Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Sturm, Ruger & Company, Inc.

RGR

Valuace

Růst

Zdraví

Cena

$ 40.09

-0.57 (-1.49%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	546.1	546.1	535.6	543.8	595.8	730.7	568.9	410.5	495.6	522.3	664.3	551.1	544.5	688.3	491.8	328.8	255.2
Cost of Revenues	464.9	456.5	421.2	410.1	415.8	451.2	377.4	311.0	361.3	368.2	444.8	378.9	375.3	429.7	312.9	217.1	171.2
Gross Profit	81.2	89.6	114.4	133.6	180.1	279.6	191.4	99.5	134.4	154.0	219.6	172.2	169.2	258.6	179.0	111.8	84.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	151.1	126.8	132.5	135.7	145.8	122.3	130.8	136.8	130.6	120.9
Cost of Revenues	124.1	107.6	127.3	105.8	112.6	99.6	101.6	107.4	98.4	96.2
Gross Profit	27.0	19.2	5.1	29.9	33.2	22.7	29.2	29.4	32.3	24.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	9.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	81.5	76.7	76.5	72.3	60.1	67.4	77.6	85.2	77.7	112.8	84.1	67.9	49.7	40.2
Depreciation & Amortization	16.0	22.9	22.1	22.4	30.9	29.6	29.6	33.2	32.0	34.3	35.4	36.2	36.7	20.4	14.9	12.1	9.2
Total Operating Expenses	93.3	101.2	82.8	91.3	76.6	76.5	72.3	60.2	67.3	77.6	85.2	77.6	112.8	83.7	67.9	49.3	40.6
Operating Income	-12.1	-11.6	31.7	52.6	103.5	203.1	119.1	39.4	67.0	76.3	134.4	94.5	56.3	174.9	111.1	62.4	43.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.9	18.4
Depreciation & Amortization	6.2	5.6	5.6	-1.3	5.1	5.8	5.3	5.8	2.8	6.5
Total Operating Expenses	23.3	22.6	25.9	21.4	21.8	18.9	20.2	21.9	21.9	18.4
Operating Income	3.6	-3.5	-20.7	8.5	11.4	3.7	9.0	7.5	10.3	6.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	3.3	3.3	4.9	5.5	2.6	0.0	1.1	2.6	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.1	0.1	0.1	0.2	0.3	0.2	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1
Other Expense	5.0	4.5	6.1	6.2	4.8	3.5	1.8	3.7	1.8	1.4	1.7	1.7	1.1	0.5	1.1	1.2	0.9
IBT	-7.2	-7.2	37.8	58.8	108.3	206.6	121.0	43.0	68.7	77.6	135.9	96.1	57.2	175.2	112.1	63.5	44.1
Income Tax Expense	-2.8	-2.8	7.2	10.6	19.9	50.7	30.6	10.7	17.8	25.5	48.4	34.0	18.6	64.0	41.5	23.5	15.9
Net Income	-4.4	-4.4	30.6	48.2	88.3	155.9	90.4	32.3	50.9	52.1	87.5	62.1	38.6	111.3	70.6	40.0	28.3

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.6	0.6	1.0	1.0	1.0	1.2	1.3	1.4	1.3	1.5
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Expense	1.0	1.4	1.3	1.3	1.6	1.5	1.5	1.5	1.7	1.8
IBT	4.6	-2.1	-19.4	9.7	13.0	5.3	10.5	9.0	12.0	8.1
Income Tax Expense	1.1	-3.7	-2.2	2.0	2.5	0.5	2.2	2.0	1.8	0.7
Net Income	3.5	1.6	-17.2	7.8	10.5	4.7	8.3	7.1	10.2	7.4

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$2.73	$5.00	$8.87	$5.17	$1.85	$2.92	$2.94	$4.62	$3.32	$1.99	$5.76	$3.69	$2.12	$1.48
EPS Diluted	$0.00	$0.00	$0.00	$2.71	$4.96	$8.78	$5.09	$1.82	$2.88	$2.91	$4.59	$3.21	$1.95	$5.58	$3.60	$2.09	$1.46
Shares Outstanding	15.9	16.2	17.1	17.7	17.6	17.6	17.5	17.5	17.4	17.7	18.9	18.7	19.4	19.3	19.2	18.9	19.0
Diluted Shares Outstanding	16.6	16.2	17.3	17.8	17.8	17.8	17.8	17.8	17.7	17.9	19.0	19.4	19.8	19.9	19.6	19.1	19.3

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.58	$0.42
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.58	$0.42
Shares Outstanding	15.9	16.0	16.4	16.6	16.8	16.8	17.3	17.4	17.7	17.7
Diluted Shares Outstanding	16.6	16.4	16.4	16.9	16.8	17.1	17.6	17.6	17.7	17.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	7.2	10.0	15.2	65.2	21.0	20.1	35.4	38.5	63.5	87.1	69.2	8.9	55.1	31.0	81.1	5.1
Short Term Investments	98.5	95.5	102.5	159.1	200.0	121.0	129.5	114.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	52.5
Total Cash & ST Investments	105.6	105.5	117.7	224.3	221.0	141.2	164.9	152.8	63.5	87.1	69.2	8.9	55.1	31.0	81.1	57.6
Accounts Receivable	56.1	67.1	59.9	65.4	57.0	57.9	52.6	45.0	60.1	69.4	71.7	49.7	67.4	43.0	42.2	31.6
Inventory	73.3	76.5	79.8	65.0	43.9	29.1	28.3	31.4	39.7	54.5	37.1	44.7	23.3	16.0	10.2	9.8
Other Current Assets	16.9	9.2	14.1	7.1	6.8	6.3	3.5	2.9	3.5	12.5	11.2	14.8	11.9	6.9	12.7	6.2
Total Current Assets	252.0	258.4	271.4	361.8	328.7	234.4	249.3	232.2	166.8	223.6	189.3	118.2	157.6	96.9	146.2	105.2

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	16.1	23.3	16.2	10.0	7.5	7.2	15.8	15.2	13.6	11.5
Short Term Investments	64.8	78.1	92.2	95.5	88.5	98.5	99.5	102.5	106.5	126.2
Total Cash & ST Investments	80.8	101.4	108.3	105.5	96.0	105.6	115.3	117.7	120.0	137.7
Accounts Receivable	59.9	61.8	67.5	67.1	60.2	56.1	65.8	59.9	59.9	53.1
Inventory	54.6	53.0	70.7	76.5	76.0	73.3	68.5	79.8	79.3	69.4
Other Current Assets	12.9	10.4	6.9	9.2	14.9	16.9	9.0	14.1	14.8	7.9
Total Current Assets	208.3	226.5	253.4	258.4	247.1	252.0	258.6	271.4	274.0	268.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	73.8	71.2	71.5	76.9	73.6	70.7	73.9	82.7	103.8	104.2	103.8	110.7	101.0	66.0	52.9	42.9
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	10.1	10.9	11.6	12.5	12.6	2.4	2.5	2.6	2.6	3.0	3.4	3.4	3.8	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	18.0	-12.6	-2.4	-2.5	6.6	12.9	-9.0	10.7	0.3	1.3	0.0	0.0
Other Long-Term Assets	36.2	27.6	33.0	28.4	9.0	41.6	20.3	17.7	3.2	3.5	22.8	3.1	5.2	4.5	7.3	4.2
Total Long-Term Assets	124.8	125.7	127.4	122.9	113.6	113.9	99.6	103.3	117.5	131.8	126.6	136.2	119.5	77.6	60.3	52.5
Total Assets	376.7	384.0	398.8	484.8	442.3	348.3	349.0	335.5	284.3	355.4	315.9	254.4	277.1	174.5	206.5	157.8

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	84.8	67.3	67.0	71.2	74.9	71.3	67.8	71.5	69.8	69.3
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	10.1	0.0	0.0	0.0	10.9	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.0	0.0	0.0
Other Long-Term Assets	29.2	36.5	40.3	27.6	36.6	38.7	43.6	10.0	46.4	49.5
Total Long-Term Assets	134.0	123.0	125.6	125.7	126.3	124.8	126.4	127.4	126.4	128.8
Total Assets	342.3	349.5	379.0	384.0	373.5	376.7	385.0	398.8	400.4	396.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	29.0	13.2	11.1	35.7	12.2	37.1	29.8	33.0	8.8	17.0	43.0	11.8	47.0	13.4	28.6	6.6
Short-Term Debt	0.6	0.0	0.0	0.0	0.0	43.5	21.1	29.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	22.4	34.4	40.0	126.4	64.9	1.1	0.7	1.1	43.9	63.9	39.0	48.6	41.2	46.1	21.0	26.7
Current Liabilities	52.0	60.8	63.2	163.1	77.1	81.8	61.2	71.2	52.7	80.9	82.0	60.4	88.2	59.5	49.6	33.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	33.2	32.6	34.0	13.2	30.9	29.6	29.7	11.1	29.1	30.3
Short-Term Debt	0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	24.1	24.5	20.0	34.4	24.0	22.4	20.3	40.0	30.6	29.4
Current Liabilities	58.9	57.2	54.8	60.8	55.0	52.0	50.1	63.2	61.2	59.9

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	1.9	1.7	2.2	3.0	1.5	1.7	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	1.9	1.7	2.2	3.0	1.5	1.7	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	8.5	6.1	8.3	9.6	0.0	0.0	0.0
Total Liabilities	55.2	64.5	67.1	168.0	78.7	83.6	63.5	71.3	54.2	89.5	88.1	68.9	98.0	79.5	69.1	43.3

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	1.3	1.4	1.6	1.7	1.8	1.9	2.0	2.2	2.3	2.7
Capital Leases	0.0	1.4	1.6	1.7	1.8	1.9	2.0	2.2	2.3	2.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.0	0.0
Total Liabilities	62.7	60.2	57.5	64.5	58.5	55.2	53.0	67.1	65.0	63.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	24.5	24.5	24.4	24.4	24.3	24.2	24.2	24.1	24.1	24.0	23.8	23.7	23.6	23.6	23.4	23.0
Retained Earnings	426.6	436.6	418.1	393.1	438.1	342.6	368.2	350.4	321.3	293.4	239.1	198.2	192.1	123.4	169.0	137.1
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.4	-29.6	-27.5	-19.6
Total Common Equity	321.5	319.6	331.7	316.7	363.7	264.7	285.5	264.2	230.1	265.9	227.7	185.5	179.1	95.0	137.4	114.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	24.5	24.5	24.5	24.5	24.5	24.5	24.5	24.4	24.4	24.4
Retained Earnings	419.2	420.3	440.5	436.6	428.0	426.6	421.1	418.1	410.9	409.7
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	279.6	289.3	321.5	319.6	314.9	321.5	332.0	331.7	335.3	333.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2.5	1.7	2.2	3.0	1.5	1.7	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		321.5	319.6	331.7	316.7	363.7	264.7	285.5	264.2	230.1	265.9	227.7	185.5	179.1	95.0	137.4	114.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		279.6	289.3	321.5	319.6	314.9	321.5	332.0	331.7	335.3	333.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	33.0	-4.4	30.6	48.2	88.3	155.9	90.4	32.3	50.9	52.1	87.5	62.1	38.6	111.3	70.6	40.0	28.3
Depreciation & Amortization	20.5	22.9	22.1	22.4	25.8	26.2	27.6	29.3	32.0	34.3	35.4	36.2	36.7	20.4	14.9	12.1	9.2
Stock-Based Compensation	4.2	5.0	4.3	4.0	1.7	8.3	6.1	6.3	5.8	3.7	3.1	4.5	5.6	5.3	4.7	3.0	2.6
Change Working Capital	-15.7	17.4	2.8	-36.1	-33.5	-19.8	15.9	-17.0	35.7	9.0	-23.5	14.5	-47.2	-24.6	-0.3	-5.7	-7.0
Change In Accounts Receivable	-3.1	2.6	-7.3	5.6	-8.4	0.8	-5.2	-7.6	15.1	9.4	2.3	-22.0	17.6	-24.4	-0.8	-10.7	-6.5
Change In Accounts Payable	-0.1	-2.7	3.8	-4.0	-0.6	-0.4	8.0	-3.6	0.9	-16.1	5.6	6.8	-11.0	9.2	9.9	12.2	1.9
Change In Inventories	-4.8	21.2	0.4	-16.1	-21.6	-15.7	10.6	2.1	8.5	14.5	-18.0	9.1	-22.8	-7.9	-6.6	-0.2	0.9
Other Non-cash Items	17.3	16.4	0.4	1.3	0.5	0.8	-0.1	1.1	-0.2	0.4	0.6	-1.6	33.7	1.6	-1.3	-0.3	-1.0
Cash from Operations	38.2	0.0	0.0	33.9	77.2	172.3	143.8	49.6	119.8	101.2	104.8	112.6	55.6	119.7	87.2	57.4	32.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	3.5	1.6	-17.2	7.8	10.5	4.7	8.3	7.1	10.2	7.4
Depreciation & Amortization	6.2	5.6	5.6	5.6	5.1	5.8	5.3	5.8	2.8	6.5
Stock-Based Compensation	1.3	1.3	1.3	1.1	1.1	1.1	1.1	1.1	1.0	1.0
Change Working Capital	4.7	5.7	8.8	-1.8	4.7	-2.6	4.2	-3.5	3.0	-19.4
Change In Accounts Receivable	-4.6	1.9	5.7	-0.3	-7.0	-4.0	9.7	-6.0	0.0	-6.8
Change In Accounts Payable	-0.8	1.2	-0.9	-2.3	0.0	2.3	-0.7	-2.1	3.0	-0.3
Change In Inventories	12.2	-1.3	4.5	5.7	-0.8	-3.2	-4.4	11.3	-1.8	-9.9
Other Non-cash Items	-0.4	-0.4	17.2	0.0	0.4	0.5	-0.5	0.0	1.3	0.0
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.6	-4.5

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-21.3	-15.8	-20.8	-15.8	-27.7	-28.8	-24.2	-20.3	-10.5	-33.6	-35.2	-28.7	-45.6	-54.6	-27.3	-22.1	-19.4
Acquisitions	-4.0	-15.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-151.1	-108.9	-138.9	-192.6	-365.5	-681.9	-369.4	-282.7	-114.3	0.0	0.0	0.0	0.0	0.0	-60.0	-123.0	-165.0
Sales of Investment	178.8	130.3	145.9	249.3	406.3	603.0	377.9	267.6	0.0	0.0	0.0	0.0	0.0	0.0	60.0	175.5	163.2
Other Investing Activities	8.0	0.0	0.0	0.0	0.1	0.2	-28.1	0.0	0.0	0.0	0.3	0.2	0.0	0.2	1.0	0.3	0.0
Cash from Investing	6.4	0.0	0.0	40.9	13.2	-107.5	-43.9	-35.4	-124.8	-33.6	-34.9	-28.5	-45.5	-54.4	-26.3	30.7	-21.1

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-3.2	-5.9	-5.6	-1.1	-3.6	-6.8	-8.6	-1.8	-4.2	-6.8
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.0	0.0
Investments	-28.2	-16.9	-27.5	-36.3	-37.9	-24.6	-36.9	-39.5	-51.2	-23.4
Sales of Investment	18.9	30.2	41.6	39.6	30.9	34.6	37.9	42.5	55.2	43.2
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	13.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	-0.2	1.7	-0.4	-0.9	1.6	-0.2	-0.5	2.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-32.1	-26.1	-34.4	-11.8	-0.2	0.0	0.0	-2.0	0.0	-64.9	-14.0	-2.8	-24.0	0.0	0.0	-2.0	-5.7
Dividends Paid	-16.2	0.0	0.0	-110.8	-42.7	-59.1	-113.9	-14.3	-19.2	-23.9	-32.8	-20.6	-31.4	-41.1	-111.5	-8.2	-6.3
Other Financing Activities	-92.0	0.0	0.0	-2.2	-3.4	-4.8	-1.3	-0.9	-0.8	-2.5	-5.2	-0.4	-0.7	-0.1	0.5	-2.0	0.8
Cash from Financing	-48.9	0.0	0.0	-124.8	-46.3	-63.9	-115.2	-17.2	-20.0	-91.2	-52.0	-23.8	-56.2	-41.2	-111.0	-12.2	-11.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	1.9	0.5	-0.1	-0.2	0.0	-0.1	-0.1	-0.1	-0.2	-0.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-10.0	-13.2	-3.0	-5.1	-9.1	-17.1	-3.2	-11.8	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-6.4
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.8	-6.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.3	8.4	-5.1	-50.0	44.1	0.9	-15.3	-3.1	-25.0	-23.6	17.9	60.3	-46.2	24.1	-50.1	75.9	0.1
Closing Cash Balance		7.2	18.5	10.0	15.2	65.2	21.0	20.1	35.4	38.5	63.5	87.1	69.2	8.9	55.1	31.0	81.1	5.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		2.4	-7.2	7.1	6.2	2.5	0.4	-8.7	0.6	1.6	2.1
Closing Cash Balance		18.5	16.1	23.3	16.2	10.0	7.5	7.2	15.8	15.2	13.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		16.8	38.5	34.7	18.1	49.5	143.6	119.6	29.3	109.3	67.6	69.6	83.9	10.0	65.1	59.9	35.3	13.1
Real Free Cash Flow		12.6	33.4	30.3	14.1	47.8	135.3	113.4	23.0	103.5	63.9	66.5	79.3	4.3	59.8	55.2	32.3	10.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		12.3	7.0	9.1	10.0	16.4	2.6	10.1	5.6	12.4	-11.3
Real Free Cash Flow		11.0	5.7	7.8	8.9	15.3	1.5	9.0	4.5	11.4	-12.3