REGENXBIO Inc.
REGENXBIO Inc.
RGNX
Valuace
70
Růst
8
Zdraví
75
Cena
$ 8.76
Dnes
-0.14 (-1.02%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013
Total Revenues170.4170.483.390.2112.7470.3154.635.2218.510.44.67.66.16.1
Cost of Revenues80.320.333.637.254.551.835.78.29.61.71.01.51.00.3
Gross Profit90.1150.149.853.058.2418.5118.927.0208.98.73.66.15.15.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues30.329.721.489.021.224.222.315.622.228.9
Cost of Revenues5.961.89.13.46.312.414.68.515.612.4
Gross Profit24.4-32.112.285.614.911.87.77.26.616.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013
R&D Expenses0.00.00.0232.3242.5181.4166.3124.283.957.245.517.35.05.1
Selling General & Admin Expenses0.00.00.088.585.379.363.851.836.927.223.611.93.95.5
Depreciation & Amortization15.615.616.217.30.30.74.3-48.64.02.70.50.10.00.0
Total Operating Expenses251.3311.3283.1321.2321.1258.5238.1176.0120.884.669.029.28.810.5
Operating Income-161.2-161.2-233.3-268.1-262.9160.0-119.2-149.088.1-75.9-65.3-23.1-3.7-4.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.051.358.2
Selling General & Admin Expenses0.00.00.00.00.00.00.00.019.123.1
Depreciation & Amortization3.93.93.94.04.04.04.14.24.34.4
Total Operating Expenses82.020.375.573.466.373.963.768.970.581.5
Operating Income-57.6-52.4-63.312.1-51.4-62.1-56.0-61.8-63.9-65.0
Net Income TTM 2025202420232022202120202019201820172016201520142013
Interest Income6.212.30.20.00.30.74.33.08.90.00.00.00.00.0
Interest Expense45.045.012.76.923.326.30.80.00.00.00.00.00.30.6
Other Expense-32.7-32.76.24.5-17.5-18.713.251.57.12.71.90.30.00.0
IBT-193.9-193.9-227.1-263.6-280.4141.2-106.0-97.5104.1-73.2-63.4-22.8-4.0-5.4
Income Tax Expense0.00.00.0-0.2-0.113.45.2-2.84.20.7-0.4-0.10.30.6
Net Income-193.9-193.9-227.1-263.5-280.3127.8-111.3-94.799.9-73.2-63.0-22.8-4.0-5.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.80.03.40.00.10.00.00.02.40.1
Interest Expense12.313.211.08.69.40.80.42.01.41.6
Other Expense-9.5-9.5-7.6-6.00.22.53.0-1.60.93.1
IBT-67.1-61.9-70.96.1-51.2-59.6-53.0-63.3-63.0-61.9
Income Tax Expense0.00.00.00.00.00.00.00.0-0.2-2.7
Net Income-67.1-61.9-70.96.1-51.2-59.6-53.0-63.3-62.9-61.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013
EPS$0.00$0.00$0.00$-6.02$-6.50$3.01$-2.98$-2.58$2.99$-2.45$-2.38$-2.49$-0.30$-0.41
EPS Diluted$0.00$0.00$0.00$-6.02$-6.50$2.91$-2.98$-2.58$2.73$-2.45$-2.38$-2.49$-0.30$-0.41
Shares Outstanding51.851.649.543.743.242.437.336.733.429.926.49.213.113.1
Diluted Shares Outstanding51.851.649.543.743.243.937.336.736.629.926.49.213.113.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.43$-1.41
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.43$-1.41
Shares Outstanding51.851.751.551.450.950.850.645.744.043.9
Diluted Shares Outstanding51.851.751.551.450.950.850.645.744.043.9
Current Assets TTM 202420232022202120202019201820172016201520142013
Cash And Equivalents57.857.534.597.0345.2338.469.575.646.724.854.11.11.1
Short Term Investments232.6177.2240.7267.7112.2137.3226.7244.2114.164.760.00.00.0
Total Cash & ST Investments290.4234.7275.3364.6457.4475.7296.2319.8160.889.6114.11.11.1
Accounts Receivable24.221.626.328.132.443.038.18.60.51.02.11.91.1
Inventory0.00.00.013.918.810.56.55.75.31.81.00.00.0
Other Current Assets32.121.733.49.410.22.04.23.81.41.00.90.00.0
Total Current Assets346.7278.0335.0416.0518.8531.2345.0337.9168.093.4118.13.02.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.879.6130.157.556.657.8113.034.553.068.6
Short Term Investments215.4243.7137.8177.2198.8232.6225.7240.7248.8251.5
Total Cash & ST Investments274.2323.3267.9234.7255.5290.4338.7275.3301.9320.1
Accounts Receivable26.521.519.221.625.224.217.326.331.727.0
Inventory0.00.00.00.00.00.00.00.012.615.1
Other Current Assets31.329.026.221.732.832.139.433.433.935.3
Total Current Assets332.0373.8313.2278.0313.4346.7395.4335.0365.8378.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013
Net Property, Plant & Equipment180.3171.3192.6206.8192.5120.339.128.714.09.30.50.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments39.410.238.9200.6391.946.8103.8150.815.669.4102.50.30.3
Other Long-Term Assets2.96.57.59.910.79.910.026.41.10.60.20.20.0
Total Long-Term Assets222.7188.0239.0417.3595.1177.0152.9205.930.779.4103.20.50.3
Total Assets569.4466.0574.0833.31,113.9708.2497.9543.8198.7172.7221.43.52.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment156.3161.5166.6171.3175.8180.3185.2192.6197.3201.1
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments32.640.34.910.223.139.444.441.662.695.3
Other Long-Term Assets4.35.56.26.56.82.94.24.88.07.2
Total Long-Term Assets193.2207.3177.7188.0205.7222.7233.8239.0267.9303.6
Total Assets525.2581.0490.9466.0519.1569.4629.2574.0633.8682.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013
Accounts Payable16.422.822.827.211.410.66.44.44.81.51.00.30.3
Short-Term Debt39.47.914.16.01.82.52.40.00.00.00.02.40.0
Other Current Liabilities42.572.493.295.4114.067.921.517.29.68.13.26.34.4
Current Liabilities98.3103.2130.3130.4130.581.433.722.214.49.74.39.24.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable22.321.719.022.819.516.431.422.821.911.6
Short-Term Debt50.88.07.97.97.739.445.714.113.312.7
Other Current Liabilities38.375.966.272.475.342.533.193.291.893.2
Current Liabilities124.6119.5106.7103.2102.798.3110.2130.3127.3117.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013
Long-Term Debt41.174.182.288.884.970.28.95.90.00.00.00.00.0
Capital Leases78.282.089.394.886.772.711.35.90.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.01.10.00.00.00.00.0
Total Liabilities221.1206.3262.2317.1349.6330.447.735.015.611.04.69.24.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt217.369.671.974.176.3119.3124.982.284.185.3
Capital Leases0.077.779.882.084.178.280.282.290.791.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities363.8367.3216.7206.3217.7221.1238.5262.2270.7276.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.010.9
Retained Earnings-821.4-932.1-705.0-441.6-161.2-289.1-177.8-83.0-187.8-114.6-51.6-28.8-24.8
Comprehensive Income-2.3-0.7-4.4-15.4-2.6-0.40.2-0.7-0.70.0-0.70.00.0
Total Common Equity348.3259.7311.7516.2764.3377.8450.2508.8183.0161.7216.8-5.7-2.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,058.9-996.9-926.1-932.1-881.0-821.4-768.4-705.0-642.2-580.3
Comprehensive Income-0.7-0.8-0.8-0.7-0.6-2.3-3.2-4.4-7.4-10.1
Total Common Equity161.5213.7274.2259.7301.4348.3390.7311.7363.1405.9
Other TTM 202420232022202120202019201820172016201520142013
Total Debt158.782.089.394.886.772.711.35.90.00.00.02.40.0
Book Value348.3259.7311.7516.2764.3377.8450.2508.8183.0161.7216.8-5.7-2.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value161.5213.7274.2259.7301.4348.3390.7311.7363.1405.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013
Net Income-241.1-193.9-227.1-263.5-280.3127.8-111.3-94.799.9-73.2-63.0-22.8-4.0-5.4
Depreciation & Amortization16.915.616.217.312.99.68.47.24.02.70.50.10.00.0
Stock-Based Compensation37.634.638.540.340.838.831.926.916.610.67.02.90.30.0
Change Working Capital-3.611.85.5-10.914.040.214.2-5.3-7.80.95.2-3.01.12.7
Change In Accounts Receivable-0.9-7.79.73.94.814.1-9.9-8.6-16.80.61.1-1.3-0.80.0
Change In Accounts Payable4.9-2.3-0.3-2.818.8-2.33.91.5-0.22.60.20.60.00.3
Change In Inventories-24.30.00.00.00.029.317.92.45.3-2.22.8-2.51.74.9
Other Non-cash Items53.48.0-6.2-1.65.24.4-1.2-2.7-8.9-0.3-0.40.00.2-0.3
Cash from Operations-191.10.00.0-218.4-207.5218.9-54.1-107.7104.6-58.0-48.6-22.5-2.4-3.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-67.1-61.9-70.96.1-51.2-59.6-53.0-63.3-62.9-61.9
Depreciation & Amortization3.93.93.94.04.04.04.14.24.34.4
Stock-Based Compensation8.49.08.78.59.59.99.49.68.310.2
Change Working Capital-1.8-10.47.516.411.76.1-4.0-8.29.2-0.6
Change In Accounts Receivable-0.6-6.3-2.41.68.1-0.7-6.99.23.4-6.5
Change In Accounts Payable-1.90.72.5-3.73.03.1-14.98.51.210.1
Change In Inventories0.00.00.00.00.00.00.00.0-20.1-4.2
Other Non-cash Items4.43.51.4-1.4-5.7-0.9-2.02.312.70.8
Cash from Operations0.00.00.00.00.00.00.00.0-40.8-49.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013
Capital Expenditure-3.6-2.4-2.4-10.0-30.7-84.2-26.9-11.7-13.3-7.2-8.1-0.50.00.0
Acquisitions-75.20.00.00.00.0-5.00.0-296.0-179.7-0.50.00.00.00.0
Investments-174.5-332.6-190.1-86.6-184.9-498.1-123.0-190.7-445.8-68.6-45.1-163.30.00.0
Sales of Investment263.6319.1290.2287.5203.7175.7272.7296.0179.771.072.60.00.00.0
Other Investing Activities88.90.00.00.00.05.00.0296.0179.70.5-0.20.00.00.0
Cash from Investing85.50.00.0190.9-11.9-406.6122.893.6-279.4-4.819.2-163.80.00.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.5-0.5-0.4-1.0-1.1-0.3-0.5-0.6-1.1-1.4
Acquisitions0.00.00.00.00.00.00.00.0-35.1-40.1
Investments-62.8-39.5-211.1-19.2-16.2-36.2-82.5-55.2-18.6-18.1
Sales of Investment100.982.371.164.957.686.882.768.953.758.2
Other Investing Activities0.00.00.00.00.00.00.00.035.140.1
Cash from Investing0.00.00.00.00.00.00.00.034.038.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Debt Issued67.182.0-7.3-5.58.114.061.45.45.90.00.0-2.42.40.0
Issuance of Common Stock138.60.00.06.72.8216.40.00.0189.782.0-0.126.00.00.0
Repurchase of Common Stock1.70.01.20.01.71.81.81.30.80.60.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-38.20.00.0-42.7-33.4-23.0198.47.113.92.00.2213.32.42.0
Cash from Financing94.50.00.0-35.0-28.8195.3200.28.4204.484.60.1239.32.42.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued268.1190.4-2.2-2.2-2.0-74.7-11.981.3-1.4-0.9
Issuance of Common Stock0.00.00.00.00.00.00.00.0-0.26.1
Repurchase of Common Stock0.00.00.00.30.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-12.0-4.8
Cash from Financing0.00.00.00.00.00.00.00.0-12.0-4.8
Cash position TTM 2025202420232022202120202019201820172016201520142013
Net Change in Cash-10.8-23.123.0-62.4-248.37.5268.9-5.829.721.8-29.353.00.0-1.0
Closing Cash Balance57.836.559.636.699.0347.2339.870.876.646.724.854.11.11.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-24.3-20.8-50.572.60.9-1.1-55.278.5-18.5-15.6
Closing Cash Balance36.558.881.6132.159.658.659.8115.034.555.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013
Free Cash Flow-194.7-126.4-175.6-228.4-238.2134.7-80.9-119.491.4-65.2-56.7-23.0-2.4-3.0
Real Free Cash Flow-232.3-160.9-214.0-268.6-279.095.9-112.9-146.374.7-75.8-63.7-26.0-2.7-3.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-52.8-56.5-49.732.6-32.7-40.9-46.0-56.0-41.9-50.8
Real Free Cash Flow-61.2-65.4-58.424.1-42.2-50.8-55.4-65.6-50.2-61.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader