ATRenew Inc.
ATRenew Inc.
RERE
Valuace
70
Růst
40
Zdraví
75
Cena
$ 4.76
Dnes
-0.07 (-1.20%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues20.9520.4716.3312.979.877.784.863.933.26
Cost of Revenues17.1317.9613.0910.347.605.743.613.182.80
Gross Profit3.832.523.242.632.272.041.250.760.46
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.175.154.994.644.854.053.783.653.873.26
Cost of Revenues5.444.093.963.643.913.242.992.953.152.61
Gross Profit0.731.051.031.010.940.810.790.700.720.65
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.000.000.000.200.230.260.150.140.07
Selling General & Admin Expenses0.000.000.001.521.772.701.581.370.67
Depreciation & Amortization0.090.000.330.331.88-0.040.330.250.04
Total Operating Expenses3.392.113.212.803.082.941.711.490.72
Operating Income0.430.400.03-0.17-2.62-0.90-0.46-0.73-0.26
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.060.04
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.380.37
Depreciation & Amortization0.000.000.070.030.080.080.080.160.080.10
Total Operating Expenses0.580.930.940.940.890.780.790.750.740.67
Operating Income0.150.120.090.070.050.02-0.01-0.04-0.02-0.03
Net Income TTM 20252024202320222021202020192018
Interest Income0.010.020.030.040.020.010.010.010.01
Interest Expense0.010.010.020.010.010.020.020.010.01
Other Expense-0.04-0.02-0.09-0.030.05-0.06-0.050.000.05
IBT0.390.38-0.07-0.20-2.57-0.95-0.51-0.73-0.21
Income Tax Expense0.060.06-0.06-0.04-0.11-0.14-0.05-0.030.00
Net Income0.330.33-0.01-0.16-2.46-0.81-0.46-0.70-0.21
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.010.010.010.010.010.010.010.01
Interest Expense0.000.000.000.000.000.000.000.000.000.00
Other Expense-0.01-0.010.00-0.02-0.01-0.01-0.01-0.060.01-0.03
IBT0.140.110.090.050.050.01-0.02-0.100.00-0.02
Income Tax Expense0.020.020.020.01-0.03-0.01-0.01-0.01-0.01-0.01
Net Income0.130.090.070.040.080.02-0.01-0.090.00-0.04
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.64$-11.06$-5.55$-2.08$-3.16$-0.93
EPS Diluted$0.00$0.00$0.00$-0.64$-11.06$-5.55$-2.08$-3.16$-0.93
Shares Outstanding0.360.360.240.240.220.150.220.220.22
Diluted Shares Outstanding0.360.360.240.240.220.150.220.220.22
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.02$-0.27
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.02$-0.27
Shares Outstanding0.360.240.370.360.240.240.250.240.160.16
Diluted Shares Outstanding0.360.240.370.370.240.250.250.240.160.16
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents1.641.971.981.701.360.920.410.67
Short Term Investments0.640.640.410.780.510.100.130.00
Total Cash & ST Investments2.282.612.392.491.871.020.540.67
Accounts Receivable1.040.040.910.971.660.480.490.32
Inventory0.660.541.020.430.480.180.070.08
Other Current Assets0.230.980.210.430.070.030.000.00
Total Current Assets4.214.174.533.894.151.871.091.06
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.301.811.971.351.641.611.981.431.491.57
Short Term Investments0.630.580.640.630.640.470.410.350.600.64
Total Cash & ST Investments1.922.392.611.982.282.082.391.782.092.21
Accounts Receivable1.461.250.041.211.041.060.911.160.881.00
Inventory0.810.740.540.680.660.851.020.670.740.58
Other Current Assets0.100.100.980.130.230.230.170.210.210.00
Total Current Assets4.304.474.174.004.214.224.533.823.913.80
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment0.150.280.150.120.170.070.100.07
Goodwill0.000.000.000.001.801.801.800.00
Intangible Assets0.000.060.270.541.081.371.680.02
Long-Term Investments0.550.560.470.220.240.100.090.07
Other Long-Term Assets0.070.020.080.280.060.010.020.01
Total Long-Term Assets0.910.920.971.163.353.353.690.17
Total Assets5.125.095.495.057.505.234.791.23
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment0.200.180.280.160.150.150.150.130.120.11
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.010.030.060.100.150.200.270.340.400.47
Long-Term Investments0.530.520.560.560.550.480.470.470.490.49
Other Long-Term Assets0.160.150.020.150.070.110.080.080.080.09
Total Long-Term Assets0.900.890.920.970.910.950.971.011.091.17
Total Assets5.205.365.094.975.125.175.494.845.014.96
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable0.070.170.530.070.040.030.040.04
Short-Term Debt0.470.270.380.120.130.560.360.33
Other Current Liabilities0.690.760.710.630.440.560.330.19
Current Liabilities1.411.311.691.020.821.180.760.59
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.140.150.170.110.070.130.530.120.070.08
Short-Term Debt0.170.280.270.310.470.560.380.200.280.32
Other Current Liabilities0.921.100.760.820.870.640.710.520.770.52
Current Liabilities1.331.531.311.241.411.421.691.001.121.01
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt0.010.080.020.030.030.030.000.00
Capital Leases0.010.130.060.030.030.000.000.00
Def. Tax Liability0.050.000.070.110.220.340.390.00
Total Liabilities1.471.401.781.171.0810.448.223.09
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.070.080.080.080.010.020.020.020.020.02
Capital Leases0.070.080.130.080.010.020.060.020.020.02
Def. Tax Liability0.000.000.000.000.000.000.070.080.090.10
Total Liabilities1.411.611.401.361.471.501.781.091.231.14
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.000.000.000.000.000.000.000.00
Retained Earnings0.00-9.17-9.16-9.01-6.54-5.21-3.44-1.86
Comprehensive Income0.00-0.01-0.02-0.030.000.000.000.00
Total Common Equity3.653.693.713.886.42-5.21-3.44-1.86
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock3.793.740.003.613.653.680.003.743.783.83
Retained Earnings0.000.00-9.170.000.000.00-9.160.000.000.00
Comprehensive Income0.000.00-0.010.000.000.00-0.020.000.000.00
Total Common Equity3.793.743.693.613.653.683.713.743.783.83
Other TTM 2024202320222021202020192018
Total Debt0.480.350.410.160.170.600.360.33
Book Value3.653.693.713.886.42-5.21-3.44-1.86
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value3.793.743.693.613.653.683.713.743.783.83
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-0.30-0.01-0.16-2.47-0.82-0.47-0.70-0.21
Depreciation & Amortization0.200.270.330.410.370.360.230.04
Stock-Based Compensation0.000.170.130.170.450.000.000.00
Change Working Capital-0.410.03-0.260.60-1.13-0.370.05-0.14
Change In Accounts Receivable-0.22-0.040.030.00-0.87-0.200.07-0.13
Change In Accounts Payable0.02-0.360.460.010.01-0.01-0.010.02
Change In Inventories-0.180.46-0.630.04-0.30-0.110.01-0.03
Other Non-cash Items0.050.180.192.290.040.070.01-0.05
Cash from Operations-0.460.000.240.88-1.02-0.41-0.41-0.36
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income0.070.040.080.02-0.01-0.090.00-0.04-0.06-0.05
Depreciation & Amortization0.000.000.000.000.000.000.000.000.010.01
Stock-Based Compensation0.010.010.030.030.040.060.030.030.040.03
Change Working Capital0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.08-0.06-0.11-0.05-0.030.04-0.030.010.020.02
Cash from Operations0.000.000.000.000.000.000.000.000.020.02
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-0.020.00-0.09-0.06-0.07-0.04-0.10-0.06
Acquisitions-0.020.000.000.030.00-0.02-0.01-0.05
Investments-0.270.00-0.54-0.88-1.00-0.10-0.140.00
Sales of Investment0.410.000.790.390.370.130.010.02
Other Investing Activities-0.010.000.010.000.030.05-0.06-0.01
Cash from Investing0.090.000.17-0.52-0.670.02-0.30-0.11
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-0.200.000.23-0.16-0.56-0.60-0.39-0.27
Debt Issued0.20-0.050.470.150.130.830.420.60
Issuance of Common Stock0.000.000.000.001.490.000.000.00
Repurchase of Common Stock-0.02-0.18-0.16-0.220.000.000.00-0.02
Dividends Paid0.000.000.000.000.000.000.000.00
Other Financing Activities0.260.000.000.191.361.530.841.20
Cash from Financing0.040.000.07-0.192.290.930.460.90
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued-0.110.00-0.03-0.09-0.100.170.19-0.08-0.050.19
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2024202320222021202020192018
Net Change in Cash-0.37-0.090.490.200.590.51-0.250.47
Closing Cash Balance0.232.102.191.701.510.920.410.67
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash0.000.000.000.000.000.000.000.000.01-0.02
Closing Cash Balance0.000.000.000.000.000.000.000.000.230.23
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-0.480.580.160.82-1.09-0.45-0.51-0.42
Real Free Cash Flow-0.480.420.020.65-1.55-0.45-0.51-0.42
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow0.000.000.000.000.000.000.000.000.020.02
Real Free Cash Flow-0.01-0.01-0.03-0.03-0.04-0.06-0.03-0.03-0.01-0.01
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader