RDVT
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Revenues | | 90.3 | 90.3 | 75.2 | 60.2 | 53.3 | 44.0 | 34.6 | 30.3 | 16.3 | 8.6 | 4.6 |
|---|
| Cost of Revenues | | 14.7 | 14.7 | 14.0 | 13.1 | 12.2 | 11.2 | 11.3 | 12.3 | 8.6 | 7.1 | 4.3 |
|---|
| Gross Profit | | 75.6 | 75.6 | 61.2 | 47.1 | 41.1 | 32.8 | 23.3 | 18.0 | 7.7 | 1.5 | 0.3 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 23.4 | 23.1 | 21.8 | 22.0 | 19.6 | 19.1 | 19.1 | 17.5 | 15.1 | 15.8 |
|---|
| Cost of Revenues | | 1.2 | 3.6 | 6.1 | 3.7 | 3.5 | 3.3 | 3.5 | 3.8 | 3.3 | 3.3 |
|---|
| Gross Profit | | 22.1 | 19.5 | 15.6 | 18.3 | 16.1 | 15.7 | 15.6 | 13.8 | 11.7 | 12.5 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 36.3 | 34.1 | 28.7 | 25.9 | 26.4 | 13.2 | 21.9 | 12.5 |
|---|
| Depreciation & Amortization | | 8.1 | 10.7 | 9.6 | 8.4 | 6.7 | 5.4 | 4.2 | 2.9 | 2.0 | 1.1 | 0.6 |
|---|
| Total Operating Expenses | | 62.4 | 62.4 | 53.3 | 44.6 | 40.7 | 34.1 | 30.1 | 29.2 | 15.2 | 23.0 | 13.1 |
|---|
| Operating Income | | 13.1 | 13.1 | 7.9 | 2.5 | 0.4 | -3.5 | -6.8 | -11.2 | -7.5 | -21.5 | -12.8 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 2.1 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 8.6 |
|---|
| Depreciation & Amortization | | 2.8 | 0.1 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.3 | 2.2 | 2.3 |
|---|
| Total Operating Expenses | | 20.5 | 14.9 | 12.9 | 14.1 | 15.7 | 13.2 | 12.5 | 11.8 | 12.6 | 10.8 |
|---|
| Operating Income | | 1.6 | 4.6 | 2.8 | 4.2 | 0.4 | 2.5 | 3.1 | 2.0 | -0.9 | 1.8 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Interest Income | | 1.4 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 1.4 | 1.4 | 1.4 | 1.3 | 0.4 | 4.3 | 0.0 | 0.1 | 0.5 | 0.0 | -4.1 |
|---|
| IBT | | 14.6 | 14.6 | 9.3 | 3.8 | 0.7 | 0.9 | -6.8 | -11.1 | -6.9 | -21.5 | -16.9 |
|---|
| Income Tax Expense | | 1.4 | 1.4 | 2.3 | -9.7 | 0.1 | 0.2 | 0.0 | -0.1 | 0.6 | 0.0 | 0.0 |
|---|
| Net Income | | 13.2 | 13.2 | 7.0 | 13.5 | 0.6 | 0.7 | -6.8 | -10.9 | -6.9 | -21.5 | -16.9 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 |
|---|
| Other Expense | | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 |
|---|
| IBT | | 2.0 | 5.0 | 3.1 | 4.5 | 0.7 | 2.9 | 3.4 | 2.3 | -0.5 | 2.1 |
|---|
| Income Tax Expense | | -0.8 | 0.7 | 0.4 | 1.1 | -0.1 | 1.1 | 0.7 | 0.6 | 0.6 | -10.4 |
|---|
| Net Income | | 2.8 | 4.2 | 2.7 | 3.4 | 0.9 | 1.7 | 2.6 | 1.8 | -1.1 | 12.5 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.97 | $0.04 | $0.05 | $-0.57 | $-1.02 | $-0.67 | $-2.08 | $-1.63 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.96 | $0.04 | $0.05 | $-0.57 | $-1.02 | $-0.67 | $-2.08 | $-1.63 |
|---|
| Shares Outstanding | | 14.0 | 14.0 | 13.9 | 14.0 | 13.8 | 12.6 | 11.9 | 10.8 | 10.3 | 10.3 | 10.3 |
|---|
| Diluted Shares Outstanding | | 14.4 | 14.4 | 14.1 | 14.1 | 14.1 | 13.4 | 11.9 | 10.8 | 10.3 | 10.3 | 10.3 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.08 | $0.90 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.08 | $0.87 |
|---|
| Shares Outstanding | | 14.0 | 14.0 | 14.0 | 14.0 | 13.9 | 13.8 | 13.8 | 14.0 | 14.0 | 14.0 |
|---|
| Diluted Shares Outstanding | | 14.4 | 14.6 | 14.6 | 14.5 | 14.1 | 14.3 | 14.1 | 14.2 | 14.0 | 14.3 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Cash And Equivalents | | 30.9 | 36.5 | 32.0 | 31.8 | 34.3 | 13.0 | 11.8 | 10.0 | 0.1 | 0.2 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 30.9 | 36.5 | 32.0 | 31.8 | 34.3 | 13.0 | 11.8 | 10.0 | 0.1 | 0.2 |
|---|
| Accounts Receivable | | 8.0 | 8.1 | 7.1 | 5.5 | 3.7 | 3.2 | 3.5 | 2.3 | 1.7 | 0.7 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 1.5 | 1.6 | 1.1 | 0.8 | 0.6 | 0.6 | 0.7 | 0.9 | 0.6 | 0.8 |
|---|
| Total Current Assets | | 40.4 | 46.2 | 40.3 | 38.1 | 38.6 | 16.7 | 16.0 | 13.1 | 2.3 | 1.7 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 45.4 | 38.8 | 34.6 | 36.5 | 35.7 | 30.9 | 32.1 | 32.0 | 34.2 | 31.4 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 45.4 | 38.8 | 34.6 | 36.5 | 35.7 | 30.9 | 32.1 | 32.0 | 34.2 | 31.4 |
|---|
| Accounts Receivable | | 10.4 | 9.8 | 9.6 | 8.1 | 8.5 | 8.0 | 7.9 | 7.1 | 6.8 | 6.6 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 2.2 | 2.1 | 1.7 | 1.6 | 1.7 | 1.5 | 1.5 | 1.1 | 1.2 | 1.3 |
|---|
| Total Current Assets | | 58.0 | 50.8 | 45.9 | 46.2 | 45.9 | 40.4 | 41.5 | 40.3 | 42.2 | 39.2 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Property, Plant & Equipment | | 2.8 | 2.4 | 3.0 | 1.8 | 2.2 | 2.7 | 3.3 | 0.9 | 1.1 | 0.8 |
|---|
| Goodwill | | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 |
|---|
| Intangible Assets | | 35.5 | 36.0 | 34.4 | 31.6 | 28.2 | 27.2 | 24.0 | 20.0 | 15.4 | 9.5 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 1.1 | 1.2 | 0.5 | 0.6 | 0.1 | 0.1 | 0.3 | 0.6 | 1.2 | 1.5 |
|---|
| Total Long-Term Assets | | 53.1 | 52.3 | 52.7 | 39.3 | 35.8 | 35.3 | 32.8 | 26.7 | 22.9 | 17.0 |
|---|
| Total Assets | | 93.5 | 98.5 | 93.0 | 77.4 | 74.4 | 52.0 | 48.9 | 39.8 | 25.1 | 18.7 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 3.5 | 3.5 | 2.3 | 2.4 | 2.6 | 2.8 | 2.9 | 3.0 | 3.2 | 1.5 |
|---|
| Goodwill | | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 |
|---|
| Intangible Assets | | 38.7 | 37.7 | 37.5 | 36.0 | 35.7 | 35.5 | 35.0 | 34.4 | 34.0 | 33.2 |
|---|
| Long-Term Investments | | 1.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.1 | 0.1 | 1.6 | 1.2 | 1.0 | 1.1 | 0.4 | 0.1 | 0.6 | 0.8 |
|---|
| Total Long-Term Assets | | 54.1 | 54.0 | 53.2 | 52.3 | 52.0 | 53.1 | 52.5 | 52.7 | 53.1 | 40.6 |
|---|
| Total Assets | | 112.1 | 104.8 | 99.1 | 98.5 | 98.0 | 93.5 | 94.0 | 93.0 | 95.3 | 79.9 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Accounts Payable | | 2.0 | 2.1 | 1.6 | 2.2 | 1.6 | 2.1 | 2.1 | 2.2 | 0.9 | 0.9 |
|---|
| Short-Term Debt | | 0.5 | 0.4 | 1.1 | 0.7 | 0.6 | 1.0 | 0.5 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Liabilities | | 0.6 | 7.0 | 1.1 | 1.8 | 0.4 | 1.5 | 1.6 | 1.3 | 6.4 | 2.5 |
|---|
| Current Liabilities | | 3.7 | 10.3 | 4.9 | 5.4 | 3.5 | 5.0 | 4.3 | 3.5 | 7.4 | 3.5 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 2.8 | 1.8 | 2.0 | 2.1 | 2.8 | 2.0 | 2.4 | 1.6 | 2.0 | 1.7 |
|---|
| Short-Term Debt | | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 1.1 | 1.1 | 1.5 |
|---|
| Other Current Liabilities | | 2.9 | 2.5 | 2.0 | 7.0 | 0.8 | 0.6 | 4.7 | 1.1 | -0.2 | -0.3 |
|---|
| Current Liabilities | | 6.9 | 5.6 | 5.1 | 10.3 | 4.6 | 3.7 | 8.3 | 4.9 | 3.4 | 3.5 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Long-Term Debt | | 1.8 | 1.6 | 2.0 | 0.6 | 1.3 | 3.6 | 2.5 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 1.8 | 2.0 | 2.6 | 1.3 | 1.9 | 2.5 | 3.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 5.5 | 11.9 | 6.9 | 6.3 | 4.9 | 8.6 | 6.8 | 3.5 | 7.4 | 3.5 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 2.5 | 2.5 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 2.0 | 2.1 | 0.2 |
|---|
| Capital Leases | | 0.0 | 2.9 | 1.8 | 2.0 | 2.1 | 2.3 | 2.4 | 2.6 | 2.7 | 1.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 0.0 | 0.4 |
|---|
| Total Liabilities | | 10.3 | 8.6 | 7.2 | 11.9 | 6.3 | 5.5 | 10.2 | 6.9 | 5.6 | 4.1 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -3.5 | -0.9 | -7.9 | -21.4 | -22.0 | -22.7 | -15.9 | -4.8 | 0.0 | 0.0 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.6 | -0.4 |
|---|
| Total Common Equity | | 88.0 | 86.6 | 86.1 | 71.1 | 69.4 | 43.3 | 42.1 | 36.3 | 17.7 | 15.2 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 9.5 | 5.3 | 2.6 | -0.9 | -1.7 | -3.5 | -6.1 | -7.9 | -6.8 | -19.3 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 101.7 | 96.2 | 91.8 | 86.6 | 91.7 | 88.0 | 83.8 | 86.1 | 89.7 | 75.8 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Debt | | 2.3 | 2.0 | 2.6 | 1.3 | 1.9 | 4.6 | 3.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 88.0 | 86.6 | 86.1 | 71.1 | 69.4 | 43.3 | 42.1 | 36.3 | 17.7 | 15.2 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 101.7 | 96.2 | 91.8 | 86.6 | 91.7 | 88.0 | 83.8 | 86.1 | 89.7 | 75.8 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Income | | 15.8 | 13.2 | 7.0 | 13.5 | 0.6 | 0.7 | -6.8 | -11.1 | -6.9 | -21.5 | -16.9 |
|---|
| Depreciation & Amortization | | 9.0 | 10.7 | 9.6 | 8.4 | 6.7 | 5.4 | 4.2 | 2.9 | 2.0 | 1.1 | 0.6 |
|---|
| Stock-Based Compensation | | 5.5 | 6.5 | 5.9 | 5.4 | 5.5 | 6.6 | 8.1 | 9.9 | 0.7 | 2.9 | 1.8 |
|---|
| Change Working Capital | | -2.6 | -3.2 | -1.6 | -4.1 | -1.3 | -2.4 | -0.2 | -1.1 | -4.6 | 3.1 | 2.3 |
|---|
| Change In Accounts Receivable | | -1.9 | -3.4 | -1.3 | -2.7 | -2.0 | -0.6 | -0.1 | -1.9 | -0.9 | -1.2 | -0.2 |
|---|
| Change In Accounts Payable | | 0.3 | -0.2 | 0.5 | -0.6 | 0.6 | -0.5 | -0.1 | -0.1 | -0.3 | 0.0 | 0.7 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | -0.8 | 0.0 | -1.6 | -0.4 | 0.8 | -3.3 | 4.4 | 1.8 |
|---|
| Other Non-cash Items | | 13.9 | 1.3 | 1.0 | 1.7 | 0.9 | -1.5 | 0.5 | 0.4 | 0.3 | 3.6 | 1.4 |
|---|
| Cash from Operations | | 20.0 | 0.0 | 0.0 | 15.1 | 12.5 | 8.9 | 6.5 | 1.6 | -8.1 | -10.4 | -6.7 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 2.8 | 4.2 | 2.7 | 3.4 | 0.9 | 1.7 | 2.6 | 1.8 | -1.1 | 12.5 |
|---|
| Depreciation & Amortization | | 2.8 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.3 | 2.2 | 2.2 |
|---|
| Stock-Based Compensation | | 1.4 | 1.7 | 1.8 | 1.6 | 1.5 | 1.7 | 1.4 | 1.4 | 1.3 | 1.4 |
|---|
| Change Working Capital | | 0.4 | 0.5 | -0.3 | -3.7 | 1.7 | 3.4 | -1.6 | -1.8 | 0.9 | -0.1 |
|---|
| Change In Accounts Receivable | | -0.6 | -0.7 | -0.4 | -1.6 | 0.4 | -0.6 | -0.2 | -0.8 | -0.5 | -0.4 |
|---|
| Change In Accounts Payable | | -0.8 | 0.9 | -0.2 | -0.1 | -0.7 | 0.8 | -0.4 | 0.7 | -0.4 | 0.3 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Other Non-cash Items | | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | -3.0 | 0.3 | 0.2 | 0.3 | 0.3 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 5.8 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Capital Expenditure | | -9.4 | -0.6 | -0.2 | -0.1 | -8.8 | -5.2 | -5.7 | -6.0 | -6.0 | -6.5 | -9.3 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | -9.3 | 0.0 | 0.0 | -9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | -9.4 | 0.0 | 0.0 | -9.1 | -8.8 | -5.2 | -5.7 | -6.0 | -6.0 | -6.5 | -9.3 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.1 | -0.2 | -0.2 | -0.1 | 0.0 | 4.7 | -0.1 | -0.1 | -2.1 | -2.5 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | -2.4 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | -2.5 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 1.3 | 2.0 | -0.6 | 1.3 | -0.6 | -2.7 | 1.7 | 3.0 | 0.0 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.9 | 0.0 | 7.4 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -8.7 | -0.9 | -5.9 | -3.7 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -2.3 | 0.0 | 0.0 | -2.0 | -5.2 | -3.3 | 0.3 | -1.3 | 23.9 | 16.7 | 16.2 |
|---|
| Cash from Financing | | -11.0 | 0.0 | 0.0 | -5.7 | -6.1 | 17.6 | 0.3 | 6.2 | 23.9 | 16.7 | 16.2 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 2.9 | -0.1 | 1.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 1.7 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.3 | -0.7 | -0.5 | 0.0 | 0.0 | 0.0 | -4.4 | -1.4 | -2.5 | -0.3 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.8 | -0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | -0.5 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Change in Cash | | -0.4 | 7.1 | 4.5 | 0.2 | -2.4 | 21.3 | 1.2 | 1.8 | 9.9 | -0.2 | 0.2 |
|---|
| Closing Cash Balance | | 30.9 | 43.6 | 36.5 | 32.0 | 31.8 | 34.3 | 13.0 | 11.8 | 10.0 | 0.1 | 0.2 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -1.8 | 6.5 | 4.2 | -1.9 | 0.8 | 4.8 | -1.2 | 0.1 | -2.2 | 2.8 |
|---|
| Closing Cash Balance | | 43.6 | 45.4 | 38.8 | 34.6 | 36.5 | 35.7 | 30.9 | 32.1 | 32.0 | 34.2 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Free Cash Flow | | 10.6 | 28.8 | 23.8 | 5.9 | 3.6 | 3.7 | 0.9 | -4.4 | -14.1 | -16.9 | -16.0 |
|---|
| Real Free Cash Flow | | 5.1 | 22.3 | 17.8 | 0.5 | -1.9 | -2.9 | -7.2 | -14.3 | -14.8 | -19.8 | -17.8 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 6.6 | 7.3 | 7.3 | 5.0 | 4.4 | 4.8 | 3.3 | 1.9 | 2.1 | 3.3 |
|---|
| Real Free Cash Flow | | 5.2 | 5.6 | 5.5 | 3.4 | 2.9 | 3.2 | 1.9 | 0.5 | 0.7 | 2.0 |