RERE
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Revenues | | 20.95 | 20.47 | 16.33 | 12.97 | 9.87 | 7.78 | 4.86 | 3.93 | 3.26 |
|---|
| Cost of Revenues | | 17.13 | 17.96 | 13.09 | 10.34 | 7.60 | 5.74 | 3.61 | 3.18 | 2.80 |
|---|
| Gross Profit | | 3.83 | 2.52 | 3.24 | 2.63 | 2.27 | 2.04 | 1.25 | 0.76 | 0.46 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 6.17 | 5.15 | 4.99 | 4.64 | 4.85 | 4.05 | 3.78 | 3.65 | 3.87 | 3.26 |
|---|
| Cost of Revenues | | 5.44 | 4.09 | 3.96 | 3.64 | 3.91 | 3.24 | 2.99 | 2.95 | 3.15 | 2.61 |
|---|
| Gross Profit | | 0.73 | 1.05 | 1.03 | 1.01 | 0.94 | 0.81 | 0.79 | 0.70 | 0.72 | 0.65 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.20 | 0.23 | 0.26 | 0.15 | 0.14 | 0.07 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 1.52 | 1.77 | 2.70 | 1.58 | 1.37 | 0.67 |
|---|
| Depreciation & Amortization | | 0.09 | 0.00 | 0.33 | 0.33 | 1.88 | -0.04 | 0.33 | 0.25 | 0.04 |
|---|
| Total Operating Expenses | | 3.39 | 2.11 | 3.21 | 2.80 | 3.08 | 2.94 | 1.71 | 1.49 | 0.72 |
|---|
| Operating Income | | 0.43 | 0.40 | 0.03 | -0.17 | -2.62 | -0.90 | -0.46 | -0.73 | -0.26 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.37 |
|---|
| Depreciation & Amortization | | 0.00 | 0.00 | 0.07 | 0.03 | 0.08 | 0.08 | 0.08 | 0.16 | 0.08 | 0.10 |
|---|
| Total Operating Expenses | | 0.58 | 0.93 | 0.94 | 0.94 | 0.89 | 0.78 | 0.79 | 0.75 | 0.74 | 0.67 |
|---|
| Operating Income | | 0.15 | 0.12 | 0.09 | 0.07 | 0.05 | 0.02 | -0.01 | -0.04 | -0.02 | -0.03 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Interest Income | | 0.01 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Interest Expense | | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
|---|
| Other Expense | | -0.04 | -0.02 | -0.09 | -0.03 | 0.05 | -0.06 | -0.05 | 0.00 | 0.05 |
|---|
| IBT | | 0.39 | 0.38 | -0.07 | -0.20 | -2.57 | -0.95 | -0.51 | -0.73 | -0.21 |
|---|
| Income Tax Expense | | 0.06 | 0.06 | -0.06 | -0.04 | -0.11 | -0.14 | -0.05 | -0.03 | 0.00 |
|---|
| Net Income | | 0.33 | 0.33 | -0.01 | -0.16 | -2.46 | -0.81 | -0.46 | -0.70 | -0.21 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|---|
| Interest Expense | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Expense | | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | -0.01 | -0.01 | -0.06 | 0.01 | -0.03 |
|---|
| IBT | | 0.14 | 0.11 | 0.09 | 0.05 | 0.05 | 0.01 | -0.02 | -0.10 | 0.00 | -0.02 |
|---|
| Income Tax Expense | | 0.02 | 0.02 | 0.02 | 0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|---|
| Net Income | | 0.13 | 0.09 | 0.07 | 0.04 | 0.08 | 0.02 | -0.01 | -0.09 | 0.00 | -0.04 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.64 | $-11.06 | $-5.55 | $-2.08 | $-3.16 | $-0.93 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.64 | $-11.06 | $-5.55 | $-2.08 | $-3.16 | $-0.93 |
|---|
| Shares Outstanding | | 0.36 | 0.36 | 0.24 | 0.24 | 0.22 | 0.15 | 0.22 | 0.22 | 0.22 |
|---|
| Diluted Shares Outstanding | | 0.36 | 0.36 | 0.24 | 0.24 | 0.22 | 0.15 | 0.22 | 0.22 | 0.22 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $-0.27 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 | $-0.27 |
|---|
| Shares Outstanding | | 0.36 | 0.24 | 0.37 | 0.36 | 0.24 | 0.24 | 0.25 | 0.24 | 0.16 | 0.16 |
|---|
| Diluted Shares Outstanding | | 0.36 | 0.24 | 0.37 | 0.37 | 0.24 | 0.25 | 0.25 | 0.24 | 0.16 | 0.16 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Cash And Equivalents | | 1.64 | 1.97 | 1.98 | 1.70 | 1.36 | 0.92 | 0.41 | 0.67 |
|---|
| Short Term Investments | | 0.64 | 0.64 | 0.41 | 0.78 | 0.51 | 0.10 | 0.13 | 0.00 |
|---|
| Total Cash & ST Investments | | 2.28 | 2.61 | 2.39 | 2.49 | 1.87 | 1.02 | 0.54 | 0.67 |
|---|
| Accounts Receivable | | 1.04 | 0.04 | 0.91 | 0.97 | 1.66 | 0.48 | 0.49 | 0.32 |
|---|
| Inventory | | 0.66 | 0.54 | 1.02 | 0.43 | 0.48 | 0.18 | 0.07 | 0.08 |
|---|
| Other Current Assets | | 0.23 | 0.98 | 0.21 | 0.43 | 0.07 | 0.03 | 0.00 | 0.00 |
|---|
| Total Current Assets | | 4.21 | 4.17 | 4.53 | 3.89 | 4.15 | 1.87 | 1.09 | 1.06 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 1.30 | 1.81 | 1.97 | 1.35 | 1.64 | 1.61 | 1.98 | 1.43 | 1.49 | 1.57 |
|---|
| Short Term Investments | | 0.63 | 0.58 | 0.64 | 0.63 | 0.64 | 0.47 | 0.41 | 0.35 | 0.60 | 0.64 |
|---|
| Total Cash & ST Investments | | 1.92 | 2.39 | 2.61 | 1.98 | 2.28 | 2.08 | 2.39 | 1.78 | 2.09 | 2.21 |
|---|
| Accounts Receivable | | 1.46 | 1.25 | 0.04 | 1.21 | 1.04 | 1.06 | 0.91 | 1.16 | 0.88 | 1.00 |
|---|
| Inventory | | 0.81 | 0.74 | 0.54 | 0.68 | 0.66 | 0.85 | 1.02 | 0.67 | 0.74 | 0.58 |
|---|
| Other Current Assets | | 0.10 | 0.10 | 0.98 | 0.13 | 0.23 | 0.23 | 0.17 | 0.21 | 0.21 | 0.00 |
|---|
| Total Current Assets | | 4.30 | 4.47 | 4.17 | 4.00 | 4.21 | 4.22 | 4.53 | 3.82 | 3.91 | 3.80 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Property, Plant & Equipment | | 0.15 | 0.28 | 0.15 | 0.12 | 0.17 | 0.07 | 0.10 | 0.07 |
|---|
| Goodwill | | 0.00 | 0.00 | 0.00 | 0.00 | 1.80 | 1.80 | 1.80 | 0.00 |
|---|
| Intangible Assets | | 0.00 | 0.06 | 0.27 | 0.54 | 1.08 | 1.37 | 1.68 | 0.02 |
|---|
| Long-Term Investments | | 0.55 | 0.56 | 0.47 | 0.22 | 0.24 | 0.10 | 0.09 | 0.07 |
|---|
| Other Long-Term Assets | | 0.07 | 0.02 | 0.08 | 0.28 | 0.06 | 0.01 | 0.02 | 0.01 |
|---|
| Total Long-Term Assets | | 0.91 | 0.92 | 0.97 | 1.16 | 3.35 | 3.35 | 3.69 | 0.17 |
|---|
| Total Assets | | 5.12 | 5.09 | 5.49 | 5.05 | 7.50 | 5.23 | 4.79 | 1.23 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 0.20 | 0.18 | 0.28 | 0.16 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.11 |
|---|
| Goodwill | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | | 0.01 | 0.03 | 0.06 | 0.10 | 0.15 | 0.20 | 0.27 | 0.34 | 0.40 | 0.47 |
|---|
| Long-Term Investments | | 0.53 | 0.52 | 0.56 | 0.56 | 0.55 | 0.48 | 0.47 | 0.47 | 0.49 | 0.49 |
|---|
| Other Long-Term Assets | | 0.16 | 0.15 | 0.02 | 0.15 | 0.07 | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 |
|---|
| Total Long-Term Assets | | 0.90 | 0.89 | 0.92 | 0.97 | 0.91 | 0.95 | 0.97 | 1.01 | 1.09 | 1.17 |
|---|
| Total Assets | | 5.20 | 5.36 | 5.09 | 4.97 | 5.12 | 5.17 | 5.49 | 4.84 | 5.01 | 4.96 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Accounts Payable | | 0.07 | 0.17 | 0.53 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 |
|---|
| Short-Term Debt | | 0.47 | 0.27 | 0.38 | 0.12 | 0.13 | 0.56 | 0.36 | 0.33 |
|---|
| Other Current Liabilities | | 0.69 | 0.76 | 0.71 | 0.63 | 0.44 | 0.56 | 0.33 | 0.19 |
|---|
| Current Liabilities | | 1.41 | 1.31 | 1.69 | 1.02 | 0.82 | 1.18 | 0.76 | 0.59 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 0.14 | 0.15 | 0.17 | 0.11 | 0.07 | 0.13 | 0.53 | 0.12 | 0.07 | 0.08 |
|---|
| Short-Term Debt | | 0.17 | 0.28 | 0.27 | 0.31 | 0.47 | 0.56 | 0.38 | 0.20 | 0.28 | 0.32 |
|---|
| Other Current Liabilities | | 0.92 | 1.10 | 0.76 | 0.82 | 0.87 | 0.64 | 0.71 | 0.52 | 0.77 | 0.52 |
|---|
| Current Liabilities | | 1.33 | 1.53 | 1.31 | 1.24 | 1.41 | 1.42 | 1.69 | 1.00 | 1.12 | 1.01 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Long-Term Debt | | 0.01 | 0.08 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 |
|---|
| Capital Leases | | 0.01 | 0.13 | 0.06 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
|---|
| Def. Tax Liability | | 0.05 | 0.00 | 0.07 | 0.11 | 0.22 | 0.34 | 0.39 | 0.00 |
|---|
| Total Liabilities | | 1.47 | 1.40 | 1.78 | 1.17 | 1.08 | 10.44 | 8.22 | 3.09 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 0.07 | 0.08 | 0.08 | 0.08 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|---|
| Capital Leases | | 0.07 | 0.08 | 0.13 | 0.08 | 0.01 | 0.02 | 0.06 | 0.02 | 0.02 | 0.02 |
|---|
| Def. Tax Liability | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.08 | 0.09 | 0.10 |
|---|
| Total Liabilities | | 1.41 | 1.61 | 1.40 | 1.36 | 1.47 | 1.50 | 1.78 | 1.09 | 1.23 | 1.14 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | 0.00 | -9.17 | -9.16 | -9.01 | -6.54 | -5.21 | -3.44 | -1.86 |
|---|
| Comprehensive Income | | 0.00 | -0.01 | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 3.65 | 3.69 | 3.71 | 3.88 | 6.42 | -5.21 | -3.44 | -1.86 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 3.79 | 3.74 | 0.00 | 3.61 | 3.65 | 3.68 | 0.00 | 3.74 | 3.78 | 3.83 |
|---|
| Retained Earnings | | 0.00 | 0.00 | -9.17 | 0.00 | 0.00 | 0.00 | -9.16 | 0.00 | 0.00 | 0.00 |
|---|
| Comprehensive Income | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
|---|
| Total Common Equity | | 3.79 | 3.74 | 3.69 | 3.61 | 3.65 | 3.68 | 3.71 | 3.74 | 3.78 | 3.83 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Debt | | 0.48 | 0.35 | 0.41 | 0.16 | 0.17 | 0.60 | 0.36 | 0.33 |
|---|
| Book Value | | 3.65 | 3.69 | 3.71 | 3.88 | 6.42 | -5.21 | -3.44 | -1.86 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Book Value | | 3.79 | 3.74 | 3.69 | 3.61 | 3.65 | 3.68 | 3.71 | 3.74 | 3.78 | 3.83 |
| Cash Flow From Operating Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Income | | -0.30 | -0.01 | -0.16 | -2.47 | -0.82 | -0.47 | -0.70 | -0.21 |
|---|
| Depreciation & Amortization | | 0.20 | 0.27 | 0.33 | 0.41 | 0.37 | 0.36 | 0.23 | 0.04 |
|---|
| Stock-Based Compensation | | 0.00 | 0.17 | 0.13 | 0.17 | 0.45 | 0.00 | 0.00 | 0.00 |
|---|
| Change Working Capital | | -0.41 | 0.03 | -0.26 | 0.60 | -1.13 | -0.37 | 0.05 | -0.14 |
|---|
| Change In Accounts Receivable | | -0.22 | -0.04 | 0.03 | 0.00 | -0.87 | -0.20 | 0.07 | -0.13 |
|---|
| Change In Accounts Payable | | 0.02 | -0.36 | 0.46 | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 |
|---|
| Change In Inventories | | -0.18 | 0.46 | -0.63 | 0.04 | -0.30 | -0.11 | 0.01 | -0.03 |
|---|
| Other Non-cash Items | | 0.05 | 0.18 | 0.19 | 2.29 | 0.04 | 0.07 | 0.01 | -0.05 |
|---|
| Cash from Operations | | -0.46 | 0.00 | 0.24 | 0.88 | -1.02 | -0.41 | -0.41 | -0.36 |
| Cash Flow From Operating Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Income | | 0.07 | 0.04 | 0.08 | 0.02 | -0.01 | -0.09 | 0.00 | -0.04 | -0.06 | -0.05 |
|---|
| Depreciation & Amortization | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
|---|
| Stock-Based Compensation | | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.06 | 0.03 | 0.03 | 0.04 | 0.03 |
|---|
| Change Working Capital | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Accounts Receivable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Accounts Payable | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | -0.08 | -0.06 | -0.11 | -0.05 | -0.03 | 0.04 | -0.03 | 0.01 | 0.02 | 0.02 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Cash Flow From Investing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Capital Expenditure | | -0.02 | 0.00 | -0.09 | -0.06 | -0.07 | -0.04 | -0.10 | -0.06 |
|---|
| Acquisitions | | -0.02 | 0.00 | 0.00 | 0.03 | 0.00 | -0.02 | -0.01 | -0.05 |
|---|
| Investments | | -0.27 | 0.00 | -0.54 | -0.88 | -1.00 | -0.10 | -0.14 | 0.00 |
|---|
| Sales of Investment | | 0.41 | 0.00 | 0.79 | 0.39 | 0.37 | 0.13 | 0.01 | 0.02 |
|---|
| Other Investing Activities | | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | 0.05 | -0.06 | -0.01 |
|---|
| Cash from Investing | | 0.09 | 0.00 | 0.17 | -0.52 | -0.67 | 0.02 | -0.30 | -0.11 |
| Cash Flow From Investing Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Capital Expenditure | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Acquisitions | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Financing Activities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Debt Repaid | | -0.20 | 0.00 | 0.23 | -0.16 | -0.56 | -0.60 | -0.39 | -0.27 |
|---|
| Debt Issued | | 0.20 | -0.05 | 0.47 | 0.15 | 0.13 | 0.83 | 0.42 | 0.60 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 1.49 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.02 | -0.18 | -0.16 | -0.22 | 0.00 | 0.00 | 0.00 | -0.02 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.26 | 0.00 | 0.00 | 0.19 | 1.36 | 1.53 | 0.84 | 1.20 |
|---|
| Cash from Financing | | 0.04 | 0.00 | 0.07 | -0.19 | 2.29 | 0.93 | 0.46 | 0.90 |
| Cash Flow From Financing Activities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | -0.11 | 0.00 | -0.03 | -0.09 | -0.10 | 0.17 | 0.19 | -0.08 | -0.05 | 0.19 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Change in Cash | | -0.37 | -0.09 | 0.49 | 0.20 | 0.59 | 0.51 | -0.25 | 0.47 |
|---|
| Closing Cash Balance | | 0.23 | 2.10 | 2.19 | 1.70 | 1.51 | 0.92 | 0.41 | 0.67 |
| Cash position |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Change in Cash | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 |
|---|
| Closing Cash Balance | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.23 |
| Free Cash Flow |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Free Cash Flow | | -0.48 | 0.58 | 0.16 | 0.82 | -1.09 | -0.45 | -0.51 | -0.42 |
|---|
| Real Free Cash Flow | | -0.48 | 0.42 | 0.02 | 0.65 | -1.55 | -0.45 | -0.51 | -0.42 |
| Free Cash Flow |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Free Cash Flow | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
|---|
| Real Free Cash Flow | | -0.01 | -0.01 | -0.03 | -0.03 | -0.04 | -0.06 | -0.03 | -0.03 | -0.01 | -0.01 |