Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Rollins, Inc.

ROL

Valuace

23

Růst

93

Zdraví

63

Cena

$ 53.73

+0.56 (0.90%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,761.1	3,761.1	3,388.7	3,073.3	2,695.8	2,424.3	2,161.2	2,015.5	1,821.6	1,674.0	1,573.5	1,485.3	1,411.6	1,337.4	1,270.9	1,205.1	1,136.9
Cost of Revenues		1,808.6	1,901.8	1,603.2	1,469.9	1,308.4	1,162.6	1,048.6	993.6	894.4	819.9	772.3	736.0	707.7	678.5	647.6	616.8	583.1
Gross Profit		1,952.5	1,859.3	1,785.5	1,603.4	1,387.4	1,261.7	1,112.6	1,021.9	927.1	854.0	801.1	749.3	703.8	658.9	623.3	588.2	553.8

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		912.9	1,026.1	999.5	822.5	832.2	916.3	891.9	748.3	754.1	840.4
Cost of Revenues		479.1	467.5	461.9	400.1	405.5	421.9	410.3	365.6	370.3	388.5
Gross Profit		433.8	558.7	537.7	422.4	426.7	494.4	481.6	382.8	383.8	451.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	915.2	802.7	727.5	662.9	623.4	550.7	503.4	490.5	463.7	441.7	428.3	407.0	388.7	373.3
Depreciation & Amortization		124.7	124.7	113.2	99.8	91.3	94.2	88.3	81.1	66.8	56.6	50.9	44.5	43.5	39.6	38.7	37.5	36.4
Total Operating Expenses		1,225.3	1,130.0	1,128.3	1,020.2	894.0	821.7	751.2	704.5	617.5	560.0	541.4	508.3	485.2	467.9	445.7	426.2	409.7
Operating Income		727.2	729.3	657.2	583.2	493.4	440.0	361.4	366.7	310.9	294.8	259.9	241.5	219.2	190.9	177.7	161.6	144.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	218.6	244.9
Depreciation & Amortization		31.6	32.2	31.7	29.2	30.5	27.7	27.7	27.3	26.1	24.7
Total Operating Expenses		272.6	333.6	339.3	279.7	276.1	302.6	299.3	250.4	244.7	269.6
Operating Income		161.2	225.0	198.3	142.6	150.6	191.8	182.4	132.4	139.1	177.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		28.6	28.6	27.7	19.1	2.6	0.8	5.1	0.0	0.1	0.3	-0.7	-1.7	-0.3	-0.7	1.1	0.5	0.4
Other Expense		-26.2	-28.4	-27.0	3.0	5.5	34.8	-6.7	-105.6	0.9	0.2	0.8	2.0	0.6	0.2	-1.0	-0.4	-0.1
IBT		700.9	700.9	630.2	586.3	498.9	474.8	354.7	261.2	310.7	294.5	260.6	243.2	219.5	191.6	176.6	161.1	143.5
Income Tax Expense		174.2	174.2	163.9	151.3	130.3	124.2	93.9	57.8	79.1	115.4	93.3	91.0	81.8	68.3	65.3	60.4	53.5
Net Income		526.7	526.7	466.4	435.0	368.6	350.7	260.8	203.3	231.7	179.1	167.4	152.1	137.7	123.3	111.3	100.7	90.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5
Interest Expense		7.4	7.9	7.4	5.8	5.0	7.2	7.8	7.7	8.3	5.5
Other Expense		-6.4	-7.6	-7.1	-5.1	-5.3	-6.6	-7.4	-7.8	7.6	-5.1
IBT		154.7	217.4	191.2	137.5	145.4	185.2	175.0	124.6	146.7	172.1
Income Tax Expense		38.3	53.9	49.8	32.3	39.7	48.3	45.6	30.2	37.9	44.3
Net Income		116.4	163.5	141.5	105.2	105.7	136.9	129.4	94.4	108.8	127.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.89	$0.75	$0.72	$0.54	$0.41	$0.47	$0.36	$0.34	$0.31	$0.28	$0.25	$0.23	$0.20	$0.18
EPS Diluted		$0.00	$0.00	$0.00	$0.89	$0.75	$0.72	$0.54	$0.41	$0.47	$0.36	$0.34	$0.31	$0.28	$0.25	$0.23	$0.20	$0.18
Shares Outstanding		482.7	484.1	484.2	489.9	492.3	492.1	491.6	491.2	490.9	490.5	491.0	491.8	492.1	493.0	493.8	495.7	499.6
Diluted Shares Outstanding		482.8	484.1	484.3	490.1	492.4	492.1	491.6	491.2	490.9	490.5	491.0	491.8	492.1	493.0	493.8	495.9	500.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.22	$0.26
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.22	$0.26
Shares Outstanding		482.7	484.7	484.5	484.4	484.3	484.3	484.2	484.1	483.9	490.8
Diluted Shares Outstanding		482.8	484.7	484.6	484.4	484.4	484.4	484.4	484.3	484.1	491.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		106.7	89.6	103.8	95.3	105.3	98.5	94.3	115.5	107.1	142.8	134.6	108.4	118.2	65.1	46.3	20.9
Short Term Investments		9.1	1.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		115.8	90.6	103.8	95.3	105.3	98.5	94.3	115.5	107.1	142.8	134.6	108.4	118.2	65.1	46.3	20.9
Accounts Receivable		245.1	236.4	215.2	189.4	165.7	150.1	145.0	122.5	115.1	104.5	93.7	90.1	85.1	80.7	73.3	70.4
Inventory		37.9	39.5	33.4	29.7	28.9	30.8	19.5	15.8	15.0	13.7	12.8	14.1	12.3	11.8	11.1	11.9
Other Current Assets		75.4	76.1	54.2	34.2	52.4	35.4	48.2	32.3	25.7	29.2	28.4	28.7	19.4	15.0	13.8	20.4
Total Current Assets		474.3	442.6	406.6	348.6	352.4	314.8	307.0	286.0	262.8	290.2	313.9	284.0	274.4	206.0	175.8	151.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		127.4	123.0	201.2	89.6	95.3	106.7	113.0	103.8	142.2	154.7
Short Term Investments		0.0	7.9	0.0	0.0	0.0	0.0	0.0	1.0	0.9	0.8
Total Cash & ST Investments		127.4	130.9	201.2	89.6	95.3	106.7	113.0	103.8	142.2	154.7
Accounts Receivable		282.8	273.5	233.0	236.4	265.7	245.1	213.0	215.2	236.6	214.1
Inventory		43.5	43.2	41.2	39.5	39.3	37.9	35.7	33.4	33.2	32.7
Other Current Assets		97.1	66.4	80.5	77.1	86.2	84.5	62.7	54.2	64.7	62.5
Total Current Assets		550.7	514.0	556.0	442.6	486.5	474.3	424.4	406.6	476.8	464.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		500.1	539.3	450.1	405.4	378.0	391.2	396.3	136.9	134.1	133.5	121.4	101.7	87.2	82.3	76.9	74.0
Goodwill		1,116.2	1,161.1	1,070.3	846.7	716.3	650.8	572.8	368.5	361.5	255.7	249.9	255.6	211.8	212.5	211.0	210.8
Intangible Assets		546.0	541.6	545.7	418.7	450.7	420.3	386.8	243.3	199.5	161.8	138.9	133.5	128.6	141.8	137.5	30.3
Long-Term Investments		94.6	97.1	85.1	0.0	-13.3	39.4	0.0	33.5	38.0	16.7	-30.8	11.8	18.7	11.7	11.3	10.2
Other Long-Term Assets		35.3	38.0	37.6	102.6	82.0	27.2	76.5	19.1	19.4	16.8	14.7	13.8	13.9	11.5	10.5	127.6
Total Long-Term Assets		2,292.2	2,377.1	2,188.8	1,773.4	1,627.0	1,531.1	1,432.4	808.1	770.9	626.4	538.6	524.2	464.8	486.5	469.8	468.0
Total Assets		2,766.5	2,819.7	2,595.5	2,122.0	1,979.4	1,845.9	1,739.4	1,094.1	1,033.7	916.5	852.4	808.2	739.2	692.5	645.7	619.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		551.7	548.4	546.4	539.3	520.8	500.1	468.8	450.1	301.8	282.6
Goodwill		1,358.2	1,337.9	1,178.7	1,161.1	1,135.1	1,116.2	1,095.1	1,070.3	1,054.0	1,046.0
Intangible Assets		598.2	601.0	534.8	541.6	540.7	546.0	407.4	545.7	559.9	7.6
Long-Term Investments		104.9	110.5	0.0	0.0	0.0	0.0	0.0	85.1	82.5	72.6
Other Long-Term Assets		55.9	68.2	132.6	135.1	133.1	129.9	121.0	35.3	247.5	725.8
Total Long-Term Assets		2,669.0	2,666.0	2,392.6	2,377.1	2,329.7	2,292.2	2,092.3	2,188.8	2,163.2	2,135.3
Total Assets		3,219.7	3,180.0	2,948.6	2,819.7	2,816.2	2,766.5	2,658.6	2,595.5	2,640.0	2,599.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		54.1	49.6	49.2	42.8	44.6	64.6	35.2	27.2	26.2	30.3	24.9	22.9	23.2	24.9	22.6	25.9
Short-Term Debt		105.9	121.3	184.4	99.5	94.0	90.4	78.6	105.5	101.0	102.0	98.5	98.3	91.8	84.2	83.0	26.0
Other Current Liabilities		253.3	293.4	170.7	193.4	207.4	187.2	172.1	50.4	58.3	44.8	33.4	37.5	29.8	31.6	34.7	109.0
Current Liabilities		610.0	645.2	576.7	493.8	489.7	473.5	408.7	299.0	294.6	277.0	253.0	252.7	235.8	228.4	225.9	246.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		55.0	73.8	53.1	49.6	58.2	54.1	40.0	49.2	44.4	74.4
Short-Term Debt		134.2	190.8	127.5	121.3	113.7	105.9	97.4	184.4	177.3	173.8
Other Current Liabilities		323.4	323.4	265.1	293.4	248.2	253.3	268.5	170.7	176.6	144.2
Current Liabilities		712.8	788.1	636.8	645.2	622.1	610.0	591.9	576.7	581.7	575.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		502.0	691.2	724.1	236.8	308.8	326.7	414.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		267.6	417.2	325.6	281.4	247.8	214.1	201.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		267.6	0.0	0.0	0.0	13.3	10.6	7.7	0.0	0.0	0.0	3.8	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,530.4	1,489.1	1,439.9	854.8	897.4	904.5	923.6	382.2	379.7	348.0	328.4	345.5	301.0	337.6	321.7	321.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		777.8	776.4	783.6	691.2	725.7	769.7	757.5	724.1	814.5	537.7
Capital Leases		426.4	421.9	425.6	417.2	394.3	267.6	246.6	325.6	306.5	287.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	36.9	26.0
Total Liabilities		1,687.6	1,736.2	1,592.8	1,489.1	1,498.4	1,530.4	1,491.1	1,439.9	1,537.1	1,257.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		484.3	484.4	484.1	492.4	491.9	491.6	327.4	327.3	218.0	217.8	218.6	145.5	145.9	146.0	146.3	147.2
Retained Earnings		645.0	734.7	566.4	774.7	590.1	449.7	488.3	384.6	435.9	350.8	305.5	317.2	292.4	208.9	177.7	150.8
Comprehensive Income		-31.2	-43.6	-26.8	-31.6	-16.4	-10.9	-21.1	-71.1	-46.0	-70.1	-71.2	-65.5	-31.8	-57.0	-48.1	-32.5
Total Common Equity		1,236.1	1,330.6	1,155.6	1,267.2	1,082.0	941.4	815.8	711.9	653.9	568.5	524.0	462.7	438.3	355.0	324.0	298.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		484.6	484.6	484.6	484.4	484.3	484.3	484.2	484.1	484.0	492.8
Retained Earnings		905.5	822.0	760.0	734.7	709.1	645.0	588.2	566.4	618.8	849.4
Comprehensive Income		-27.0	-22.6	-37.9	-43.6	-21.1	-31.2	-32.5	-26.8	-35.2	-29.1
Total Common Equity		1,532.0	1,443.9	1,355.8	1,330.6	1,317.8	1,236.1	1,167.5	1,155.6	1,102.8	1,342.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		875.6	812.5	816.3	336.3	402.8	417.1	493.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.0
Book Value		1,236.1	1,330.6	1,155.6	1,267.2	1,082.0	941.4	815.8	711.9	653.9	568.5	524.0	462.7	438.3	355.0	324.0	298.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,532.0	1,443.9	1,355.8	1,330.6	1,317.8	1,236.1	1,167.5	1,155.6	1,102.8	1,342.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		460.4	526.7	466.4	435.0	368.6	350.7	260.8	203.3	231.7	179.1	167.4	152.1	137.7	123.3	111.3	100.7	90.0
Depreciation & Amortization		105.8	124.7	113.2	99.8	91.3	94.2	89.4	79.5	64.7	55.5	49.9	42.1	42.3	39.6	38.7	37.5	36.4
Stock-Based Compensation		27.8	0.0	30.0	24.6	21.2	14.9	20.9	14.2	13.7	12.4	12.4	12.1	10.6	10.4	9.5	7.6	7.5
Change Working Capital		-35.3	-65.0	-24.1	-28.1	6.0	-39.2	48.3	-45.7	-45.0	-40.8	-7.5	-21.7	-11.3	-17.4	-24.0	1.9	-18.7
Change In Accounts Receivable		-69.9	-57.9	-66.7	0.0	-34.0	-22.4	-12.0	-20.2	-12.5	-13.7	-15.9	-12.5	-13.4	-13.6	-16.4	-10.7	-15.1
Change In Accounts Payable		12.2	-9.5	47.7	43.4	0.3	-24.2	50.2	-9.9	-23.8	-25.7	11.2	-2.0	15.3	4.9	-2.2	14.8	4.4
Change In Inventories		-6.2	-1.7	-5.9	0.0	-0.5	2.6	-10.7	-2.2	-0.4	-0.8	-0.7	0.8	-1.5	-0.1	-0.7	0.8	-1.4
Other Non-cash Items		168.7	72.5	32.5	4.8	-22.8	-20.4	17.5	65.0	13.6	10.5	7.6	8.2	6.5	6.4	8.3	6.2	6.7
Cash from Operations		552.7	0.0	0.0	528.4	465.9	401.8	435.8	309.2	286.3	235.4	226.5	196.4	194.1	162.7	141.9	154.6	124.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		116.4	163.5	141.5	105.2	105.7	136.9	129.4	94.4	108.8	127.8
Depreciation & Amortization		31.6	32.2	31.7	29.2	30.5	27.7	27.7	27.3	26.1	24.7
Stock-Based Compensation		0.0	10.1	11.0	8.8	7.2	7.2	8.4	7.2	6.2	6.1
Change Working Capital		-5.5	-27.3	-13.0	-19.2	46.1	-34.0	-27.4	-8.8	26.0	-25.1
Change In Accounts Receivable		19.7	-20.0	-49.3	-8.3	17.5	-31.7	-44.2	-8.2	12.2	-29.7
Change In Accounts Payable		-34.5	-18.9	69.3	-25.3	0.0	-15.3	24.7	-9.4	-15.7	12.6
Change In Inventories		0.7	-0.3	-1.0	-1.1	-0.7	-1.1	-1.9	-2.3	-1.6	-0.5
Other Non-cash Items		19.4	9.0	3.9	10.4	9.0	9.2	7.0	7.3	-6.5	-6.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	152.8	127.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-33.9	-28.1	-27.6	-32.5	-30.6	-27.2	-23.2	-27.1	-27.2	-24.7	-33.1	-39.5	-28.7	-18.6	-19.0	-18.7	-13.0
Acquisitions		-102.4	-309.5	-153.4	-351.0	-119.2	-146.1	-147.6	-430.6	-76.8	-130.2	-46.3	-33.5	-63.3	-12.6	-25.0	-11.4	-34.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	23.2	27.1	0.3	-0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1	0.3	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		1.4	0.0	0.0	10.5	15.7	74.3	-15.0	-24.7	1.9	0.4	2.5	3.0	2.6	0.5	1.4	0.9	0.2
Cash from Investing		-134.9	0.0	0.0	-372.9	-134.1	-99.0	-162.4	-455.1	-101.4	-154.2	-76.8	-69.9	-89.5	-30.8	-42.7	-29.2	-47.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-5.7	-8.5	-7.1	-6.8	-4.2	-7.5	-8.7	-7.2	-11.2	-6.9
Acquisitions		-21.2	-34.7	-226.4	-27.2	-51.9	-23.9	-32.9	-46.4	-1.6	-21.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	-2.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.6	-30.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-394.0	0.0	0.0	438.0	-100.0	-254.5	-223.5	-148.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.0	-4.2
Debt Issued		645.0	812.5	-3.8	918.0	33.6	240.1	147.4	641.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.2
Issuance of Common Stock		-828.5	0.0	0.0	0.0	0.0	206.5	135.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	2.8
Repurchase of Common Stock		-314.8	-216.9	-11.6	-315.0	-7.1	-10.7	-8.3	-10.0	-9.5	-8.2	-31.1	-7.4	-35.5	-13.7	-19.9	-30.2	-29.7
Dividends Paid		-281.5	0.0	0.0	-264.3	-211.6	-208.7	-160.5	-153.8	-152.7	-122.0	-109.0	-91.8	-75.8	-65.7	-64.3	-41.1	-35.5
Other Financing Activities		-31.2	0.0	0.0	-8.1	-17.3	-22.8	-24.0	440.0	0.0	0.0	3.7	1.9	4.7	3.7	3.2	2.4	1.2
Cash from Financing		-463.5	0.0	0.0	-149.4	-336.0	-290.2	-281.3	127.7	-162.3	-130.3	-136.4	-97.2	-106.5	-75.7	-81.0	-99.4	-65.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-106.0	259.0
Debt Issued		912.1	-55.1	56.1	98.5	-26.9	-36.1	20.7	38.6	19.2	537.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-198.3	-3.7	-0.3	-14.7	-0.1	0.0	-0.2	-11.3	-0.1	-303.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-72.5	-63.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.5	1.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-183.2	-106.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-48.1	10.4	-14.2	8.5	-10.0	6.8	4.2	-21.2	8.4	-35.7	8.2	26.2	-9.8	53.1	18.8	25.4	11.4
Closing Cash Balance		106.7	100.0	89.6	103.8	95.3	105.3	98.5	94.3	115.5	107.1	142.8	134.6	108.4	118.2	65.1	46.3	20.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-27.4	4.3	-78.1	111.5	-5.7	-11.4	-6.3	9.1	-38.4	-12.5
Closing Cash Balance		100.0	127.4	123.0	201.2	89.6	95.3	106.7	113.0	103.8	142.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		518.8	650.0	580.1	495.9	435.3	374.6	412.6	282.0	259.1	210.7	193.4	156.9	165.4	144.0	122.9	136.0	111.0
Real Free Cash Flow		491.0	650.0	550.1	471.3	414.1	359.7	391.7	267.9	245.4	198.3	181.0	144.8	154.8	133.6	113.4	128.4	103.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		159.0	182.8	168.0	140.1	184.0	139.4	136.4	120.3	141.6	120.5
Real Free Cash Flow		159.0	172.8	157.0	131.3	176.8	132.2	128.0	113.1	135.5	114.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií