Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

REV Group, Inc.

REVG

Valuace

8

Růst

55

Zdraví

62

Cena

$ 63.90

-0.74 (-1.08%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues		2,463.5	2,463.5	2,380.2	2,638.0	2,331.6	2,380.8	2,277.6	2,403.7	2,381.3	2,267.8	1,926.0	1,735.1	1,721.1	1,173.1
Cost of Revenues		2,093.7	2,093.7	2,082.9	2,321.9	2,084.1	2,089.8	2,049.5	2,151.9	2,103.3	1,973.2	1,696.1	1,553.1	1,557.9	1,055.7
Gross Profit		369.8	369.8	297.3	316.1	247.5	291.0	228.1	251.8	278.0	294.6	229.9	182.0	163.2	117.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		664.4	644.9	629.1	525.1	597.9	579.4	616.9	586.0	693.3	680.0
Cost of Revenues		561.8	543.2	533.4	455.3	519.1	501.1	540.2	523.1	597.8	599.8
Gross Profit		102.6	101.7	95.7	69.8	78.8	78.3	76.7	62.9	95.5	80.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses		0.0	0.0	0.0	4.7	4.2	4.4	5.8	4.8	6.5	4.2	4.8	5.1	8.3	1.9
Selling General & Admin Expenses		0.0	0.0	0.0	213.5	190.0	189.0	204.9	199.3	182.8	188.3	139.8	102.3	111.8	88.6
Depreciation & Amortization		26.0	26.0	25.4	26.2	41.7	36.0	40.2	45.7	46.0	37.8	24.6	19.1	18.9	14.4
Total Operating Expenses		187.6	187.6	217.7	227.5	201.3	203.2	224.0	221.3	207.4	207.4	154.0	116.0	128.9	96.6
Operating Income		192.3	192.8	79.6	88.6	36.8	83.8	4.1	30.5	27.8	82.7	72.4	62.1	31.0	9.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	1.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.8	52.6
Depreciation & Amortization		7.9	6.0	6.1	6.0	6.0	6.4	6.5	6.5	6.5	6.3
Total Operating Expenses		55.1	44.7	46.0	41.8	44.2	49.7	48.7	69.4	50.4	54.5
Operating Income		57.6	57.0	49.7	28.0	34.6	28.6	22.9	-6.5	45.1	25.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		25.1	25.1	28.5	28.6	16.9	17.3	25.7	32.5	25.6	20.7	29.2	27.3	26.2	23.2
Other Expense		-44.8	-75.3	260.8	-30.4	-17.0	-28.1	-50.2	-47.1	-42.8	-16.4	-3.5	-3.9	-3.4	16.1
IBT		147.5	117.5	340.4	58.2	19.8	55.7	-46.1	-16.6	2.2	50.0	43.2	34.8	4.8	13.5
Income Tax Expense		22.3	22.3	82.8	12.9	4.6	11.3	-15.6	-3.5	-10.8	18.7	13.1	11.9	3.3	-11.5
Net Income		95.2	95.2	257.6	45.3	15.2	44.4	-30.5	-13.1	13.0	31.4	30.2	22.9	1.5	25.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	7.3
Interest Expense		6.3	6.4	6.4	6.0	7.5	7.6	6.5	6.8	6.7	7.3
Other Expense		-16.4	-16.0	-6.4	-6.0	21.4	-6.2	-5.0	250.7	-6.7	-7.3
IBT		41.2	41.0	43.3	22.0	56.0	22.4	17.9	244.2	38.4	18.4
Income Tax Expense		12.3	11.9	-5.7	3.8	14.3	4.4	2.7	61.5	8.7	3.5
Net Income		28.9	29.1	19.0	18.2	41.7	18.0	15.2	182.7	29.7	14.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS		$0.00	$0.00	$0.00	$0.77	$0.25	$0.70	$-0.48	$-0.21	$0.20	$0.52	$0.47	$0.36	$0.02	$0.39
EPS Diluted		$0.00	$0.00	$0.00	$0.77	$0.25	$0.69	$-0.48	$-0.21	$0.20	$0.50	$0.47	$0.36	$0.02	$0.39
Shares Outstanding		48.5	49.7	54.6	58.6	60.5	63.4	63.0	62.8	64.0	60.7	63.7	64.1	64.1	64.1
Diluted Shares Outstanding		49.3	50.4	54.6	59.2	61.2	64.7	63.0	62.8	65.2	62.4	63.7	64.3	64.3	64.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.51	$0.25
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.50	$0.25
Shares Outstanding		48.5	48.5	50.1	54.6	51.9	51.5	53.1	59.1	58.8	58.7
Diluted Shares Outstanding		49.3	49.2	50.5	54.6	52.4	52.1	53.7	59.8	59.5	59.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash And Equivalents		50.5	24.6	21.3	20.4	13.3	11.4	3.3	11.9	17.8	10.8	5.0	12.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		50.5	24.6	21.3	20.4	13.3	11.4	3.3	11.9	17.8	10.8	5.0	12.5
Accounts Receivable		201.4	152.3	226.5	215.0	213.3	229.3	253.5	266.9	243.2	181.2	113.1	120.6
Inventory		632.3	602.8	657.7	629.5	481.7	537.2	513.4	514.0	452.4	325.6	247.0	244.2
Other Current Assets		30.2	26.8	27.7	23.5	52.7	34.1	19.4	24.0	13.4	12.0	13.9	10.4
Total Current Assets		914.4	806.5	933.2	888.4	761.0	812.0	809.1	843.1	726.8	529.7	402.5	408.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		36.0	28.8	31.6	24.6	50.5	38.2	87.9	21.3	11.0	9.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		36.0	28.8	31.6	24.6	50.5	38.2	87.9	21.3	11.0	9.0
Accounts Receivable		196.1	200.8	185.3	152.3	201.4	210.6	223.5	226.5	210.6	239.5
Inventory		549.3	565.7	601.8	602.8	632.3	630.4	650.4	657.7	644.0	654.4
Other Current Assets		34.0	36.4	21.6	26.8	30.2	26.0	26.8	27.7	41.4	21.5
Total Current Assets		815.4	831.7	840.3	806.5	914.4	905.2	988.6	933.2	907.0	924.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Property, Plant & Equipment		180.5	162.3	196.5	169.1	176.7	191.6	201.7	214.3	217.1	146.4	89.1	84.2
Goodwill		137.7	137.7	157.3	157.3	157.3	157.3	159.8	161.8	133.2	84.5	82.8	82.8
Intangible Assets		95.9	95.4	115.7	119.2	126.3	136.1	159.9	174.6	167.9	124.0	118.9	127.1
Long-Term Investments		-8.8	0.0	0.0	0.0	-21.4	-2.9	-15.4	-19.9	-22.5	0.0	0.0	0.0
Other Long-Term Assets		6.2	5.7	7.7	-10.4	17.0	15.3	16.6	14.3	9.4	4.3	2.4	3.0
Total Long-Term Assets		420.3	406.5	477.2	456.2	477.3	500.3	538.0	565.0	527.6	359.3	293.3	297.2
Total Assets		1,334.7	1,213.0	1,410.4	1,344.6	1,238.3	1,312.3	1,347.1	1,408.1	1,254.4	889.0	695.8	705.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		162.2	156.5	159.9	162.3	180.5	182.8	188.1	196.5	190.6	184.9
Goodwill		137.7	137.0	137.7	137.7	137.7	137.7	138.7	157.3	157.3	157.3
Intangible Assets		86.0	86.3	94.8	95.4	95.9	98.3	99.0	115.7	116.2	116.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-9.9	-8.9	-8.2	-18.6	0.0
Other Long-Term Assets		9.5	8.1	5.7	5.7	6.2	6.4	6.7	7.7	8.4	-12.6
Total Long-Term Assets		403.6	395.9	401.8	406.5	420.3	425.2	432.5	477.2	472.5	468.1
Total Assets		1,219.0	1,227.6	1,242.1	1,213.0	1,334.7	1,330.4	1,421.1	1,410.4	1,379.5	1,392.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Accounts Payable		196.6	188.8	208.3	163.9	116.2	169.5	200.8	218.1	217.3	129.5	70.0	85.8
Short-Term Debt		7.3	7.3	7.4	6.1	7.1	10.1	3.6	1.3	0.8	80.3	0.2	0.3
Other Current Liabilities		134.3	115.2	115.2	99.4	103.1	97.6	101.7	80.0	96.3	34.2	73.2	82.5
Current Liabilities		493.3	469.3	557.2	527.4	437.0	447.3	436.0	417.2	410.1	331.6	179.9	199.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		216.0	221.8	169.8	188.8	196.6	190.2	165.0	208.3	192.7	185.7
Short-Term Debt		11.2	11.4	7.3	7.3	7.3	6.8	7.2	7.4	7.8	7.5
Other Current Liabilities		117.8	107.7	112.5	115.2	134.3	109.1	278.0	115.2	111.2	98.4
Current Liabilities		500.1	500.4	434.7	469.3	493.3	518.5	733.3	557.2	548.3	535.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Long-Term Debt		215.0	110.7	180.0	244.2	227.8	357.4	376.6	420.6	229.1	256.0	212.4	224.4
Capital Leases		26.8	33.0	37.4	20.3	19.9	25.3	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		12.1	0.0	8.2	21.0	21.4	2.9	15.4	19.9	22.5	17.4	45.6	48.2
Total Liabilities		940.1	777.9	912.4	888.3	719.5	840.0	841.9	875.7	682.0	628.8	455.9	487.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		125.6	148.8	164.1	110.7	241.8	246.6	28.4	180.0	209.4	259.6
Capital Leases		17.8	24.5	31.4	33.0	26.8	26.6	35.6	37.4	38.2	37.1
Def. Tax Liability		0.0	0.0	0.0	0.0	8.8	12.9	8.9	8.2	18.6	21.7
Total Liabilities		831.7	869.8	813.3	777.9	940.1	950.7	925.0	912.4	910.9	939.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Retained Earnings		80.0	118.3	52.7	19.5	16.7	-21.1	15.8	40.6	40.4	31.7	24.6	8.3
Comprehensive Income		0.0	0.2	0.2	0.3	-0.1	-2.8	-1.7	-1.4	0.0	0.0	0.0	0.1
Total Common Equity		394.6	435.1	498.0	456.3	518.8	472.3	505.0	532.4	572.4	260.2	239.9	218.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		174.6	148.5	132.6	118.3	80.0	65.1	53.0	52.7	26.0	14.1
Comprehensive Income		0.1	0.0	0.6	0.2	0.0	0.0	0.0	0.2	-0.2	-0.2
Total Common Equity		387.3	357.8	428.8	435.1	394.6	379.7	496.1	498.0	468.6	453.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Debt		249.1	118.0	187.4	250.3	234.9	367.5	380.2	421.9	229.9	256.0	212.6	224.7
Book Value		394.6	435.1	498.0	456.3	518.8	472.3	505.2	532.4	572.4	260.2	239.9	218.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		387.3	357.8	428.8	435.1	394.6	379.7	496.1	498.0	468.6	453.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income		245.6	95.2	257.6	45.3	15.2	44.4	-30.5	-13.1	13.0	31.4	30.2	22.9	1.5	25.0
Depreciation & Amortization		25.9	26.0	25.4	26.2	32.3	32.0	40.2	45.7	46.0	37.8	24.6	19.1	18.9	14.4
Stock-Based Compensation		11.2	12.3	12.7	14.4	8.7	7.8	7.8	7.2	6.3	26.6	19.7	3.2	0.9	0.3
Change Working Capital		11.7	86.9	47.5	51.5	34.1	60.2	50.1	8.7	-114.9	-78.1	2.1	-16.8	-16.0	59.1
Change In Accounts Receivable		-12.4	-17.4	64.2	13.2	0.0	16.6	52.9	13.4	-22.3	-39.7	-52.4	7.5	-38.2	33.6
Change In Accounts Payable		44.4	5.0	-11.7	44.4	47.8	-49.7	-36.7	-17.2	6.1	54.7	44.8	-15.8	0.3	-17.4
Change In Inventories		-30.7	57.9	26.3	-30.7	-149.5	52.8	27.1	-2.7	-74.5	-61.9	-8.1	-2.8	18.8	24.8
Other Non-cash Items		-216.0	38.4	-274.5	1.9	1.8	12.8	15.9	9.0	34.5	12.6	2.6	2.6	1.0	-20.1
Cash from Operations		37.9	0.0	0.0	126.5	91.6	158.3	55.7	52.5	-19.2	33.2	75.6	25.6	5.9	69.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		28.9	29.1	19.0	18.2	41.7	18.0	15.2	182.7	29.7	14.9
Depreciation & Amortization		7.9	6.0	6.1	6.0	6.0	6.4	6.5	6.5	6.5	6.3
Stock-Based Compensation		3.2	3.3	3.2	2.6	4.9	1.9	3.0	2.9	3.4	3.5
Change Working Capital		38.4	16.4	74.1	-42.0	60.3	-10.2	15.4	-18.0	24.5	43.3
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.4	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	44.4	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-30.7	0.0
Other Non-cash Items		0.3	7.0	30.7	0.4	-28.4	-0.6	-1.0	-244.5	-0.6	0.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	53.1	65.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Capital Expenditure		-35.4	-51.1	-27.6	-32.8	-24.8	-24.7	-16.8	-23.8	-60.7	-79.3	-48.5	-15.4	-12.1	-9.1
Acquisitions		320.2	0.0	0.0	1.2	1.8	2.0	7.2	0.0	-67.6	-156.4	-38.2	0.0	-5.0	-124.9
Investments		0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		-0.6	0.0	0.0	0.0	1.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		313.3	0.0	0.0	1.7	6.4	12.5	11.3	24.0	8.7	6.6	2.3	-0.2	4.3	0.9
Cash from Investing		289.9	0.0	0.0	-29.9	-14.8	-10.2	1.7	0.2	-119.6	-229.1	-84.4	-15.6	-12.8	-133.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-23.2	-11.6	-11.4	-4.9	-5.3	-5.9	-5.9	-10.5	-13.1	-9.1
Acquisitions		0.0	0.0	0.0	0.0	52.0	1.4	10.0	308.2	0.6	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	-0.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.9	-9.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid		-404.0	0.0	0.0	-80.0	-15.0	-303.4	-38.4	-91.5	0.0	-187.7	-24.2	-14.0	-0.4	-220.4
Debt Issued		435.9	118.0	-69.4	17.1	30.4	170.8	25.7	49.8	192.0	161.5	67.6	1.9	225.1	220.4
Issuance of Common Stock		0.1	0.0	0.0	0.1	0.3	2.0	0.0	49.8	0.0	256.2	0.0	2.0	2.9	43.8
Repurchase of Common Stock		-126.1	-107.6	-126.1	0.0	-70.0	-3.9	0.0	-8.3	-53.3	-3.3	-21.7	-5.5	-3.1	-0.4
Dividends Paid		-191.6	0.0	0.0	-12.1	-12.4	-6.6	-9.5	-12.5	-12.8	-6.4	0.0	-0.2	-1.9	-266.7
Other Financing Activities		-6.7	0.0	0.0	-3.6	27.4	165.7	-1.4	1.2	199.0	144.1	60.7	0.0	3.9	520.7
Cash from Financing		-288.3	0.0	0.0	-95.7	-69.7	-146.2	-49.3	-61.3	132.9	202.9	14.7	-17.6	1.4	76.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.0	-51.0
Debt Issued		107.8	-46.7	-16.9	53.4	-131.1	-4.3	217.8	-151.8	-0.8	1.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Repurchase of Common Stock		0.0	0.0	-88.4	-19.2	-11.5	0.0	-126.1	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-3.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-30.9	-54.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		39.5	10.1	3.3	0.9	7.1	1.9	8.1	-8.6	-5.9	7.0	5.9	-7.6	-5.5	12.9
Closing Cash Balance		50.5	34.7	24.6	21.3	20.4	13.3	11.4	3.3	11.9	17.8	10.8	5.0	12.5	18.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-1.3	7.2	-2.8	7.0	-25.9	12.3	-49.7	66.6	10.3	2.0
Closing Cash Balance		34.7	36.0	28.8	31.6	24.6	50.5	38.2	87.9	21.3	11.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		2.5	190.0	25.8	93.7	66.8	133.6	38.9	28.7	-79.9	-46.2	27.0	10.2	-6.1	60.0
Real Free Cash Flow		-8.7	177.7	13.1	79.3	58.1	125.8	31.1	21.5	-86.2	-72.8	7.3	7.0	-7.0	59.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		53.7	48.7	105.6	-18.0	63.3	8.5	34.2	-80.2	40.0	56.1
Real Free Cash Flow		50.5	45.4	102.4	-20.6	58.4	6.6	31.2	-83.1	36.6	52.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií