Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Construction Partners, Inc.

ROAD

Valuace

Růst

100

Zdraví

Cena

$ 114.22

+2.29 (2.04%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	3,060.2	2,812.4	1,823.9	1,563.5	1,301.7	910.7	785.7	783.2	680.1	568.2	542.3
Cost of Revenues	2,576.2	2,373.3	1,565.4	1,367.2	1,162.4	790.8	663.5	665.3	580.6	477.2	467.5
Gross Profit	484.0	439.1	258.5	196.4	139.3	119.9	122.2	118.0	99.5	91.0	74.9

Revenue	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues	809.5	899.8	779.3	571.7	561.6	538.2	517.8	371.4	396.5	475.0
Cost of Revenues	688.0	740.5	647.5	500.3	485.0	454.1	434.3	332.6	344.4	399.5
Gross Profit	121.5	159.4	131.8	71.4	76.6	84.1	83.5	38.8	52.1	75.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	126.9	107.6	91.9	68.6	62.7	55.3	47.9	40.4
Depreciation & Amortization	162.1	148.3	92.9	79.1	62.7	48.6	38.0	29.7	25.3	21.1	21.5
Total Operating Expenses	216.5	199.3	150.0	114.5	107.6	91.9	68.6	62.7	55.3	47.9	40.4
Operating Income	267.5	239.8	108.5	81.9	35.4	30.1	55.2	57.1	61.4	46.6	37.5

Operating Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.0
Depreciation & Amortization	45.0	40.5	39.3	37.3	31.2	25.5	23.5	22.8	21.1	21.3
Total Operating Expenses	61.5	57.3	51.0	46.7	44.3	39.8	38.2	36.0	35.5	33.0
Operating Income	60.0	102.0	80.8	24.7	32.3	44.2	45.3	2.8	16.6	44.8

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	103.3	90.4	29.7	17.3	7.7	2.4	3.1	1.9	1.3	4.0	4.7
Other Expense	-106.3	-105.3	-16.4	-16.5	-7.1	-1.6	-2.8	-1.4	17.1	1.6	2.8
IBT	161.2	134.5	92.1	65.4	28.3	28.5	52.5	55.7	60.1	40.8	32.6
Income Tax Expense	39.2	32.7	23.2	16.4	6.9	8.3	12.8	13.9	10.5	14.7	10.5
Net Income	122.0	101.8	68.9	49.0	21.4	20.2	40.3	43.1	50.8	26.0	22.0

Net Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	27.4	25.4	27.1	23.5	20.3	6.1	7.3	7.2	6.4	3.5
Other Expense	-37.2	-27.1	-22.8	-19.2	-36.2	-4.7	-4.2	-4.3	-3.7	-3.6
IBT	22.8	75.0	58.0	5.5	-3.9	39.6	41.0	-1.4	13.0	41.2
Income Tax Expense	5.6	18.4	13.9	1.3	-0.8	10.3	10.1	-0.3	3.1	10.3
Net Income	17.2	56.6	44.0	4.2	-3.1	29.3	30.9	-1.1	9.8	30.9

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$0.95	$0.41	$0.39	$0.78	$0.84	$1.11	$0.51	$0.43
EPS Diluted	$0.00	$0.00	$0.00	$0.94	$0.41	$0.39	$0.78	$0.84	$1.11	$0.51	$0.43
Shares Outstanding	55.8	54.9	51.9	51.8	51.8	51.6	51.5	51.4	45.6	50.8	50.8
Diluted Shares Outstanding	56.0	55.4	52.6	52.3	52.0	51.8	51.6	51.4	45.9	50.8	50.8

Per Share Data	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.60
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.59
Shares Outstanding	55.8	55.2	55.2	55.2	54.2	51.9	51.9	51.9	51.9	51.8
Diluted Shares Outstanding	56.0	55.8	55.7	55.7	54.2	52.6	52.7	51.9	52.4	52.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	58.4	74.7	48.2	35.5	57.3	148.3	80.6	99.1	27.5	51.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	58.4	74.7	48.2	35.5	57.3	148.3	80.6	99.1	27.5	51.1
Accounts Receivable	373.4	376.8	331.0	294.5	181.2	139.6	151.9	129.6	125.6	110.3
Inventory	104.6	106.7	84.0	74.2	53.8	38.6	34.3	24.6	17.5	13.2
Other Current Assets	17.8	26.8	10.1	5.7	2.4	1.4	2.4	1.3	4.5	2.3
Total Current Assets	554.2	585.0	473.4	417.2	300.0	331.6	280.0	267.5	175.1	176.9

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	114.3	101.9	132.5	74.7	56.3	48.0	68.7	48.2	54.9	30.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	114.3	101.9	132.5	74.7	56.3	48.0	68.7	48.2	54.9	30.5
Accounts Receivable	519.1	455.7	419.8	376.8	373.2	311.7	286.0	331.0	288.4	272.4
Inventory	148.5	146.9	145.2	106.7	104.6	102.8	96.7	84.0	88.2	86.2
Other Current Assets	27.5	25.1	25.6	26.8	20.1	13.1	10.0	10.1	9.8	17.0
Total Current Assets	809.4	729.5	723.1	585.0	554.2	475.5	461.4	473.4	441.3	406.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Property, Plant & Equipment	612.4	668.9	519.6	495.4	411.4	244.6	205.9	178.7	115.9	104.3
Goodwill	200.3	231.7	159.3	129.5	85.4	46.3	38.5	32.9	30.6	30.0
Intangible Assets	20.9	20.5	19.5	16.0	4.2	3.2	3.4	3.7	2.6	2.9
Long-Term Investments	37.9	0.1	0.1	0.1	0.1	0.2	0.5	1.7	0.0	0.0
Other Long-Term Assets	-28.5	36.0	47.8	10.7	-11.8	1.8	2.3	10.3	2.5	2.2
Total Long-Term Assets	877.9	957.1	746.2	678.3	506.6	296.6	251.8	228.9	153.4	141.4
Total Assets	1,432.1	1,542.1	1,219.7	1,095.5	806.6	628.1	531.8	496.3	328.6	318.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	1,217.9	1,159.7	1,073.4	668.9	612.4	592.1	580.1	519.6	520.2	519.8
Goodwill	775.8	745.0	644.2	231.7	200.3	181.5	176.5	159.3	157.3	163.4
Intangible Assets	81.9	79.9	88.1	20.5	20.9	21.5	19.8	19.5	21.2	15.4
Long-Term Investments	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Other Long-Term Assets	40.8	39.3	39.0	36.0	44.2	42.9	38.3	10.7	18.1	11.1
Total Long-Term Assets	2,116.4	2,024.0	1,844.8	957.1	877.9	837.9	814.8	746.2	742.5	734.7
Total Assets	2,925.8	2,753.5	2,567.9	1,542.1	1,432.1	1,313.4	1,276.2	1,219.7	1,183.8	1,140.8

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Accounts Payable	158.6	182.6	151.4	130.5	86.4	64.7	70.4	63.5	52.4	40.8
Short-Term Debt	31.2	35.6	17.3	14.7	11.4	15.0	7.5	14.8	10.0	14.9
Other Current Liabilities	43.0	42.2	31.5	28.5	26.5	22.3	19.1	17.5	20.0	17.5
Current Liabilities	346.0	380.5	279.2	226.1	158.0	135.8	128.2	134.5	114.5	100.0

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	244.1	199.2	171.6	182.6	158.6	141.5	131.7	151.4	126.7	121.4
Short-Term Debt	56.0	54.6	48.3	35.6	31.2	20.6	18.5	19.7	18.8	18.0
Other Current Liabilities	127.9	123.5	113.2	42.2	43.0	24.6	24.1	29.2	25.1	23.4
Current Liabilities	552.2	513.6	469.7	380.5	346.0	290.1	262.9	279.2	240.8	225.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Long-Term Debt	453.9	517.6	373.4	375.1	211.5	84.6	42.5	48.1	47.1	46.1
Capital Leases	26.8	39.7	15.0	14.3	6.7	7.6	0.0	0.0	0.0	0.0
Def. Tax Liability	34.9	53.9	37.1	26.7	17.4	14.0	11.5	8.9	9.7	8.9
Total Liabilities	879.2	968.4	703.1	639.6	397.7	242.9	188.2	196.8	176.4	162.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	1,445.9	1,362.1	1,215.8	517.6	480.7	445.1	442.6	373.4	421.0	423.9
Capital Leases	70.8	57.0	43.2	39.7	34.1	21.7	19.0	15.0	18.0	17.2
Def. Tax Liability	53.0	52.4	53.3	53.9	34.9	35.4	34.5	37.1	25.7	24.9
Total Liabilities	2,072.5	1,945.7	1,756.8	968.4	879.2	788.4	755.0	703.1	702.7	688.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0
Retained Earnings	285.9	315.2	246.3	197.3	175.9	155.7	115.6	72.5	21.7	27.0
Comprehensive Income	13.8	7.5	18.7	17.6	0.0	0.0	0.0	-160.8	-148.1	-139.6
Total Common Equity	552.9	573.7	516.6	455.9	408.9	385.2	343.6	299.5	152.2	156.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0
Retained Earnings	360.4	316.4	312.2	315.2	285.9	255.0	256.1	246.3	215.4	193.7
Comprehensive Income	5.5	7.4	10.0	7.5	13.8	14.4	12.0	18.7	17.0	13.0
Total Common Equity	853.3	807.9	811.1	573.7	552.9	525.0	521.2	516.6	481.1	452.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Debt		511.9	553.3	390.7	389.8	222.9	99.7	50.0	62.9	57.1	61.0
Book Value		552.9	573.7	516.6	455.9	408.9	385.2	343.6	299.5	152.2	156.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		853.3	807.9	811.1	573.7	552.9	525.0	521.2	516.6	481.1	452.7

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	70.5	101.8	68.9	49.0	21.4	20.2	40.3	43.1	50.8	26.0	22.0
Depreciation & Amortization	85.5	148.3	92.9	79.1	65.7	45.4	40.2	29.0	25.3	20.7	19.3
Stock-Based Compensation	13.1	37.0	14.4	10.8	8.0	3.5	1.6	1.0	1.0	0.5	0.2
Change Working Capital	-2.1	-16.1	13.8	18.7	-79.8	-24.6	19.6	-20.9	-7.5	-1.8	1.1
Change In Accounts Receivable	-62.1	-66.7	-1.1	-26.0	-97.1	-27.1	7.4	-20.6	9.3	-19.6	-13.7
Change In Accounts Payable	25.3	47.5	13.4	17.2	41.3	20.2	-5.7	6.9	7.5	11.6	-10.5
Change In Inventories	-12.3	-5.2	-15.5	-7.3	-17.5	-3.9	-1.2	-8.8	-2.7	-3.1	3.3
Other Non-cash Items	154.6	-7.1	-3.7	-11.6	-4.7	0.2	0.2	0.1	-3.0	0.7	0.9
Cash from Operations	175.8	0.0	0.0	157.2	16.5	48.5	105.2	55.3	66.1	46.9	51.7

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	17.2	56.6	44.0	4.2	-3.1	29.3	30.9	-1.1	9.8	30.9
Depreciation & Amortization	45.0	40.5	39.3	37.3	31.2	25.5	23.5	22.8	21.1	18.1
Stock-Based Compensation	14.9	10.1	8.0	4.5	14.4	4.2	4.0	3.3	2.9	2.9
Change Working Capital	7.5	-21.3	-6.6	11.6	0.2	15.4	-22.9	-5.9	27.2	-0.5
Change In Accounts Receivable	116.3	-50.3	-50.7	-22.5	56.8	14.5	-51.2	-25.7	63.5	-48.7
Change In Accounts Payable	-74.9	31.5	43.6	19.9	-47.5	12.8	13.2	13.8	-26.3	24.7
Change In Inventories	-3.3	-0.3	-0.5	6.0	-10.4	0.5	-1.0	-6.1	-9.9	4.7
Other Non-cash Items	-1.2	-1.7	-2.9	-1.8	-0.7	-1.4	-0.9	-1.0	-0.3	-0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	62.6

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure	-89.2	-137.9	-87.9	-97.8	-68.9	-56.3	-52.6	-42.5	-42.8	-24.4	-24.9
Acquisitions	-138.7	-1,155.2	-231.8	-91.8	-128.6	-210.7	-30.2	-13.9	-51.7	-10.8	0.0
Investments	-20.1	-14.8	-5.5	0.0	-7.4	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	4.4	9.9	3.6	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	18.7	0.0	0.0	43.3	7.5	3.7	3.4	-3.9	4.9	4.6	5.9
Cash from Investing	-223.8	0.0	0.0	-143.4	-197.3	-263.4	-79.4	-60.2	-89.6	-30.7	-19.0

Cash Flow From Investing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure	-35.5	-33.0	-36.7	-41.4	-26.8	-17.5	-14.9	-28.7	-26.8	-18.8
Acquisitions	-215.1	-219.5	-101.7	-174.5	-654.2	-96.6	-47.4	-4.0	-81.4	-9.0
Investments	-1.5	0.0	-6.0	-3.9	-2.3	0.0	0.0	-1.9	0.0	-15.7
Sales of Investment	3.7	1.5	4.4	1.6	2.4	0.0	0.9	0.9	1.0	1.5
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.3
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-110.6	0.0	0.0	-0.1	-8.1	-95.4	-30.4	-13.0	-17.4	-65.7	-22.0
Debt Issued	185.2	553.3	162.5	1.0	175.1	218.6	80.1	0.1	23.1	61.9	82.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	98.0	0.6	0.2
Repurchase of Common Stock	-6.5	-23.5	-11.3	-0.1	0.0	0.0	0.0	-0.6	-2.6	-3.0	-3.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.6	-21.9	-31.3	0.0
Other Financing Activities	46.3	0.0	0.0	0.0	167.3	219.2	72.3	13.6	38.9	59.6	3.9
Cash from Financing	51.5	0.0	0.0	-0.3	159.1	123.8	41.9	-13.6	95.1	-39.8	-20.9

Cash Flow From Financing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-43.8
Debt Issued	0.0	1,501.9	85.3	152.6	710.8	41.3	46.3	4.6	70.3	-2.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-22.4	-2.7	-0.7	-8.0	-12.1	-4.7	-5.3	0.0	-1.3	0.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-43.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		3.5	82.3	27.6	13.5	-21.7	-91.1	67.7	-18.5	71.6	-23.5	11.8
Closing Cash Balance		58.4	159.0	76.7	49.1	35.6	57.3	148.3	80.6	99.1	27.5	51.1

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-54.8	42.7	12.7	-29.5	56.4	18.2	8.0	-19.3	20.6	-5.9
Closing Cash Balance		104.2	159.0	116.3	103.6	133.1	76.7	58.4	50.4	69.7	49.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		86.6	153.4	121.1	59.3	-52.4	-7.8	52.6	12.8	23.3	22.5	26.8
Real Free Cash Flow		73.6	116.4	106.7	48.6	-60.4	-11.4	51.0	11.8	22.3	22.0	26.6

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		47.1	78.9	46.4	14.2	13.8	78.4	19.7	-10.6	33.6	43.9
Real Free Cash Flow		32.2	68.8	38.4	9.8	-0.6	74.2	15.8	-13.9	30.7	41.0