RDDT
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 |
| Total Revenues | | 2,202.5 | 2,202.5 |
|---|
| Cost of Revenues | | 194.2 | 194.2 |
|---|
| Gross Profit | | 2,008.3 | 2,008.3 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Total Revenues | | 725.6 | 584.9 | 499.6 | 392.4 |
|---|
| Cost of Revenues | | 58.7 | 52.5 | 45.9 | 37.1 |
|---|
| Gross Profit | | 666.9 | 532.4 | 453.7 | 355.3 |
| Operating Income |
|
TTM |
2025 |
| R&D Expenses | | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 15.9 | 15.9 |
|---|
| Total Operating Expenses | | 1,566.3 | 1,566.3 |
|---|
| Operating Income | | 442.0 | 442.0 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 4.2 | 3.9 | 3.9 | 4.0 |
|---|
| Total Operating Expenses | | 435.1 | 393.9 | 386.0 | 351.4 |
|---|
| Operating Income | | 231.8 | 138.5 | 67.7 | 3.9 |
| Net Income |
|
TTM |
2025 |
| Interest Income | | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 |
|---|
| Other Expense | | 86.7 | 86.7 |
|---|
| IBT | | 528.7 | 528.7 |
|---|
| Income Tax Expense | | -1.0 | -1.0 |
|---|
| Net Income | | 529.7 | 529.7 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 23.0 | 22.0 | 21.1 | 20.5 |
|---|
| IBT | | 254.8 | 160.6 | 88.9 | 24.4 |
|---|
| Income Tax Expense | | 3.2 | -2.1 | -0.4 | -1.7 |
|---|
| Net Income | | 251.6 | 162.7 | 89.3 | 26.2 |
| Per Share Data |
|
TTM |
2025 |
| EPS | | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 190.0 | 186.4 |
|---|
| Diluted Shares Outstanding | | 202.9 | 202.1 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 190.0 | 188.0 | 187.1 | 184.3 |
|---|
| Diluted Shares Outstanding | | 202.9 | 202.7 | 187.1 | 184.3 |
| Current Assets |
|
TTM |
| Cash And Equivalents | | 0.0 |
|---|
| Short Term Investments | | 0.0 |
|---|
| Total Cash & ST Investments | | 0.0 |
|---|
| Accounts Receivable | | 0.0 |
|---|
| Inventory | | 0.0 |
|---|
| Other Current Assets | | 0.0 |
|---|
| Total Current Assets | | 0.0 |
| Current Assets |
|
| Cash And Equivalents | |
|---|
| Short Term Investments | |
|---|
| Total Cash & ST Investments | |
|---|
| Accounts Receivable | |
|---|
| Inventory | |
|---|
| Other Current Assets | |
|---|
| Total Current Assets | |
| Long-Term Assets |
|
TTM |
| Net Property, Plant & Equipment | | 0.0 |
|---|
| Goodwill | | 0.0 |
|---|
| Intangible Assets | | 0.0 |
|---|
| Long-Term Investments | | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 |
|---|
| Total Long-Term Assets | | 0.0 |
|---|
| Total Assets | | 0.0 |
| Long-Term Assets |
|
| Net Property, Plant & Equipment | |
|---|
| Goodwill | |
|---|
| Intangible Assets | |
|---|
| Long-Term Investments | |
|---|
| Other Long-Term Assets | |
|---|
| Total Long-Term Assets | |
|---|
| Total Assets | |
| Current Liabilities |
|
TTM |
| Accounts Payable | | 0.0 |
|---|
| Short-Term Debt | | 0.0 |
|---|
| Other Current Liabilities | | 0.0 |
|---|
| Current Liabilities | | 0.0 |
| Current Liabilities |
|
| Accounts Payable | |
|---|
| Short-Term Debt | |
|---|
| Other Current Liabilities | |
|---|
| Current Liabilities | |
| Long-Term Liabilities |
|
TTM |
| Long-Term Debt | | 0.0 |
|---|
| Capital Leases | | 0.0 |
|---|
| Def. Tax Liability | | 0.0 |
|---|
| Total Liabilities | | 0.0 |
| Long-Term Liabilities |
|
| Long-Term Debt | |
|---|
| Capital Leases | |
|---|
| Def. Tax Liability | |
|---|
| Total Liabilities | |
| Total Common Equity |
|
TTM |
| Common Stock | | 0.0 |
|---|
| Retained Earnings | | 0.0 |
|---|
| Comprehensive Income | | 0.0 |
|---|
| Total Common Equity | | 0.0 |
| Total Common Equity |
|
| Common Stock | |
|---|
| Retained Earnings | |
|---|
| Comprehensive Income | |
|---|
| Total Common Equity | |
| Other |
|
TTM |
| Total Debt | | 0.0 |
|---|
| Book Value | | 0.0 |
| Other |
|
| Total Debt | |
|---|
| Book Value | |
| Cash Flow From Operating Activities |
|
TTM |
2025 |
| Net Income | | 529.7 |
|---|
| Depreciation & Amortization | | -12.3 |
|---|
| Stock-Based Compensation | | 343.2 |
|---|
| Change Working Capital | | -176.8 |
|---|
| Change In Accounts Receivable | | -241.4 |
|---|
| Change In Accounts Payable | | 18.2 |
|---|
| Change In Inventories | | 0.0 |
|---|
| Other Non-cash Items | | 7.0 |
|---|
| Cash from Operations | | 0.0 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Net Income | | 251.6 | 162.7 | 89.3 | 26.2 |
|---|
| Depreciation & Amortization | | -1.7 | -2.9 | 3.9 | 4.0 |
|---|
| Stock-Based Compensation | | 85.2 | 83.5 | 89.1 | 85.4 |
|---|
| Change Working Capital | | -70.1 | -60.4 | -65.9 | 19.6 |
|---|
| Change In Accounts Receivable | | -102.6 | -81.0 | -81.1 | 23.4 |
|---|
| Change In Accounts Payable | | -8.8 | 8.0 | 20.0 | -1.0 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 1.9 | 2.2 | -5.1 | -7.6 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 |
| Capital Expenditure | | -6.7 |
|---|
| Acquisitions | | 0.0 |
|---|
| Investments | | -2,298.4 |
|---|
| Sales of Investment | | 2,083.2 |
|---|
| Other Investing Activities | | 0.0 |
|---|
| Cash from Investing | | 0.0 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Capital Expenditure | | -3.2 | -2.1 | -0.5 | -1.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | -693.0 | -544.1 | -556.5 | -504.8 |
|---|
| Sales of Investment | | 489.8 | 563.5 | 552.5 | 477.4 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 |
| Debt Repaid | | 0.0 |
|---|
| Debt Issued | | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 |
|---|
| Dividends Paid | | 0.0 |
|---|
| Other Financing Activities | | 0.0 |
|---|
| Cash from Financing | | 0.0 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 |
| Net Change in Cash | | 391.4 |
|---|
| Closing Cash Balance | | 953.6 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Net Change in Cash | | 41.9 | 177.6 | 98.3 | 73.6 |
|---|
| Closing Cash Balance | | 953.6 | 911.7 | 734.1 | 635.7 |
| Free Cash Flow |
|
TTM |
2025 |
| Free Cash Flow | | 684.2 |
|---|
| Real Free Cash Flow | | 341.0 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 |
| Free Cash Flow | | 263.6 | 183.1 | 110.8 | 126.6 |
|---|
| Real Free Cash Flow | | 178.5 | 99.6 | 21.8 | 41.2 |