Regional Management Corp.
Regional Management Corp.
RM
Valuace
83
Růst
83
Zdraví
61
Cena
$ 32.77
Dnes
-0.45 (-1.18%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues645.6645.6588.5551.4473.0397.0336.1315.6273.2248.6220.6201.1189.8156.5124.492.976.9
Cost of Revenues307.6307.6286.7220.0165.10.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit337.9337.9301.8331.4307.9397.0336.1315.6273.2248.6220.6201.1189.8156.5124.492.976.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues169.7165.5157.4153.0154.8146.3143.0144.3141.7123.9
Cost of Revenues66.482.481.077.877.473.771.763.96.76.3
Gross Profit103.383.076.475.277.472.671.480.4134.9117.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0243.1198.7171.4153.7132.4117.8109.498.697.881.359.446.634.123.9
Depreciation & Amortization11.711.714.114.612.711.713.310.98.87.46.43.83.83.52.61.31.7
Total Operating Expenses257.6257.6247.7243.1237.9-284.5-300.1-256.6227.0208.0182.0163.0166.0110.085.0-47.1-41.4
Operating Income80.480.454.171.199.5112.535.959.079.464.258.954.438.960.451.545.835.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.099.355.8
Depreciation & Amortization0.04.23.93.63.63.63.43.53.43.6
Total Operating Expenses64.564.162.966.064.662.560.160.464.866.2
Operating Income38.719.013.59.212.810.211.219.976.968.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income578.9578.9528.9489.7450.9382.5335.2321.2280.1249.0221.0195.8184.8152.3119.291.374.2
Interest Expense84.884.874.567.534.231.337.940.133.523.919.916.214.914.111.612.39.9
Other Expense-22.6-22.60.0-50.3-34.20.00.00.0-33.5-23.9-19.9-16.2-14.9-14.1-11.6-12.3-9.9
IBT57.857.854.120.865.3112.535.959.045.940.338.938.123.946.339.933.425.6
Income Tax Expense13.413.412.84.814.123.89.214.310.610.314.914.89.117.514.612.29.2
Net Income44.444.441.216.051.288.726.744.735.330.024.023.414.828.825.421.216.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income153.0148.7140.7136.6138.2133.9127.9128.8126.2125.0
Interest Expense22.622.020.419.819.819.417.917.517.516.9
Other Expense-22.60.00.00.00.00.00.00.0-13.0-21.4
IBT16.219.013.59.212.810.211.219.9-9.510.9
Income Tax Expense3.24.63.32.22.82.52.84.7-2.02.1
Net Income12.914.410.17.09.97.78.415.2-7.68.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.70$5.51$8.84$2.45$3.92$3.03$2.59$2.03$1.82$1.17$2.29$2.17$2.25$1.76
EPS Diluted$0.00$0.00$0.00$1.66$5.30$8.33$2.40$3.80$2.93$2.54$1.99$1.79$1.14$2.23$2.12$2.19$1.72
Shares Outstanding9.99.99.69.410.010.010.911.411.711.611.812.812.712.611.79.39.3
Diluted Shares Outstanding9.99.910.19.610.610.611.111.812.111.812.113.113.012.912.09.69.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.80$0.94
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.80$0.91
Shares Outstanding9.99.49.59.69.79.79.69.69.49.4
Diluted Shares Outstanding9.910.19.810.010.110.19.99.79.49.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents143.24.04.53.910.58.12.33.75.24.47.74.04.13.34.80.9
Short Term Investments0.00.00.020.40.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments143.24.04.524.310.58.12.33.75.24.47.74.04.13.34.80.9
Accounts Receivable1,542.34.31,536.113.72.73.21.92.311.50.70.71.60.06.10.9229.2
Inventory0.00.00.00.00.00.00.01.01.00.40.00.90.00.00.00.0
Other Current Assets-1,685.58.7149.50.00.00.00.0-3.3-12.5-1.2-0.7-2.50.0-6.10.00.0
Total Current Assets1,685.516.91,690.124.313.211.24.13.75.24.47.74.04.13.35.8230.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4.1121.94.24.04.74.34.2128.77.410.3
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments4.1121.94.24.04.74.34.2128.77.410.3
Accounts Receivable0.01,708.51,644.14.31,581.11,542.31,511.51,551.81,517.31,458.5
Inventory0.00.00.00.00.00.00.00.0124.4141.5
Other Current Assets0.0-1,826.2-1,644.18.7-1,581.1138.9118.2149.50.00.0
Total Current Assets4.14.34.216.94.71,685.51,633.91,690.17.410.3
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment48.652.148.149.041.741.641.713.912.311.710.48.97.15.14.43.1
Goodwill0.00.00.00.70.70.70.70.70.70.70.70.70.70.40.00.0
Intangible Assets19.324.515.811.48.88.79.410.010.66.40.50.81.42.80.00.0
Long-Term Investments-21.21,693.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets44.6113.20.00.0-51.2-50.3-51.2927.8800.3689.6609.8515.8520.6-10.2-5.4-3.1
Total Long-Term Assets103.61,892.263.975.051.250.351.2951.7823.2707.8621.4526.3529.8-2.35.43.1
Total Assets1,789.11,909.11,794.51,725.01,459.71,103.91,158.5956.4829.5712.2629.1530.3533.9431.2304.2241.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment53.856.054.352.150.748.646.848.149.049.7
Goodwill0.00.00.00.00.00.00.015.90.00.0
Intangible Assets0.028.826.824.522.319.317.415.815.013.9
Long-Term Investments1,841.01,757.60.01,693.01,627.70.00.022.722.520.3
Other Long-Term Assets98.4-1,757.60.0113.2-1,627.735.858.6-68.5-22.5-20.3
Total Long-Term Assets2,024.293.290.51,892.284.7103.6122.831.878.278.9
Total Assets2,028.31,967.11,900.71,909.11,821.81,789.11,756.71,794.51,765.31,723.6
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable34.00.040.433.80.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt166.4315.5460.7164.7240.3325.0393.1354.7513.7451.6338.3341.4362.8292.4206.00.0
Other Current Liabilities-166.40.00.0-128.0-240.3-325.0-393.1-328.8-495.1-436.4-325.6-330.9-352.9-279.5-198.50.0
Current Liabilities34.0315.5501.170.5240.3325.0393.125.918.615.212.710.59.912.97.50.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.057.130.10.038.334.029.840.430.627.0
Short-Term Debt380.5165.5140.5315.5249.20.00.0451.00.00.0
Other Current Liabilities0.00.0-30.10.0-38.30.00.0-491.4-30.6-27.0
Current Liabilities380.5222.7140.5315.5249.234.029.8244.9182.8154.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,372.81,197.1980.81,382.61,127.6791.4827.1651.3566.5489.5411.2341.40.00.025.80.0
Capital Leases37.340.636.636.730.729.228.50.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.75.00.00.60.02.73.00.00.0
Total Liabilities1,444.11,552.01,472.31,416.41,176.9831.7855.8677.2590.1504.7423.8351.9372.7300.6239.3209.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,236.91,381.51,372.21,197.11,181.41,410.11,390.51,177.21,404.21,375.1
Capital Leases42.944.842.840.639.437.335.736.637.137.2
Def. Tax Liability0.00.00.00.00.00.00.058.40.00.0
Total Liabilities1,656.31,604.21,542.81,552.01,468.91,444.11,420.31,472.31,404.21,375.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.51.51.51.41.41.41.41.31.31.31.31.31.31.20.90.9
Retained Earnings367.2378.5349.6345.5306.1227.3248.8204.1168.8138.8114.891.476.649.223.82.6
Comprehensive Income0.00.1-0.4-0.60.00.00.0-19.8-16.8-16.6-16.3-12.2-11.3-9.6-8.1-6.9
Total Common Equity344.9357.1322.3308.6282.7272.1302.8279.2239.4207.5205.2178.3161.2130.664.931.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.51.51.51.51.51.51.51.51.51.5
Retained Earnings400.8389.6382.5378.5371.7367.2361.8349.6360.2354.3
Comprehensive Income0.00.0-0.20.1-0.10.0-0.2-0.4-0.4-0.4
Total Common Equity371.9363.0357.9357.1352.9344.9336.5322.3330.6321.5
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1,410.11,512.61,431.81,547.31,127.6791.4827.1651.3566.5489.5411.2341.4362.8292.4231.80.0
Book Value344.9357.1322.3308.6282.7272.1302.8279.2239.4207.5205.2178.3161.2130.664.931.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value371.9363.0357.9357.1352.9344.9336.5322.3330.6321.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income24.944.441.216.051.288.726.744.735.330.024.023.414.828.825.421.216.4
Depreciation & Amortization13.90.014.114.612.711.713.310.98.87.46.43.83.83.52.61.31.7
Stock-Based Compensation12.40.011.211.810.87.45.65.16.94.34.23.62.31.60.50.216.6
Change Working Capital4.6-6.11.20.5-24.514.92.05.712.0-8.90.23.70.23.3-4.7-4.22.6
Change In Accounts Receivable-3.04.80.20.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable7.3-0.9-1.40.0-14.60.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories-13.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items234.1270.8197.0206.3169.470.7124.3100.087.477.663.248.169.038.827.818.11.0
Cash from Operations264.40.00.0249.2224.3189.0172.6165.1146.3115.499.982.485.572.657.641.041.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income12.914.410.17.09.97.78.415.2-7.68.8
Depreciation & Amortization0.04.23.93.63.63.63.43.53.43.6
Stock-Based Compensation0.02.82.83.52.33.73.31.84.03.4
Change Working Capital-6.91.04.2-4.4-8.14.611.7-4.91.13.3
Change In Accounts Receivable1.91.91.90.01.60.40.4-2.2-0.9-0.3
Change In Accounts Payable0.00.00.00.00.70.00.0-10.810.33.6
Change In Inventories0.00.00.00.00.00.00.00.0-9.4-3.6
Other Non-cash Items74.156.656.654.053.655.544.742.865.547.4
Cash from Operations0.00.00.00.00.00.00.00.066.967.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-13.50.0-5.1-12.1-11.4-6.9-5.8-7.4-6.8-11.1-11.7-4.8-4.4-4.2-2.0-2.6-1.2
Acquisitions6.00.00.00.00.00.00.00.00.00.00.00.0-0.1-0.6-28.40.00.0
Investments-7.80.0-25.4-5.9-24.00.00.00.00.00.00.00.00.0-0.4-1.0-2.50.0
Sales of Investment26.70.026.94.13.10.00.00.00.00.00.00.00.0-137.00.40.00.0
Other Investing Activities-259.10.00.0-264.8-415.0-348.2-93.0-268.2-192.4-177.3-145.6-141.2-60.0-0.6-128.5-73.8-49.4
Cash from Investing-278.50.00.0-278.7-447.3-355.1-98.8-275.6-199.2-188.4-157.4-146.0-64.5-142.7-159.5-78.9-50.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-1.0-1.0-1.3-1.5-1.3-1.2-3.6-2.8-2.8
Acquisitions0.00.00.00.00.00.00.00.00.06.0
Investments0.00.00.00.00.00.00.0-3.80.0-4.0
Sales of Investment0.00.00.00.00.00.00.04.10.01.9
Other Investing Activities0.00.00.00.00.00.00.00.0-81.8-110.4
Cash from Investing0.00.00.00.00.00.00.00.0-84.6-109.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-827.70.00.043.7-2,019.9-2,136.5-69.3-21.6-191.7-0.8-34.0-3.1-21.30.0-25.8-0.50.0
Debt Issued862.81,512.680.8-71.82,439.62,472.733.6197.4276.577.8112.372.90.070.486.4232.30.0
Issuance of Common Stock394.20.00.00.00.02,475.630.00.00.00.00.00.00.00.039.80.00.0
Repurchase of Common Stock-2.4-24.0-3.5-2.9-20.6-67.4-12.0-25.00.00.0-25.00.00.00.00.00.00.0
Dividends Paid-12.00.00.0-11.9-11.4-9.5-2.20.00.00.00.00.00.00.00.00.00.0
Other Financing Activities427.30.00.0-2.52,257.5-18.8-4.8163.5272.774.6113.370.40.270.986.442.37.2
Cash from Financing15.90.00.026.4205.6243.4-58.3116.981.173.854.267.2-21.170.9100.341.97.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.026.70.0
Debt Issued1,617.470.334.30.182.020.519.6-41.354.329.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-7.5-5.0-5.0-6.5-3.5-0.2-0.40.0-1.90.0
Dividends Paid0.00.00.00.00.00.00.00.0-2.8-2.8
Other Financing Activities0.00.00.00.00.00.00.00.0-1.927.6
Cash from Financing0.00.00.00.00.00.00.00.022.024.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.8-37.67.0-3.1-17.477.315.46.328.10.8-3.23.6-0.10.8-1.64.0-2.2
Closing Cash Balance143.298.0135.6128.7131.8149.271.956.450.15.24.47.74.04.13.34.80.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-10.5-13.4-4.5-9.215.3-22.920.8-6.34.2-17.0
Closing Cash Balance98.0108.5121.9126.5135.6120.3143.2122.4128.7124.4
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow250.9304.3263.9237.1212.9182.2166.8157.7139.5104.388.277.781.168.455.638.540.0
Real Free Cash Flow238.5304.3252.7225.3202.2174.8161.2152.5132.6100.084.074.078.866.955.038.323.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow78.682.674.562.459.773.870.354.864.164.7
Real Free Cash Flow78.679.971.858.957.370.167.053.060.161.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader