3 |
|---|
| Total Long-Term Assets | | 12.3 | 12.9 | 13.1 | 13.4 | 10.7 | 11.1 | 9.4 | 10.1 | 10.3 | 11.2 |
|---|
| Total Assets | | 139.1 | 136.4 | 135.0 | 130.6 | 124.2 | 117.3 | 111.9 | 107.5 | 104.1 | 101.5 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 3.4 | 2.5 | 2.6 | 2.7 | 2.7 | 1.6 | 2.5 | 1.6 | 1.8 | 2.8 | 1.5 | 1.5 | 2.3 | 1.9 | 2.7 | 2.8 |
|---|
| Short-Term Debt | | 0.6 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 2.6 | 3.1 | 0.6 |
|---|
| Other Current Liabilities | | 15.8 | 24.5 | 16.4 | 12.0 | 9.9 | 9.1 | 8.2 | 5.7 | 7.5 | 5.6 | 4.0 | 4.1 | 3.9 | 3.8 | 1.3 | 3.9 |
|---|
| Current Liabilities | | 24.0 | 27.9 | 20.1 | 22.8 | 16.2 | 14.9 | 12.7 | 7.5 | 11.9 | 11.0 | 6.4 | 6.4 | 8.1 | 10.4 | 7.7 | 7.7 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 2.7 | 3.7 | 3.4 | 2.5 | 5.9 | 3.4 | 3.7 | 2.6 | 2.4 | 1.4 |
|---|
| Short-Term Debt | | 1.1 | 1.0 | 1.0 | 1.0 | 0.4 | 0.6 | 0.8 | 9.1 | 0.9 | 0.9 |
|---|
| Other Current Liabilities | | 19.0 | 15.3 | 15.6 | 24.5 | 20.8 | 20.0 | 14.1 | 14.9 | 14.5 | 13.1 |
|---|
| Current Liabilities | | 22.8 | 24.8 | 28.4 | 27.9 | 27.1 | 24.0 | 21.6 | 20.1 | 20.4 | 19.8 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 0.5 | 2.4 | 0.6 | 1.5 | 0.9 | 2.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 0.5 | 3.4 | 1.6 | 2.5 | 1.9 | 3.0 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 28.8 | 34.9 | 25.0 | 28.2 | 21.5 | 21.6 | 22.5 | 11.1 | 15.5 | 14.4 | 10.3 | 10.1 | 12.1 | 14.0 | 11.0 | 11.0 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 2.3 | 2.5 | 2.5 | 2.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 |
|---|
| Capital Leases | | 3.4 | 3.5 | 3.5 | 3.4 | 0.9 | 1.1 | 0.5 | 0.6 | 1.6 | 1.9 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 30.2 | 32.3 | 35.3 | 34.9 | 32.0 | 28.8 | 26.6 | 25.0 | 25.5 | 25.2 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
|---|
| Retained Earnings | | -67.4 | -62.9 | -69.9 | -73.6 | -71.4 | -66.1 | -62.1 | -55.3 | -53.2 | -56.1 | -58.0 | -57.1 | -57.8 | -56.4 | -50.4 | -48.5 |
|---|
| Comprehensive Income | | -2.8 | -2.9 | -3.0 | -2.9 | -2.6 | -2.7 | -2.6 | -2.6 | -2.5 | -2.6 | -2.8 | -1.1 | -0.8 | -0.3 | -0.2 | -8.1 |
|---|
| Total Common Equity | | 88.5 | 95.7 | 82.5 | 72.8 | 70.2 | 72.0 | 73.9 | 78.5 | 76.4 | 40.1 | 9.9 | 10.3 | 7.5 | 5.0 | 10.4 | 10.9 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 |
|---|
| Retained Earnings | | -54.6 | -58.1 | -60.5 | -62.9 | -65.2 | -67.4 | -69.2 | -69.9 | -72.5 | -72.2 |
|---|
| Comprehensive Income | | -2.9 | -2.9 | -2.9 | -2.9 | -2.7 | -2.8 | -2.9 | -3.0 | -3.2 | -3.3 |
|---|
| Total Common Equity | | 108.9 | 104.1 | 99.7 | 95.7 | 92.2 | 88.5 | 85.3 | 82.5 | 78.6 | 76.2 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 1.1 | 3.4 | 1.6 | 2.5 | 1.9 | 3.0 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 2.6 | 0.0 | 0.0 |
|---|
| Book Value | | 88.5 | 95.7 | 82.5 | 72.8 | 70.2 | 72.0 | 73.9 | 78.5 | 76.4 | 40.1 | 9.9 | 10.3 | 7.5 | 5.0 | 10.4 | 10.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 108.9 | 104.1 | 99.7 | 95.7 | 92.2 | 88.5 | 85.3 | 82.5 | 78.6 | 76.2 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 4.8 | 12.0 | 7.0 | 3.7 | -2.3 | -5.3 | -4.0 | -6.8 | -2.4 | 2.9 | 1.9 | -0.9 | 0.7 | -1.4 | -6.0 | -1.9 | 0.6 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
|---|
| Stock-Based Compensation | | 5.7 | 0.0 | 6.1 | 6.1 | 5.2 | 3.4 | 2.2 | 2.2 | 2.1 | 2.2 | 2.5 | 1.4 | 0.6 | 0.5 | 0.7 | 0.8 | 0.6 |
|---|
| Change Working Capital | | 0.0 | 0.0 | -2.4 | -0.1 | 2.6 | 3.4 | 1.1 | 10.7 | -2.3 | -16.3 | 4.8 | 1.3 | 2.0 | -1.3 | 2.7 | -2.4 | -3.5 |
|---|
| Change In Accounts Receivable | | 0.0 | 0.0 | -7.8 | -2.3 | -1.0 | 2.4 | -1.7 | 9.3 | 0.0 | -15.9 | -0.3 | 1.1 | 0.1 | -2.7 | 2.1 | 1.4 | -2.6 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 1.0 | -0.8 | 1.0 | -0.2 | -1.2 | 1.3 | -0.3 | -0.7 | 0.3 | -0.8 | 0.0 | 1.6 |
|---|
| Change In Inventories | | 0.0 | 0.0 | -1.4 | 0.6 | 0.2 | -0.4 | 0.8 | -1.1 | 0.9 | -0.6 | 0.8 | 0.3 | 1.4 | 2.1 | -0.2 | -2.6 | -1.1 |
|---|
| Other Non-cash Items | | -10.5 | -12.0 | 0.0 | -5.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.9 | -0.6 |
|---|
| Cash from Operations | | 2.5 | 0.0 | 0.0 | 4.7 | 6.0 | 2.0 | -0.1 | 6.8 | -1.9 | -10.6 | 9.5 | 1.9 | 3.4 | -2.1 | -2.5 | -3.4 | -2.5 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 3.6 | 3.5 | 2.4 | 2.4 | 2.2 | 2.3 | 1.7 | 0.8 | 2.6 | -0.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.0 | 1.6 | 1.6 | 1.5 | 1.3 | 1.3 | 2.0 | 1.2 | 2.5 |
|---|
| Change Working Capital | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Receivable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | -3.6 | -3.5 | -4.1 | -4.0 | -3.7 | -3.6 | -3.0 | -2.7 | -3.8 | -2.3 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | 0.0 | 0.0 | -0.4 | -0.2 | -0.2 | -0.4 | -0.4 | -0.7 | -0.7 | -0.8 | -1.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | -2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | -2.3 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | -8.3 | -3.1 | 8.0 | -61.9 | 40.0 | -40.0 | 0.0 | 0.0 | 1.5 | 0.0 | -1.4 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | -3.6 | -8.4 | -3.5 | 7.6 | -62.6 | 39.3 | -40.8 | -1.3 | -0.1 | 1.4 | -0.1 | -1.5 | -0.1 | -0.1 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -2.0 | 0.0 | 0.0 | -1.3 |
|---|
| Debt Issued | | -0.8 | 3.4 | 1.8 | -0.9 | 0.5 | -1.1 | -3.2 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 1.3 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.2 | 21.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.9 | 4.4 | 0.8 | 1.7 | 3.9 | 2.6 | 0.8 | 1.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 31.1 | 25.7 | 0.8 | 1.1 | 1.9 | 2.6 | 0.8 | 5.0 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 3.4 | -0.2 | 0.1 | 0.1 | 2.5 | -0.2 | -0.2 | -0.3 | 0.0 | -0.3 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | 2.5 | -19.2 | 8.4 | 1.4 | -2.4 | -1.6 | 7.3 | -55.8 | 39.4 | -20.3 | 34.2 | 1.9 | 5.7 | -0.3 | -1.4 | -2.8 | 2.5 |
|---|
| Closing Cash Balance | | 0.0 | 0.0 | 19.2 | 10.9 | 9.5 | 11.9 | 13.5 | 6.2 | 62.0 | 22.6 | 42.9 | 8.7 | 6.8 | 1.2 | 1.5 | 2.9 | 5.7 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
|---|
| Closing Cash Balance | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | 2.5 | 0.0 | 11.0 | 4.5 | 5.9 | 1.6 | -0.5 | 6.1 | -2.6 | -11.4 | 8.1 | 1.8 | 3.3 | -2.2 | -2.5 | -3.5 | -2.6 |
|---|
| Real Free Cash Flow | | -3.1 | 0.0 | 4.9 | -1.6 | 0.7 | -1.8 | -2.6 | 3.9 | -4.7 | -13.6 | 5.6 | 0.4 | 2.7 | -2.7 | -3.2 | -4.3 | -3.1 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
|---|
| Real Free Cash Flow | | 0.0 | 0.0 | -1.6 | -1.6 | -1.5 | -1.3 | -1.3 | -2.0 | -1.2 | 0.0 |