Avidity Biosciences, Inc.
RNA
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 18.8 | 18.6 | 10.9 | 9.6 | 9.2 | 9.3 | 6.8 | 2.3 | 0.4 | |
| Cost of Revenues | 138.1 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | -119.4 | 18.6 | 10.9 | 7.5 | 9.2 | 9.3 | 6.8 | 2.3 | 0.4 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.9 | 12.5 | 3.8 | 1.6 | 3.0 | 2.3 | 2.0 | 3.5 | 2.2 | 2.8 | |
| Cost of Revenues | 0.0 | 0.0 | 138.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.6 | 1.3 | |
| Gross Profit | 0.9 | 12.5 | -134.3 | 1.6 | 3.0 | 2.3 | 1.4 | 2.9 | 1.6 | 1.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 191.0 | 150.4 | 101.2 | 37.6 | 14.5 | 8.4 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 54.2 | 37.7 | 26.2 | 13.5 | 5.1 | 2.4 | |
| Depreciation & Amortization | 2.8 | 0.3 | 2.8 | 2.1 | 1.4 | 0.6 | 0.4 | 0.3 | 0.4 | |
| Total Operating Expenses | 420.1 | 95.4 | 389.8 | 245.2 | 188.1 | 127.4 | 51.1 | 19.7 | 10.9 | |
| Operating Income | -539.5 | -76.8 | -378.9 | -235.6 | -178.9 | -118.1 | -44.3 | -17.3 | -10.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.8 | 47.7 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 | 13.7 | ||
| Depreciation & Amortization | 0.1 | 1.1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 1.3 | ||
| Total Operating Expenses | 48.9 | 201.3 | 36.9 | 133.1 | 124.0 | 100.5 | 84.0 | 80.1 | 68.3 | 61.4 | ||
| Operating Income | -48.0 | -188.8 | -171.1 | -131.5 | -121.0 | -98.1 | -82.6 | -77.2 | -66.7 | -58.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 45.4 | 0.0 | 56.9 | 24.0 | 5.0 | 0.1 | 0.2 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | -5.7 | 0.0 | 0.2 | 7.4 | 0.7 | |
| Other Expense | 43.9 | 0.0 | 56.6 | 23.4 | 4.9 | 0.0 | -0.1 | -7.4 | -0.7 | |
| IBT | -495.6 | -76.8 | -322.3 | -212.2 | -174.0 | -118.0 | -44.4 | -24.7 | -11.2 | |
| Income Tax Expense | 0.0 | -0.1 | 0.0 | 0.0 | -4.9 | -0.6 | -0.4 | 7.4 | 0.7 | |
| Net Income | -495.6 | -76.7 | -322.3 | -212.2 | -169.1 | -117.4 | -44.0 | -32.1 | -11.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 14.7 | 14.5 | 16.2 | 18.5 | 18.0 | 11.9 | 8.4 | 6.4 | 6.3 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | ||
| Other Expense | 0.0 | 14.4 | 13.8 | 15.7 | 18.7 | 17.7 | 11.8 | 8.3 | 6.3 | 6.3 | ||
| IBT | -48.0 | -174.4 | -157.3 | -115.8 | -102.3 | -80.4 | -70.8 | -68.9 | -60.4 | -52.4 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.3 | ||
| Net Income | -48.1 | -174.4 | -157.3 | -115.8 | -102.3 | -80.4 | -70.8 | -68.9 | -60.4 | -52.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.91 | $-3.24 | $-2.83 | $-2.03 | $-1.55 | $-0.58 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.91 | $-3.24 | $-2.83 | $-2.03 | $-1.55 | $-0.58 | |
| Shares Outstanding | 0.0 | 17.1 | 111.6 | 73.0 | 52.2 | 41.4 | 21.7 | 20.7 | 20.7 | |
| Diluted Shares Outstanding | 0.0 | 17.1 | 111.6 | 73.0 | 52.2 | 41.4 | 21.7 | 20.7 | 20.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.79 | $-0.71 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.79 | $-0.71 | ||
| Shares Outstanding | 0.0 | 137.9 | 129.6 | 129.2 | 128.5 | 123.4 | 106.9 | 87.2 | 76.1 | 74.1 | ||
| Diluted Shares Outstanding | 0.0 | 137.9 | 129.6 | 129.2 | 128.5 | 123.4 | 106.9 | 87.2 | 76.1 | 74.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 575.8 | 219.9 | 185.1 | 340.4 | 405.5 | 328.1 | 94.6 | 3.1 | |
| Short Term Investments | 723.3 | 1,281.6 | 410.3 | 270.3 | 85.1 | 6.7 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,299.0 | 1,501.5 | 595.4 | 610.7 | 405.5 | 328.1 | 94.6 | 3.1 | |
| Accounts Receivable | 15.7 | 28.2 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | -15.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 29.8 | 12.6 | 14.9 | 12.2 | 5.6 | 3.5 | 0.0 | 0.0 | |
| Total Current Assets | 1,328.8 | 1,542.3 | 611.3 | 622.9 | 411.1 | 331.7 | 95.7 | 3.2 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 350.2 | 243.9 | 254.2 | 219.9 | 370.2 | 575.8 | 471.4 | 185.1 | 85.7 | 153.9 | |
| Short Term Investments | 1,525.7 | 939.2 | 1,125.7 | 1,281.6 | 1,218.4 | 723.3 | 444.5 | 410.3 | 456.9 | 422.6 | |
| Total Cash & ST Investments | 1,875.8 | 1,183.1 | 1,379.9 | 1,501.5 | 1,588.6 | 1,299.0 | 915.9 | 595.4 | 542.6 | 576.5 | |
| Accounts Receivable | 15.0 | 8.5 | 36.6 | 28.2 | 19.2 | 15.7 | 9.0 | 1.9 | 1.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | -1.1 | |
| Other Current Assets | 75.1 | 58.9 | 18.5 | 12.6 | 14.1 | 14.0 | 9.6 | 7.3 | 12.9 | 18.0 | |
| Total Current Assets | 1,966.0 | 1,250.6 | 1,435.0 | 1,542.3 | 1,621.9 | 1,328.8 | 934.5 | 611.3 | 555.5 | 594.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 15.5 | 18.3 | 16.7 | 15.0 | 15.6 | 1.5 | 0.6 | 0.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.4 | 3.3 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 0.0 | |
| Total Long-Term Assets | 18.6 | 21.6 | 17.2 | 15.9 | 16.4 | 2.2 | 1.2 | 0.7 | |
| Total Assets | 1,347.4 | 1,563.9 | 628.6 | 638.8 | 427.6 | 333.9 | 96.9 | 4.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 74.4 | 24.8 | 20.6 | 18.3 | 15.8 | 15.5 | 16.3 | 16.7 | 17.0 | 15.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 2.8 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 0.3 | 0.3 | 0.3 | |
| Other Long-Term Assets | 93.8 | 90.8 | 3.5 | 3.3 | 3.1 | 0.4 | 0.7 | 0.3 | 0.3 | 0.4 | |
| Total Long-Term Assets | 168.2 | 118.4 | 24.1 | 21.6 | 18.9 | 18.6 | 17.0 | 17.2 | 17.7 | 16.3 | |
| Total Assets | 2,134.2 | 1,368.9 | 1,459.1 | 1,563.9 | 1,640.8 | 1,347.4 | 951.5 | 628.6 | 573.2 | 610.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 40.9 | 8.5 | 8.8 | 4.6 | 0.0 | 0.0 | 2.3 | 1.6 | |
| Short-Term Debt | 3.8 | 3.8 | 7.3 | 3.1 | 1.8 | 0.0 | 2.8 | 2.7 | |
| Other Current Liabilities | 12.8 | 64.7 | 36.2 | 39.1 | 23.0 | 10.9 | 1.3 | 0.3 | |
| Current Liabilities | 84.2 | 98.0 | 80.7 | 51.9 | 29.7 | 14.6 | 10.2 | 4.6 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 9.6 | 3.9 | 6.6 | 8.5 | 7.7 | 8.9 | 2.3 | 8.8 | 5.6 | 5.7 | |
| Short-Term Debt | 4.0 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | 3.7 | 7.3 | 7.2 | 6.3 | |
| Other Current Liabilities | 137.2 | 113.7 | 60.4 | 64.7 | 60.2 | 44.9 | 42.8 | 36.2 | 56.8 | 52.4 | |
| Current Liabilities | 169.9 | 135.1 | 84.9 | 98.0 | 91.3 | 84.2 | 75.0 | 80.7 | 48.7 | 45.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 4.6 | 3.0 | 6.2 | 7.6 | 10.0 | 0.9 | 2.2 | 7.6 | |
| Capital Leases | 4.6 | 6.8 | 9.9 | 7.6 | 10.0 | 0.9 | 0.4 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.7 | 0.0 | |
| Total Liabilities | 126.4 | 138.9 | 127.8 | 60.7 | 46.2 | 27.7 | 162.3 | 45.1 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 46.0 | 1.2 | 2.1 | 3.0 | 3.8 | 4.6 | 5.4 | 12.4 | 14.0 | 12.7 | |
| Capital Leases | 50.0 | 5.1 | 6.0 | 6.8 | 7.6 | 8.4 | 9.1 | 6.2 | 10.6 | 9.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 247.9 | 176.3 | 130.4 | 138.9 | 137.4 | 126.4 | 120.6 | 127.8 | 55.7 | 51.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | |
| Retained Earnings | -710.4 | -893.1 | -570.8 | -358.5 | -184.5 | -66.5 | -22.2 | -41.6 | |
| Comprehensive Income | -0.5 | 2.9 | 0.1 | -2.7 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,221.0 | 1,425.0 | 500.8 | 578.1 | 381.4 | 306.2 | -65.4 | -41.1 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,340.6 | -1,166.2 | -1,008.8 | -893.1 | -790.8 | -710.4 | -639.6 | -570.8 | -510.3 | -458.0 | |
| Comprehensive Income | 1.8 | 1.8 | 2.8 | 2.9 | 7.1 | -0.5 | -0.5 | 0.1 | -1.9 | -2.7 | |
| Total Common Equity | 1,886.3 | 1,192.7 | 1,328.7 | 1,425.0 | 1,503.4 | 1,221.0 | 830.9 | 500.8 | 517.5 | 559.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 8.4 | 6.8 | 9.9 | 10.7 | 10.0 | 0.9 | 4.9 | 10.3 | |
| Book Value | 1,221.0 | 1,425.0 | 500.8 | 578.1 | 381.4 | 306.2 | -65.4 | -41.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 1,886.3 | 1,192.7 | 1,328.7 | 1,425.0 | 1,503.4 | 1,221.0 | 830.9 | 500.8 | 517.5 | 559.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -252.4 | -49.5 | -322.3 | -212.2 | -174.0 | -118.0 | -44.4 | -24.7 | -11.2 | |
| Depreciation & Amortization | 2.5 | 0.3 | 2.8 | 2.1 | 1.4 | 0.6 | 0.4 | 0.3 | 0.4 | |
| Stock-Based Compensation | 42.8 | 7.7 | 51.4 | 38.2 | 27.1 | 17.1 | 4.3 | 0.4 | 0.1 | |
| Change Working Capital | 61.9 | -0.2 | -14.6 | 61.1 | 9.8 | 5.3 | 2.3 | 19.1 | 0.7 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 8.6 | 3.7 | 35.2 | 1.8 | 18.3 | 6.0 | 5.7 | 0.5 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 21.0 | 0.7 | -18.2 | -8.3 | -0.6 | 0.2 | 0.1 | 7.3 | 0.4 | |
| Cash from Operations | -155.7 | 0.0 | 0.0 | -119.1 | -136.3 | -94.8 | -37.1 | 2.5 | -9.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -29.1 | -174.4 | -157.3 | -115.8 | -102.3 | -80.4 | -70.8 | -68.9 | -60.4 | -52.4 | |
| Depreciation & Amortization | 0.1 | 1.1 | -7.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | |
| Stock-Based Compensation | 3.6 | 19.0 | 17.7 | 17.7 | 14.2 | 14.1 | 12.8 | 10.3 | 9.8 | 9.8 | |
| Change Working Capital | 5.8 | -0.5 | -58.2 | -23.2 | -6.2 | 6.0 | -4.1 | -10.3 | 68.9 | 7.4 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 3.8 | 5.8 | 10.7 | -15.3 | 20.5 | 8.7 | -2.5 | 2.6 | 2.4 | 0.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.4 | -1.3 | 6.0 | -4.3 | -6.3 | -6.0 | -3.7 | -2.1 | 6.3 | 0.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | -36.8 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.2 | -1.4 | -7.1 | -4.2 | -2.8 | -3.7 | -1.1 | -0.2 | 0.0 | |
| Acquisitions | -21.3 | 0.0 | 0.0 | 0.0 | 0.0 | 82.5 | 0.0 | 0.0 | 0.0 | |
| Investments | -699.7 | 0.0 | -1,433.5 | -461.0 | -355.8 | -85.4 | -6.7 | 0.0 | 0.0 | |
| Sales of Investment | 414.9 | 0.0 | 586.4 | 335.2 | 168.7 | 6.6 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -10.5 | 0.0 | 0.0 | 0.0 | 0.0 | -82.5 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -288.1 | 0.0 | 0.0 | -130.1 | -190.0 | -82.5 | -7.8 | -0.2 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.9 | -0.7 | -3.3 | -3.8 | -3.9 | -1.7 | -0.5 | -0.9 | -0.9 | -0.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -51.9 | 30.6 | |
| Investments | 0.0 | -853.6 | -74.0 | -169.3 | -297.0 | -622.4 | -372.5 | -141.6 | -53.8 | -131.8 | |
| Sales of Investment | 0.0 | 269.6 | 262.8 | 330.2 | 236.7 | 141.7 | 98.2 | 109.7 | 105.7 | 101.2 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.9 | -30.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.0 | -31.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -2.8 | 0.0 | |
| Debt Issued | -1.1 | 6.8 | -3.1 | -0.8 | 0.7 | 9.0 | 0.7 | -2.6 | 10.3 | |
| Issuance of Common Stock | 868.1 | 0.0 | 0.0 | 60.5 | 344.8 | 185.9 | 298.1 | 0.1 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.1 | 0.0 | |
| Other Financing Activities | 421.4 | 0.0 | 0.0 | 2.1 | 1.4 | -9.6 | -21.4 | 92.1 | 0.0 | |
| Cash from Financing | 868.1 | 0.0 | 0.0 | 93.9 | 346.2 | 176.3 | 272.0 | 89.2 | 5.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 50.0 | 44.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | 1.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 421.9 | 0.0 | 37.3 | -155.3 | 19.9 | -1.0 | 227.1 | 91.5 | -4.6 | |
| Closing Cash Balance | 575.8 | 0.0 | 222.7 | 185.4 | 340.6 | 320.7 | 321.7 | 94.6 | 3.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.0 | 106.3 | -10.3 | 34.3 | -150.3 | -205.6 | 106.9 | 286.3 | 99.4 | -68.2 | |
| Closing Cash Balance | 0.0 | 353.0 | 246.7 | 254.2 | 222.7 | 373.0 | 578.5 | 471.4 | 185.1 | 85.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -158.9 | -42.6 | -307.9 | -123.3 | -139.1 | -98.6 | -38.2 | 2.3 | -9.7 | |
| Real Free Cash Flow | -201.7 | -50.3 | -359.3 | -161.5 | -166.2 | -115.6 | -42.5 | 1.8 | -9.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -20.1 | -160.1 | -203.0 | -128.6 | -103.8 | -67.3 | -65.5 | -71.3 | 15.6 | -37.7 | |
| Real Free Cash Flow | -23.7 | -179.1 | -220.7 | -146.3 | -117.9 | -81.4 | -78.3 | -81.6 | 5.8 | -47.5 |
