Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

RingCentral, Inc.

RNG

Valuace

30

Růst

93

Zdraví

59

Cena

$ 38.49

-0.64 (-2.38%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,515.1	2,515.1	2,400.4	2,202.4	1,988.3	1,594.8	1,183.7	902.9	673.6	501.5	379.7	296.2	219.9	160.5	114.5	78.9	50.2
Cost of Revenues		724.0	724.0	705.5	664.3	641.7	448.4	323.6	231.0	157.1	121.3	92.2	87.3	76.8	61.5	44.9	33.0	22.5
Gross Profit		1,791.1	1,791.1	1,694.9	1,538.1	1,346.6	1,146.4	860.1	671.8	516.5	380.3	287.5	209.0	143.1	99.0	69.6	45.9	27.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		644.0	638.7	620.4	612.1	614.5	608.8	592.9	584.2	571.3	558.2
Cost of Revenues		184.3	180.3	179.0	180.5	178.2	180.2	176.7	170.5	170.2	169.0
Gross Profit		459.8	458.3	441.4	431.6	436.3	428.6	416.2	413.7	401.0	389.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	335.9	362.3	309.7	189.5	136.4	101.0	75.1	65.5	52.9	44.6	33.4	24.5	12.2	7.2
Selling General & Admin Expenses		0.0	0.0	0.0	1,386.1	1,350.1	1,138.4	783.8	581.1	431.9	332.4	248.0	187.0	143.7	106.6	79.0	47.5	27.9
Depreciation & Amortization		264.9	264.9	222.6	233.9	26.8	117.7	75.6	37.9	23.3	16.2	14.7	13.5	10.4	9.0	6.2	3.5	1.3
Total Operating Expenses		1,664.9	1,664.9	1,692.2	1,736.9	1,712.4	1,448.2	973.3	717.5	532.9	407.5	313.5	239.9	188.3	140.0	103.5	59.7	35.1
Operating Income		126.2	126.2	2.7	-198.8	-365.8	-301.8	-32.8	-36.4	-16.4	-27.3	-26.0	-30.9	-45.2	-41.0	-33.8	-13.8	-7.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	84.9	85.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	361.2	357.9
Depreciation & Amortization		56.2	98.7	54.9	55.1	55.1	54.6	56.3	56.7	64.4	64.3
Total Operating Expenses		411.6	427.5	404.5	421.3	420.7	425.3	421.6	424.6	446.1	443.4
Operating Income		48.1	30.8	37.0	10.3	15.6	3.3	-5.4	-10.9	-45.0	-54.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		60.3	60.3	65.0	36.0	4.8	64.4	49.3	20.5	16.1	0.1	0.7	1.1	2.0	5.4	1.5	0.2	0.2
Other Expense		-70.0	-70.0	-49.9	42.0	-508.3	-71.9	-49.3	-20.5	6.5	1.5	-2.4	-2.4	-3.0	-5.1	0.0	0.1	0.2
IBT		56.2	56.2	-47.2	-156.8	-874.1	-373.7	-82.1	-56.9	-26.1	-25.9	-29.1	-33.4	-48.2	-46.1	-35.3	-13.9	-7.3
Income Tax Expense		12.8	12.8	11.1	8.4	5.1	2.5	0.9	-3.3	0.1	0.3	0.2	-1.3	0.1	0.0	0.1	0.0	0.0
Net Income		43.4	43.4	-58.3	-165.2	-879.2	-376.3	-83.0	-53.6	-26.2	-26.1	-29.3	-32.1	-48.3	-46.1	-35.4	-13.9	-7.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		13.8	13.9	16.5	16.1	16.3	16.4	16.0	16.3	16.5	12.2
Other Expense		-20.2	-13.8	-21.3	-14.7	-14.0	-15.3	-6.2	-14.3	-0.1	8.3
IBT		27.9	17.0	15.7	-4.4	1.6	-12.0	-11.6	-25.2	-45.1	-45.9
Income Tax Expense		4.9	-0.5	2.5	6.0	8.8	-4.2	3.2	3.3	2.1	-3.8
Net Income		23.0	17.6	13.2	-10.3	-7.2	-7.9	-14.8	-28.5	-47.2	-42.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-1.74	$-9.23	$-4.10	$-0.94	$-0.64	$-0.33	$-0.34	$-0.40	$-0.46	$-0.72	$-1.39	$-0.67	$-0.26	$-0.14
EPS Diluted		$0.00	$0.00	$0.00	$-1.74	$-9.23	$-4.10	$-0.94	$-0.64	$-0.33	$-0.34	$-0.40	$-0.46	$-0.72	$-1.39	$-0.67	$-0.26	$-0.14
Shares Outstanding		86.1	86.1	92.1	94.9	95.2	91.7	88.7	83.1	79.5	76.3	73.0	70.1	66.8	33.2	52.7	53.1	53.1
Diluted Shares Outstanding		88.0	88.0	92.1	94.9	95.2	91.7	88.7	83.1	79.5	76.3	73.0	70.1	66.8	33.2	52.7	53.1	53.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.50	$-0.45
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.50	$-0.45
Shares Outstanding		86.1	90.6	90.9	91.0	90.7	91.9	92.7	93.1	94.0	94.6
Diluted Shares Outstanding		88.0	92.3	92.5	91.0	90.7	91.9	92.7	93.1	94.0	94.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents		199.3	242.8	222.2	270.0	267.2	639.9	343.6	566.3	181.2	160.4	137.6	113.2	116.4	37.9	13.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.5	0.0	0.0	0.0
Total Cash & ST Investments		199.3	242.8	222.2	270.0	267.2	639.9	343.6	566.3	181.2	160.4	137.6	141.7	116.4	37.9	13.6
Accounts Receivable		370.0	386.3	364.4	311.3	232.8	176.0	130.0	94.4	45.3	30.2	19.2	7.7	3.0	2.7	0.4
Inventory		1.9	1.2	1.5	1.2	5.7	0.6	0.4	0.2	0.2	0.1	2.3	1.7	2.1	0.8	1.6
Other Current Assets		70.3	240.8	260.5	55.8	48.2	46.5	25.4	23.8	21.5	15.3	12.0	8.8	5.2	3.4	1.2
Total Current Assets		641.5	871.1	848.6	796.0	650.7	926.1	535.5	707.5	248.0	205.9	171.0	159.8	126.7	44.8	16.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		145.4	168.1	154.4	242.8	212.7	199.3	203.1	222.2	432.4	225.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		145.4	168.1	154.4	242.8	212.7	199.3	203.1	222.2	432.4	225.4
Accounts Receivable		381.4	391.2	381.1	386.3	395.8	370.0	371.4	364.4	347.9	322.2
Inventory		0.9	1.1	1.2	1.2	0.0	1.9	2.1	1.5	176.2	1.1
Other Current Assets		234.8	239.8	243.5	240.8	250.5	256.7	254.5	260.5	270.9	254.9
Total Current Assets		762.5	800.3	780.2	871.1	859.0	827.9	831.0	664.0	1,052.3	803.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment		227.5	227.1	227.4	220.8	214.2	193.3	128.5	70.2	43.3	32.0	28.2	25.5	16.7	17.0	9.3
Goodwill		74.4	83.0	67.4	54.3	55.5	57.3	55.3	31.2	9.4	9.4	9.4	0.0	0.0	0.0	0.0
Intangible Assets		322.9	258.5	393.8	528.1	716.6	118.3	127.3	19.5	1.5	2.2	3.3	0.0	0.0	0.0	0.0
Long-Term Investments		4.7	0.0	0.0	4.6	210.4	213.2	132.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		565.5	340.1	407.7	469.9	8.1	8.6	9.6	65.9	3.0	3.1	2.9	3.0	1.8	1.6	1.2
Total Long-Term Assets		1,190.3	908.8	1,096.3	1,277.6	1,928.3	1,258.5	915.2	186.8	57.1	46.7	43.8	28.5	18.4	18.6	10.5
Total Assets		1,831.8	1,779.9	1,944.9	2,073.7	2,579.0	2,184.6	1,450.7	894.3	305.2	252.6	214.8	188.3	145.2	63.4	27.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		219.6	221.7	221.7	227.1	230.3	227.5	222.4	227.4	216.1	217.1
Goodwill		98.1	85.5	83.8	83.0	75.3	74.4	66.9	67.4	66.5	54.6
Intangible Assets		169.6	191.8	225.2	258.5	290.2	322.9	358.9	393.8	431.9	457.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.1	0.0	0.0	3.5	8.9	5.7
Other Long-Term Assets		279.5	306.2	320.7	340.1	363.5	379.1	394.0	592.4	415.7	427.7
Total Long-Term Assets		766.7	805.2	851.4	908.8	959.4	1,003.9	1,042.1	1,280.9	1,130.2	1,156.8
Total Assets		1,529.2	1,605.5	1,631.6	1,779.9	1,818.4	1,831.8	1,873.1	1,944.9	2,182.5	1,960.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable		38.9	21.9	53.3	62.7	70.0	54.0	34.6	10.1	7.3	7.8	5.2	4.2	4.4	4.6	6.0
Short-Term Debt		198.7	201.7	36.7	17.5	18.7	31.1	14.2	0.0	0.0	14.7	4.0	17.3	10.5	7.9	1.0
Other Current Liabilities		261.7	207.7	265.1	362.6	261.1	210.7	124.5	100.7	55.0	48.3	34.7	29.2	20.6	21.5	6.0
Current Liabilities		761.4	748.8	632.5	652.6	526.3	438.1	280.7	199.4	126.7	116.0	80.6	76.3	52.1	45.3	22.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		36.6	65.5	61.3	21.9	34.8	38.9	24.0	53.3	43.3	36.7
Short-Term Debt		645.5	650.5	650.1	201.7	199.9	198.7	198.5	36.7	35.5	37.0
Other Current Liabilities		523.2	200.9	199.2	207.7	210.4	214.8	246.7	265.1	256.4	252.2
Current Liabilities		1,205.4	1,233.1	1,208.3	748.8	764.7	761.4	764.0	632.5	605.3	592.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt		1,555.7	1,377.6	1,559.7	1,658.6	1,430.3	1,414.0	415.4	366.6	0.0	0.3	15.0	8.3	24.3	13.1	0.0
Capital Leases		30.5	50.2	28.2	20.2	31.8	38.7	28.5	0.0	0.0	0.2	0.5	1.0	0.6	1.0	0.4
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		2,360.1	2,330.8	2,447.5	2,556.4	2,040.6	1,872.4	705.0	576.7	133.0	122.6	104.7	91.8	81.7	63.3	25.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		652.8	652.2	758.9	1,377.6	1,381.9	1,386.8	1,386.1	1,753.1	1,801.8	1,575.4
Capital Leases		38.6	41.9	45.3	50.2	48.5	48.2	43.2	28.2	18.6	16.6
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,863.5	2,092.0	2,172.8	2,330.8	2,164.3	2,360.1	2,395.5	2,447.5	2,667.0	2,432.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.3	-6.1
Retained Earnings		-1,742.4	-1,757.4	-1,699.1	-1,533.9	-748.6	-372.3	-289.3	-235.7	-265.6	-239.5	-210.2	-178.1	-129.8	-83.7	-48.3
Comprehensive Income		-5.1	-8.9	-8.2	-8.8	0.6	6.8	1.9	2.2	3.0	2.7	0.5	-0.3	-0.3	-0.1	0.0
Total Common Equity		-528.3	-550.9	-502.6	-482.8	538.4	312.2	745.7	317.6	172.2	130.0	110.1	96.5	63.5	0.1	1.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,737.0	-1,754.6	-1,767.8	-1,757.4	-1,750.2	-1,742.4	-1,727.6	-1,699.1	-1,651.9	-1,609.8
Comprehensive Income		1.6	2.6	-7.6	-8.9	-6.1	-5.1	-5.1	-8.2	-3.2	-5.2
Total Common Equity		-334.3	-486.6	-541.2	-550.9	-345.9	-528.3	-522.4	-502.6	-484.5	-471.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		1,784.9	1,579.3	1,590.4	1,676.1	1,430.3	1,445.2	415.4	366.6	0.0	15.0	19.0	25.6	34.8	21.1	1.0
Book Value		-528.3	-550.9	-502.6	-482.8	538.4	312.2	745.7	317.6	172.2	130.0	110.1	96.5	63.5	0.1	1.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-334.3	-486.6	-541.2	-550.9	-345.9	-528.3	-522.4	-502.6	-484.5	-471.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-132.6	43.4	-58.3	-165.2	-879.2	-376.3	-83.0	-53.6	-26.2	-26.1	-29.3	-32.1	-48.3	-46.1	-35.4	-13.9	-7.3
Depreciation & Amortization		246.7	222.6	222.6	233.9	246.6	125.3	75.6	37.9	23.3	16.2	14.7	13.5	10.4	9.0	6.2	3.5	1.3
Stock-Based Compensation		398.8	269.7	339.1	426.7	386.0	358.0	189.6	101.4	68.1	42.1	30.8	22.1	15.5	7.5	3.1	1.2	0.8
Change Working Capital		-224.3	-146.8	-207.9	-215.3	-224.2	-126.3	-229.6	-73.2	-33.1	7.9	9.7	0.1	10.7	3.5	10.8	8.4	4.5
Change In Accounts Receivable		-50.5	-13.8	-30.5	-57.8	-87.8	-64.9	-52.0	-37.2	-47.9	-16.8	-11.7	-11.9	-4.6	-0.4	-2.3	-0.2	-0.2
Change In Accounts Payable		3.8	4.1	-29.8	-21.2	-6.2	17.9	21.9	21.8	2.8	0.2	1.5	1.6	-0.5	-0.5	-1.4	2.2	1.4
Change In Inventories		-5.0	0.0	0.0	0.0	0.0	65.0	40.5	25.7	32.5	5.2	2.3	-0.6	0.4	-1.3	0.8	-1.4	-0.2
Other Non-cash Items		837.6	228.6	187.8	119.6	662.1	128.9	12.7	56.4	40.3	1.2	3.8	2.9	0.4	2.4	0.3	0.0	0.1
Cash from Operations		426.3	0.0	0.0	399.7	191.3	152.2	-35.2	64.8	72.1	41.2	29.7	5.1	-11.4	-23.8	-15.0	-0.8	-0.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		23.0	17.6	13.2	-10.3	-7.2	-7.9	-14.8	-28.5	-47.2	-42.1
Depreciation & Amortization		56.2	98.7	54.9	55.1	55.1	44.4	56.3	56.7	64.4	59.2
Stock-Based Compensation		0.0	64.7	63.5	77.9	80.5	83.7	86.8	88.2	112.1	111.7
Change Working Capital		-50.2	-17.6	-20.6	-26.1	-51.0	108.7	-41.7	-67.0	-36.9	-78.7
Change In Accounts Receivable		-6.5	5.6	-13.6	0.7	5.7	-27.7	0.0	-8.5	-18.2	-23.8
Change In Accounts Payable		-8.4	0.0	5.0	38.5	-12.3	-3.6	14.9	-28.7	10.5	7.2
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.4	-18.3
Other Non-cash Items		126.6	-12.0	56.5	53.1	55.6	-101.7	40.4	46.8	276.2	43.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	118.7	86.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-74.3	-30.1	-25.0	-23.5	-90.4	-384.9	-107.7	-133.4	-57.0	-26.9	-16.4	-17.1	-18.0	-10.8	-10.2	-6.7	-4.4
Acquisitions		-41.0	-20.8	-26.3	-14.7	0.0	-3.9	-3.6	-27.9	-26.4	0.0	0.0	-4.7	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	-2.5	0.0	-4.0	-11.9	0.0	-135.6	0.0	0.0	0.0	-0.3	-28.7	-0.1	0.0	0.0	-0.3
Sales of Investment		0.0	0.0	0.0	0.0	3.2	356.0	0.0	105.6	0.0	0.5	0.0	28.2	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-52.8	0.0	0.0	-52.2	4.0	-352.1	3.6	-105.6	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-115.3	0.0	0.0	-90.4	-87.2	-396.8	-107.7	-296.8	-83.4	-26.4	-16.4	6.4	-46.7	-10.9	-10.2	-6.7	-4.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-22.9	-7.6	-9.0	-5.6	-6.4	19.1	-5.1	-6.1	-20.0	-16.6
Acquisitions		0.0	-20.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.7
Investments		0.0	0.0	0.0	0.0	-2.5	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.0	-12.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.0	-31.3

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-419.1	0.0	0.0	-45.2	-4.8	-337.8	-1,087.8	-0.9	-0.7	-15.0	-4.0	-6.7	-10.6	-26.7	-6.0	-1.3	-1.0
Debt Issued		608.6	1,579.3	-11.1	-40.5	250.6	322.9	2,117.5	49.8	367.3	0.0	0.0	0.2	1.4	40.5	26.1	2.3	1.0
Issuance of Common Stock		23.8	0.0	0.0	16.7	15.9	199.4	41.2	29.8	20.6	0.0	0.0	19.5	57.2	103.3	0.0	0.0	0.0
Repurchase of Common Stock		-298.5	-334.4	-322.4	-311.1	-99.8	0.0	0.0	0.0	-15.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-29.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-449.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		368.4	0.0	0.0	-1.7	-9.5	11.3	1,484.1	-19.8	841.8	21.8	13.3	-0.2	8.2	36.7	55.5	11.2	12.7
Cash from Financing		-336.7	0.0	0.0	-358.0	-98.2	-127.1	437.6	9.0	397.3	6.8	9.3	12.6	54.8	113.2	49.5	9.9	11.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-245.6	0.0
Debt Issued		1,298.3	-4.5	-106.2	-170.3	-2.4	-3.7	0.9	-205.2	215.5	224.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.7	0.0
Repurchase of Common Stock		-135.4	-122.0	-85.7	-50.0	-77.4	-83.0	-81.5	-80.5	-61.5	-75.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.1	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.9	228.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-311.1	153.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-26.0	-110.2	20.6	-47.8	2.8	-372.7	296.2	-222.7	385.1	20.8	22.8	24.4	-3.2	78.5	24.3	2.4	6.3
Closing Cash Balance		199.3	132.6	242.8	222.2	270.0	267.2	639.9	343.6	566.3	181.2	160.4	137.6	113.2	116.4	37.9	13.6	11.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-12.8	-22.7	13.7	-88.4	30.2	13.3	-3.8	-19.1	-210.2	207.0
Closing Cash Balance		132.6	145.4	168.1	154.4	242.8	212.7	199.3	203.1	222.2	432.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		352.0	587.3	400.2	323.9	100.9	-232.8	-142.9	-68.5	15.1	14.2	13.3	-12.1	-29.4	-34.6	-25.2	-7.4	-5.0
Real Free Cash Flow		-46.8	317.7	61.1	-102.8	-285.1	-590.8	-332.5	-169.9	-53.0	-27.8	-17.5	-34.1	-44.9	-42.1	-28.3	-8.6	-5.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		189.9	143.8	172.4	130.2	111.8	102.9	108.8	76.7	98.7	70.0
Real Free Cash Flow		189.9	79.1	108.9	52.3	31.4	19.2	22.0	-11.5	-13.4	-41.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií