Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Repligen Corporation

RGEN

Valuace

23

Růst

53

Zdraví

79

Cena

$ 119.78

+0.33 (0.20%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		738.3	738.3	634.4	638.8	801.5	670.5	366.3	270.2	194.0	141.2	104.5	83.5	63.5	68.2	62.3	27.3	21.0
Cost of Revenues		362.4	390.6	359.8	323.5	345.8	279.3	156.6	119.1	86.0	67.1	47.1	35.3	28.0	25.2	27.2	7.1	5.5
Gross Profit		375.9	347.6	274.6	315.2	455.7	391.3	209.6	151.1	108.1	74.2	57.4	48.3	35.5	43.0	35.1	20.2	15.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		197.9	188.8	182.4	169.2	167.5	154.9	158.8	153.2	155.7	141.2
Cost of Revenues		104.5	88.3	91.2	78.4	128.7	77.4	85.5	76.4	88.1	104.6
Gross Profit		93.4	100.5	91.1	90.8	38.8	77.5	73.3	76.8	67.6	36.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	42.7	43.9	34.3	20.2	19.5	15.8	8.7	7.4	5.7	5.6	7.3	10.5	12.5	14.2
Selling General & Admin Expenses		0.0	0.0	0.0	218.1	215.8	183.9	119.6	95.6	66.3	51.5	30.9	24.7	17.2	12.7	13.2	8.0	7.1
Depreciation & Amortization		92.3	78.7	86.6	68.6	51.0	38.4	27.1	20.9	15.8	10.5	5.3	4.6	4.0	3.1	3.5	1.7	1.4
Total Operating Expenses		320.0	288.0	309.8	261.1	259.8	218.1	139.8	115.1	82.1	60.2	38.2	30.4	22.8	20.0	23.7	20.5	21.2
Operating Income		55.9	59.6	-35.1	54.6	133.6	133.5	42.5	14.9	26.0	14.0	16.0	13.8	10.7	22.9	11.1	-0.4	-5.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.3	10.6
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	57.5	55.5
Depreciation & Amortization		20.0	24.4	24.8	23.2	35.3	17.4	21.3	21.3	17.1	19.7
Total Operating Expenses		74.9	83.7	77.2	84.2	75.3	85.3	65.9	73.0	67.8	66.0
Operating Income		18.6	16.8	13.9	6.6	-36.5	-7.8	7.4	3.8	-0.9	4.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		34.6	27.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		44.8	23.2	22.6	10.0	1.2	12.7	12.1	9.3	6.7	6.4	3.8	0.0	0.0	0.0	0.1	0.0	0.0
Other Expense		6.5	2.8	8.1	9.6	85.5	20.0	16.7	11.3	2.2	-0.3	-3.8	-4.4	-1.6	0.1	-0.1	0.4	0.9
IBT		62.4	62.4	-27.0	64.1	219.1	153.5	59.2	26.2	21.4	7.2	11.7	13.4	11.1	23.0	11.3	0.0	-4.9
Income Tax Expense		13.5	13.5	-1.5	22.6	33.2	25.3	-0.7	4.7	4.8	-21.1	0.0	4.1	3.0	6.9	-2.9	-0.3	-0.8
Net Income		48.9	48.9	-25.5	41.6	186.0	128.3	59.9	21.4	16.6	28.4	11.7	9.3	8.2	16.1	14.2	0.0	-4.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		6.8	13.9	6.6	7.3	-0.4	0.0	0.0	9.0	6.0	6.7
Interest Expense		5.9	27.4	5.8	5.7	5.5	5.6	5.5	5.5	7.8	0.3
Other Expense		0.6	0.3	4.3	1.4	-2.1	6.7	1.6	-0.1	-7.9	6.8
IBT		19.1	17.1	18.2	7.9	-38.6	-1.1	9.0	3.7	-8.8	11.6
Income Tax Expense		5.8	2.2	3.3	2.1	-4.7	-0.5	3.3	0.4	16.7	-6.5
Net Income		13.3	14.9	14.9	5.8	-33.9	-0.7	5.7	3.3	-25.5	18.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.75	$3.35	$2.33	$1.14	$0.44	$0.38	$0.74	$0.35	$0.28	$0.25	$0.51	$0.46	$0.00	$-0.13
EPS Diluted		$0.00	$0.00	$0.00	$0.74	$3.24	$2.24	$1.11	$0.44	$0.37	$0.72	$0.34	$0.28	$0.25	$0.50	$0.45	$0.00	$-0.13
Shares Outstanding		56.5	56.2	55.9	55.7	55.5	55.0	52.6	48.3	43.8	38.2	33.6	32.9	32.5	31.7	30.9	30.8	30.8
Diluted Shares Outstanding		56.5	56.6	55.9	56.4	57.5	57.3	53.9	49.2	45.5	39.2	34.1	33.6	33.3	32.4	31.3	30.8	30.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.46	$0.33
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.46	$0.32
Shares Outstanding		56.5	56.2	56.2	56.1	56.1	56.0	55.9	55.8	55.8	55.8
Diluted Shares Outstanding		56.5	56.5	56.5	56.6	56.1	56.9	56.4	56.5	55.8	56.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		809.1	757.4	751.3	523.5	603.8	717.3	528.4	193.8	173.8	141.8	73.4	62.0	39.8	29.2	14.2	12.5
Short Term Investments		809.1	0.0	0.0	100.3	0.0	0.0	0.0	0.0	0.0	19.5	17.7	23.1	21.8	10.8	35.4	40.6
Total Cash & ST Investments		809.1	757.4	751.3	623.8	603.8	717.3	528.4	193.8	173.8	141.8	73.4	62.0	61.6	40.1	49.6	53.1
Accounts Receivable		123.2	134.1	124.2	116.2	117.4	71.4	43.7	35.8	27.7	16.1	11.4	8.1	12.0	13.4	3.8	2.9
Inventory		190.5	143.0	202.3	238.3	184.5	95.0	54.8	42.3	39.0	24.7	18.0	12.4	11.8	11.1	2.0	2.2
Other Current Assets		36.0	31.6	33.2	17.4	19.3	14.1	3.1	2.4	1.3	0.6	0.7	1.0	0.6	0.8	0.5	1.5
Total Current Assets		1,158.9	1,066.0	1,111.0	998.1	931.7	902.4	641.8	275.7	242.8	184.2	103.3	80.9	86.4	66.2	55.8	59.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		748.7	708.9	697.2	757.4	784.0	809.1	780.6	751.3	630.8	603.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		748.7	708.9	697.2	757.4	784.0	809.1	780.6	751.3	630.8	603.7
Accounts Receivable		149.0	157.0	147.4	134.1	129.0	123.2	115.8	124.2	106.2	120.3
Inventory		160.3	155.9	153.1	143.0	182.5	190.5	198.0	202.3	211.4	240.9
Other Current Assets		38.4	35.2	34.7	31.6	36.1	36.0	38.6	33.2	30.1	33.8
Total Current Assets		1,096.5	1,056.9	1,032.5	1,066.0	1,131.6	1,158.9	1,133.0	1,111.0	978.5	998.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		336.0	333.1	323.0	315.7	226.5	92.0	74.2	32.2	22.4	15.0	13.8	14.5	12.5	10.0	2.2	3.1
Goodwill		985.6	1,031.0	987.1	855.5	860.4	618.3	468.4	326.7	327.3	59.5	14.3	14.2	1.0	1.0	1.0	1.0
Intangible Assets		379.8	397.9	400.5	353.7	337.3	287.1	212.6	135.4	144.8	29.8	12.8	14.6	6.2	7.2	1.2	1.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	3.6	12.2	9.9	11.9	6.0
Other Long-Term Assets		0.9	0.9	1.3	0.8	0.6	0.6	0.2	0.2	6.2	0.5	0.5	-4.5	0.2	0.2	0.2	0.2
Total Long-Term Assets		1,703.0	1,763.6	1,713.4	1,526.5	1,426.7	1,000.5	758.3	498.9	500.7	104.8	43.0	47.3	32.3	30.8	16.4	11.7
Total Assets		2,861.9	2,829.7	2,824.4	2,524.7	2,358.4	1,902.9	1,400.1	139.5	120.4	288.9	146.2	-65.4	118.6	97.0	72.3	71.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		313.1	321.2	325.2	333.1	329.9	336.0	340.3	323.0	319.7	324.6
Goodwill		1,112.7	1,114.0	1,082.4	1,031.0	987.6	985.6	986.0	987.1	869.3	870.7
Intangible Assets		395.4	406.2	409.2	397.9	380.8	379.8	388.1	400.5	343.7	351.7
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		5.1	2.6	2.1	0.9	0.7	0.9	1.0	1.3	1.4	1.7
Total Long-Term Assets		1,827.2	1,844.8	1,819.7	1,763.6	1,699.1	1,703.0	1,716.3	1,713.4	1,535.7	1,550.4
Total Assets		2,923.7	2,901.6	2,852.1	2,829.7	2,830.6	2,861.9	2,849.3	2,824.4	2,514.1	2,549.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		20.9	32.1	19.6	27.6	36.2	16.9	11.4	10.5	7.3	5.1	6.7	3.9	1.7	2.5	0.9	1.0
Short-Term Debt		81.6	15.1	75.1	291.6	263.6	249.0	3.6	103.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		57.8	66.3	46.4	65.8	60.7	37.8	28.3	14.6	17.0	15.6	11.8	6.7	9.6	7.7	3.7	3.7
Current Liabilities		174.3	126.8	158.2	404.2	375.3	319.0	48.3	129.8	25.2	21.1	18.8	10.7	11.3	10.8	4.6	4.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		29.4	25.6	26.9	32.1	21.4	20.9	18.7	19.6	19.0	23.8
Short-Term Debt		19.3	16.0	15.2	15.1	12.2	81.6	79.3	75.1	6.6	5.8
Other Current Liabilities		66.7	59.1	88.7	64.9	58.2	57.2	63.9	46.4	324.4	325.3
Current Liabilities		131.1	123.0	152.0	126.8	108.4	174.3	178.3	158.2	363.4	373.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		517.7	671.1	636.7	131.4	102.5	26.4	259.8	103.5	99.3	95.3	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		143.5	160.7	132.2	138.3	110.8	31.7	30.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		36.3	22.8	40.5	23.0	33.5	27.0	29.9	25.1	25.2	0.0	0.0	0.0	184.8	2,557.4	0.0	0.0
Total Liabilities		875.6	856.9	853.2	614.0	608.3	373.7	340.3	155.0	151.9	120.1	23.5	15.5	14.8	12.9	5.2	5.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		669.6	670.0	668.5	671.1	660.3	661.2	658.5	636.7	130.6	134.4
Capital Leases		150.9	152.3	154.1	160.7	150.9	155.6	154.3	126.6	133.9	137.3
Def. Tax Liability		20.1	23.3	24.1	22.8	33.7	36.3	38.2	40.5	14.0	21.9
Total Liabilities		840.6	839.9	866.7	856.9	814.0	875.6	878.7	853.2	525.6	578.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.6	0.6	0.6	0.6	0.6	0.5	0.5	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		444.3	407.4	438.8	397.3	194.1	65.8	5.8	-15.6	-31.5	-59.9	-71.5	-80.9	-89.1	-105.2	-118.0	-117.9
Comprehensive Income		-44.2	-52.5	-37.4	-34.4	-16.9	2.1	-15.0	-11.9	-6.4	-13.7	-8.6	-5.8	2.0	1.9	-6.8	-5.5
Total Common Equity		1,986.4	1,972.7	1,971.2	397.3	1,750.1	65.8	5.8	-15.6	-31.5	-59.9	122.7	-80.9	103.9	84.1	67.1	66.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Retained Earnings		443.0	428.1	413.2	407.4	441.2	444.3	440.9	438.8	464.3	446.2
Comprehensive Income		-4.1	-1.7	-47.8	-52.5	-34.6	-44.2	-42.7	-37.4	-43.6	-37.2
Total Common Equity		2,083.1	2,061.7	1,985.5	1,972.7	2,016.7	1,986.4	1,970.6	1,971.2	464.3	446.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		742.9	686.2	711.8	423.0	366.1	275.4	263.3	103.5	99.3	95.3	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,986.4	1,972.7	1,971.2	1,910.7	1,750.1	1,529.2	1,059.8	-15.6	-31.5	168.8	122.7	-80.9	103.9	84.1	67.1	66.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,083.1	2,061.7	1,985.5	1,972.7	2,016.7	1,986.4	1,970.6	1,971.2	464.3	446.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-1.9	48.9	-25.5	41.6	186.0	128.3	59.9	21.4	16.6	28.4	11.7	9.3	8.2	16.1	14.2	0.0	-4.1
Depreciation & Amortization		70.4	97.0	86.6	68.1	51.0	38.4	27.1	20.9	15.8	10.5	5.3	4.6	4.0	3.1	3.5	1.7	1.4
Stock-Based Compensation		30.8	32.6	48.1	25.6	27.3	27.5	17.0	12.8	10.2	6.7	4.6	3.6	1.8	1.1	1.0	1.0	1.0
Change Working Capital		63.8	-50.9	60.9	-8.6	-63.8	-102.1	-48.6	-1.1	-14.1	-7.5	-15.5	-6.5	2.0	2.8	-2.4	0.6	-0.8
Change In Accounts Receivable		0.0	-17.2	-14.0	-3.3	-3.6	-46.5	-21.0	-7.7	-6.1	-6.9	-3.2	-3.7	-1.6	-0.8	-1.2	-0.7	0.0
Change In Accounts Payable		-4.4	-4.2	12.9	-9.8	-8.2	19.5	2.5	0.7	2.3	0.8	-1.8	3.0	2.3	-0.7	1.0	-0.1	-0.9
Change In Inventories		54.0	-14.9	56.9	41.0	-57.2	-89.8	-29.3	-9.3	-4.0	0.6	-6.2	-6.1	-0.9	-0.6	2.7	0.2	0.2
Other Non-cash Items		31.3	-10.2	5.4	-15.0	-27.0	20.4	11.2	13.8	4.2	4.0	5.5	4.1	2.1	0.1	0.3	0.0	0.0
Cash from Operations		155.2	0.0	0.0	113.9	172.1	119.0	62.6	67.2	32.8	17.5	7.5	15.1	18.4	25.9	13.4	3.2	-2.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		13.3	14.9	14.9	5.8	-33.9	-0.7	3.3	3.3	-25.5	18.2
Depreciation & Amortization		24.6	34.3	24.8	32.3	22.5	21.5	16.8	21.3	17.1	19.7
Stock-Based Compensation		8.0	0.0	8.4	0.0	0.0	0.0	9.2	0.0	6.5	6.4
Change Working Capital		-24.4	12.0	-12.1	-26.4	46.4	2.0	10.7	8.6	2.8	36.1
Change In Accounts Receivable		-9.9	7.9	-5.2	-9.9	-9.4	-3.4	0.0	6.7	-11.6	12.9
Change In Accounts Payable		0.9	3.2	-1.6	-6.7	11.1	0.2	2.2	-0.6	-1.2	-4.7
Change In Inventories		-9.6	-4.5	3.0	-3.8	36.8	9.7	7.3	3.2	15.0	28.5
Other Non-cash Items		1.8	-9.9	-5.9	4.5	16.7	27.0	4.0	12.6	16.1	-33.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.1	39.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-35.9	-23.5	-25.7	-36.2	-133.3	-71.3	-26.3	-23.2	-14.0	-5.5	-4.3	-2.6	-5.6	-4.6	-1.3	-0.5	-0.6
Acquisitions		-158.5	-70.3	-54.8	-186.6	0.0	-149.9	-175.0	-182.2	0.0	-112.8	-44.6	-27.6	-21.2	-29,208.8	-43,214.5	-0.3	-1.8
Investments		0.0	-200.3	0.0	0.0	-100.0	0.0	0.0	0.0	0.0	0.0	-23.7	-20.2	-27.5	-42.5	-39.1	-84.3	-47.0
Sales of Investment		0.0	0.0	0.0	102.3	0.0	0.0	0.0	0.0	0.0	19.6	23.4	27.6	34.8	29.2	43.2	83.7	59.3
Other Investing Activities		-2.5	0.0	0.0	-2.7	0.1	0.0	0.0	0.0	0.0	0.5	0.0	27.6	-0.3	29,208.8	43,214.5	0.0	0.0
Cash from Investing		-194.4	0.0	0.0	-123.3	-233.2	-221.2	-201.4	-205.3	-14.0	-98.2	-49.2	4.8	-19.8	-17.9	2.8	-1.5	9.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-8.2	-5.4	-7.1	-4.4	-10.0	-7.1	-4.8	-8.4	-11.1	-9.0
Acquisitions		-0.4	0.0	-0.2	-69.7	-56.1	1.3	0.0	0.0	-158.8	0.3
Investments		-200.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-169.9	-8.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-282.9	0.0	0.0	290.1	0.0	0.0	0.0	-115.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Debt Issued		602.9	686.2	-25.6	578.9	56.9	90.7	12.1	274.8	4.2	4.0	95.3	0.0	0.0	0.0	0.0	0.1	0.0
Issuance of Common Stock		2.4	0.0	0.0	0.0	3.7	83.0	297.8	320.7	0.0	129.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-23.3	0.0	0.0	-14.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-18.7	0.0	0.0	-26.7	-17.0	-82.0	8.1	279.1	3.4	0.6	112.1	0.8	1.7	2.5	1.2	0.0	0.1
Cash from Financing		252.6	0.0	0.0	249.0	-13.3	1.0	305.9	484.9	3.4	129.9	112.1	0.8	1.7	2.5	1.2	-0.1	0.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	290.1	0.0
Debt Issued		688.9	2.8	2.4	-2.5	13.8	-70.4	5.1	25.9	582.0	-2.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.3
Repurchase of Common Stock		-13.7	0.0	-0.7	0.0	0.0	0.0	-1.2	0.0	-7.1	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.3	-0.7
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	268.1	-0.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		205.5	-191.3	6.0	227.9	-80.4	-113.5	179.9	343.6	20.1	51.5	68.1	18.7	-4.5	10.6	18.0	1.7	7.5
Closing Cash Balance		809.1	566.0	757.4	751.3	523.5	603.8	717.3	537.4	193.8	173.8	122.2	54.1	35.4	39.8	29.2	14.2	12.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-182.7	39.9	11.6	-60.1	-26.6	-25.2	28.5	29.3	120.5	27.1
Closing Cash Balance		566.0	748.7	708.9	697.2	757.4	784.0	809.1	780.6	751.3	630.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		119.3	93.9	142.5	74.9	38.7	47.7	36.3	44.1	18.7	12.0	3.2	12.4	12.8	21.3	12.2	2.7	-3.0
Real Free Cash Flow		88.4	61.3	94.4	49.4	11.4	20.2	19.3	31.2	8.5	5.3	-1.4	8.8	11.0	20.2	11.2	1.7	-4.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		17.0	42.7	21.0	10.6	32.2	42.2	34.8	36.3	17.9	30.2
Real Free Cash Flow		9.1	42.7	12.6	10.6	32.2	42.2	25.6	36.3	11.5	23.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií