Red River Bancshares, Inc.
RRBI
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 169.0 | 169.9 | 156.8 | 106.8 | 104.7 | 95.2 | 91.1 | 78.5 | 72.9 | 63.5 | |
| Cost of Revenues | 46.6 | 46.6 | 49.1 | 0.0 | 10.0 | 8.4 | 8.4 | 8.6 | 0.0 | 0.0 | |
| Gross Profit | 122.4 | 123.2 | 107.6 | 106.8 | 94.7 | 86.8 | 82.7 | 69.9 | 72.9 | 63.5 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 44.2 | 42.8 | 41.1 | 41.0 | 40.3 | 40.0 | 38.5 | 37.9 | 37.2 | 26.1 | |
| Cost of Revenues | 11.7 | 11.9 | 11.4 | 11.6 | 12.2 | 12.7 | 12.2 | 12.0 | 8.0 | 2.7 | |
| Gross Profit | 32.4 | 30.9 | 29.7 | 29.4 | 28.0 | 27.3 | 26.3 | 26.0 | 29.3 | 23.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 38.5 | 35.7 | 33.4 | 32.1 | 28.8 | 26.9 | 29.1 | |
| Depreciation & Amortization | 2.6 | 0.0 | 3.2 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 2.0 | 2.0 | |
| Total Operating Expenses | 69.3 | 70.1 | 65.3 | 54.6 | 58.7 | -55.1 | -56.6 | -48.0 | -36.9 | -34.4 | |
| Operating Income | 53.1 | 53.1 | 42.4 | 52.2 | 52.2 | 40.1 | 34.5 | 30.5 | 36.0 | 29.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 | 9.8 | ||
| Depreciation & Amortization | 0.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | ||
| Total Operating Expenses | 18.3 | 17.5 | 17.0 | 16.5 | 16.5 | 16.5 | 16.4 | 15.9 | 4.5 | 0.0 | ||
| Operating Income | 14.2 | 13.4 | 12.7 | 12.8 | 11.5 | 10.8 | 9.9 | 10.1 | 8.3 | 8.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 149.8 | 149.9 | 137.1 | 118.4 | 94.3 | 77.3 | 77.4 | 73.7 | 66.9 | 58.4 | |
| Interest Expense | 44.3 | 44.3 | 47.9 | 32.1 | 7.7 | 5.6 | 8.4 | 10.1 | 7.6 | 6.6 | |
| Other Expense | 0.0 | 0.0 | 0.0 | -9.3 | -7.2 | 8.5 | 8.5 | 4.1 | -7.6 | -6.6 | |
| IBT | 53.1 | 53.1 | 42.4 | 42.9 | 45.0 | 40.1 | 34.5 | 30.5 | 28.4 | 22.5 | |
| Income Tax Expense | 10.4 | 10.4 | 8.1 | 8.1 | 8.1 | 7.1 | 6.3 | 5.6 | 5.3 | 8.5 | |
| Net Income | 42.8 | 42.8 | 34.2 | 34.9 | 36.9 | 33.0 | 28.1 | 24.8 | 23.1 | 14.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 39.2 | 38.1 | 36.7 | 35.8 | 35.6 | 34.9 | 33.7 | 33.0 | 32.0 | 30.3 | ||
| Interest Expense | 11.0 | 11.3 | 10.9 | 11.2 | 11.9 | 12.4 | 11.9 | 11.7 | 10.7 | 9.6 | ||
| Other Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.8 | -4.2 | ||
| IBT | 14.2 | 13.4 | 12.7 | 12.8 | 11.5 | 10.8 | 9.9 | 10.1 | 10.2 | 9.9 | ||
| Income Tax Expense | 2.8 | 2.6 | 2.5 | 2.5 | 2.2 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | ||
| Net Income | 11.4 | 10.8 | 10.2 | 10.4 | 9.3 | 8.8 | 8.0 | 8.2 | 8.3 | 8.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $4.87 | $5.11 | $4.53 | $3.84 | $3.51 | $3.20 | $1.94 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $4.86 | $5.09 | $4.51 | $3.83 | $3.49 | $3.20 | $1.94 | |
| Shares Outstanding | 6.6 | 6.7 | 6.9 | 7.2 | 7.2 | 7.3 | 7.3 | 7.1 | 7.2 | 7.2 | |
| Diluted Shares Outstanding | 6.6 | 6.7 | 6.9 | 7.2 | 7.2 | 7.3 | 7.3 | 7.1 | 7.2 | 7.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.16 | $1.12 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.16 | $1.12 | ||
| Shares Outstanding | 6.6 | 6.6 | 6.7 | 6.8 | 6.8 | 6.9 | 6.9 | 7.1 | 7.1 | 7.2 | ||
| Diluted Shares Outstanding | 6.6 | 6.6 | 6.8 | 6.8 | 6.8 | 6.9 | 6.9 | 7.1 | 7.1 | 7.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 213.1 | 269.0 | 305.4 | 278.4 | 784.9 | 447.2 | 133.3 | 151.9 | 59.7 | |
| Short Term Investments | 526.9 | 17.8 | 3.4 | 614.4 | 659.2 | 498.2 | 335.6 | 307.9 | 345.3 | |
| Total Cash & ST Investments | 35.0 | 286.8 | 305.4 | 892.8 | 1,444.0 | 945.4 | 468.9 | 459.8 | 405.0 | |
| Accounts Receivable | 9.6 | 10.0 | 0.0 | 8.8 | 6.2 | 6.9 | 5.3 | 5.0 | 4.9 | |
| Inventory | -714.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 222.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 222.6 | 296.9 | 305.4 | 901.6 | 1,450.3 | 952.3 | 474.1 | 464.8 | 409.9 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 161.1 | 42.5 | 252.2 | 269.0 | 232.6 | 213.1 | 229.8 | 305.4 | 322.2 | 222.1 | |
| Short Term Investments | 4.3 | 567.0 | 11.0 | 17.8 | 560.6 | 526.9 | 546.0 | 570.1 | 529.0 | 588.5 | |
| Total Cash & ST Investments | 165.3 | 609.4 | 263.1 | 286.8 | 793.2 | 740.0 | 775.8 | 822.5 | 808.8 | 625.1 | |
| Accounts Receivable | 10.3 | 10.0 | 10.6 | 10.0 | 9.5 | 9.6 | 10.0 | 0.0 | 8.8 | 8.2 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -832.4 | -331.0 | -230.3 | |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 315.4 | 0.0 | 0.0 | |
| Total Current Assets | 175.6 | 619.5 | 273.7 | 296.9 | 802.7 | 749.5 | 785.8 | 315.4 | 817.6 | 633.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 60.9 | 62.2 | 60.7 | 58.5 | 51.8 | 51.1 | 46.3 | 39.7 | 35.9 | |
| Goodwill | 1.5 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.5 | 0.0 | 0.0 | 1.5 | 1.5 | 0.0 | 1.5 | 0.0 | 0.0 | |
| Long-Term Investments | 184.2 | 2,725.2 | 255.9 | 779.5 | 670.5 | 505.7 | 340.9 | 313.0 | 355.6 | |
| Other Long-Term Assets | 67.3 | 63.8 | 2,495.2 | -779.5 | -723.8 | -558.3 | -388.7 | -352.7 | -391.5 | |
| Total Long-Term Assets | 2,825.9 | 2,852.7 | 2,813.4 | 60.1 | 723.8 | 558.3 | 388.7 | 352.7 | 391.5 | |
| Total Assets | 3,048.5 | 3,149.6 | 3,128.8 | 3,082.7 | 3,224.7 | 2,642.6 | 1,988.2 | 1,860.6 | 1,724.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 60.1 | 61.1 | 61.6 | 62.2 | 60.5 | 60.9 | 60.6 | 60.7 | 60.2 | 59.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | 1.5 | |
| Intangible Assets | 0.0 | 1.5 | 1.5 | 0.0 | 0.0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | |
| Long-Term Investments | 2,916.2 | 2,815.8 | 2,807.8 | 2,725.2 | 2,175.6 | 2,172.2 | 2,162.7 | 255.9 | 677.5 | 743.3 | |
| Other Long-Term Assets | 60.9 | -2,815.8 | 41.7 | 63.8 | 61.4 | 64.4 | 62.7 | 64.7 | -677.5 | -743.3 | |
| Total Long-Term Assets | 3,038.8 | 62.7 | 2,912.7 | 2,852.7 | 2,299.1 | 2,299.0 | 2,287.5 | 2,813.4 | 61.8 | 61.0 | |
| Total Assets | 3,214.4 | 3,168.1 | 3,186.4 | 3,149.6 | 3,101.8 | 3,048.5 | 3,073.3 | 3,128.8 | 3,066.2 | 3,027.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.7 | 7.6 | 8.0 | 1.6 | 1.3 | 1.8 | 2.2 | 1.8 | 1.5 | |
| Short-Term Debt | 3.1 | 0.0 | 0.0 | 4.3 | 3.8 | 0.0 | 4.6 | 0.0 | 0.0 | |
| Other Current Liabilities | 1,826.8 | 2,805.1 | 0.0 | -1.6 | -1.3 | -1.8 | -2.2 | -1.8 | -1.5 | |
| Current Liabilities | 1,826.8 | 2,812.7 | 0.0 | 4.3 | 1.3 | 1.8 | 2.2 | 1.8 | 1.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6.7 | 6.2 | 6.5 | 7.6 | 11.8 | 8.7 | 9.0 | 8.0 | 6.8 | 4.1 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 2,838.8 | -3.6 | 2,825.7 | 2,805.1 | 2,747.1 | 2,716.6 | 2,745.9 | 0.0 | -6.8 | -4.1 | |
| Current Liabilities | 2,845.5 | 2.6 | 2,832.1 | 2,812.7 | 2,758.9 | 2,725.4 | 2,754.9 | 2,413.8 | 3.9 | 4.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3.1 | 2.9 | 3.8 | 4.3 | 3.8 | 4.2 | 4.6 | 11.3 | 11.5 | |
| Capital Leases | 3.1 | 2.9 | 3.8 | 4.3 | 3.8 | 4.2 | 4.6 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 2,741.5 | 2,829.9 | 2,825.0 | 2,816.9 | 2,926.6 | 2,357.2 | 1,736.3 | 1,666.9 | 1,546.2 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1.6 | 2.6 | 2.7 | 2.9 | 3.0 | 3.1 | 3.2 | 3.8 | 3.9 | 64.0 | |
| Capital Leases | 1.6 | 2.6 | 2.7 | 2.9 | 3.0 | 3.1 | 3.2 | 3.1 | 3.9 | 4.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 2,863.1 | 2,832.7 | 2,853.1 | 2,829.9 | 2,777.4 | 2,741.5 | 2,774.0 | 2,825.0 | 2,784.2 | 2,743.8 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 44.4 | 38.7 | 55.1 | 60.1 | 60.2 | 68.1 | 68.1 | 41.1 | 45.5 | |
| Retained Earnings | 321.7 | 338.6 | 306.8 | 274.8 | 239.9 | 209.0 | 182.6 | 160.1 | 137.9 | |
| Comprehensive Income | -61.7 | -60.2 | -60.5 | -71.2 | -3.8 | 6.9 | 0.0 | -7.5 | -5.4 | |
| Total Common Equity | 307.0 | 319.7 | 303.9 | 265.8 | 298.2 | 285.5 | 251.9 | 193.7 | 178.1 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 27.5 | 32.9 | 38.7 | 38.7 | 41.4 | 44.4 | 45.2 | 55.1 | 58.0 | 59.2 | |
| Retained Earnings | 367.3 | 357.5 | 348.1 | 338.6 | 329.9 | 321.7 | 314.4 | 306.8 | 299.1 | 291.6 | |
| Comprehensive Income | -46.6 | -58.0 | -56.4 | -60.2 | -49.6 | -61.7 | -62.7 | -60.5 | -77.5 | -69.7 | |
| Total Common Equity | 351.3 | 335.4 | 333.3 | 319.7 | 324.3 | 307.0 | 299.3 | 303.9 | 282.0 | 283.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 3.1 | 2.9 | 3.8 | 4.3 | 3.8 | 4.2 | 4.6 | 11.3 | 11.5 | |
| Book Value | 307.0 | 319.7 | 303.9 | 265.8 | 298.2 | 285.5 | 251.9 | 193.7 | 178.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 351.3 | 335.4 | 333.3 | 319.7 | 324.3 | 307.0 | 299.3 | 303.9 | 282.0 | 283.4 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 32.5 | 42.8 | 34.2 | 34.9 | 36.9 | 33.0 | 28.1 | 24.8 | 23.1 | 14.0 | |
| Depreciation & Amortization | 2.9 | 0.0 | 3.2 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 2.0 | 2.0 | |
| Stock-Based Compensation | 0.4 | 0.0 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |
| Change Working Capital | 5.1 | -4.0 | -2.3 | 3.3 | 1.1 | 24.3 | -26.7 | -2.5 | -3.7 | -1.3 | |
| Change In Accounts Receivable | -1.3 | -1.1 | -0.1 | 0.0 | -2.6 | 0.6 | -1.6 | -0.2 | -0.1 | -0.4 | |
| Change In Accounts Payable | 4.6 | -1.5 | -0.4 | 0.0 | 0.3 | -0.5 | -0.4 | 0.5 | 0.3 | 0.0 | |
| Change In Inventories | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 24.8 | -24.0 | -2.2 | -1.0 | 1.3 | |
| Other Non-cash Items | 2.7 | 1.3 | 1.9 | -0.8 | 4.6 | 2.9 | 8.4 | 2.0 | 3.0 | 3.3 | |
| Cash from Operations | 40.6 | 0.0 | 0.0 | 40.1 | 45.9 | 62.3 | 12.8 | 26.4 | 24.1 | 20.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 11.4 | 10.8 | 10.2 | 10.4 | 9.3 | 8.8 | 8.0 | 8.2 | 8.3 | 8.0 | |
| Depreciation & Amortization | 0.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Stock-Based Compensation | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Change Working Capital | -2.9 | 1.9 | -6.0 | 1.5 | -5.6 | 5.7 | -4.2 | 1.8 | 0.2 | 4.3 | |
| Change In Accounts Receivable | -0.5 | -0.3 | 0.5 | -0.5 | -0.6 | 0.1 | 0.4 | -0.1 | -1.2 | -0.5 | |
| Change In Accounts Payable | -2.5 | 0.4 | -0.2 | -1.1 | -4.2 | 3.0 | -0.2 | 1.0 | 1.2 | 2.7 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 2.3 | |
| Other Non-cash Items | 2.0 | 2.4 | -1.1 | 1.6 | -1.0 | 1.6 | -1.7 | 3.0 | -2.0 | 0.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 14.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -4.7 | 0.0 | -4.9 | -4.9 | -8.4 | -3.4 | -7.0 | -3.8 | -5.4 | -3.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -95.8 | -151.9 | -112.6 | -81.1 | -102.2 | |
| Investments | -103.7 | 0.0 | -129.7 | -97.2 | -323.5 | -393.5 | -421.5 | -145.6 | -20.8 | -168.2 | |
| Sales of Investment | 186.0 | 0.0 | 158.2 | 172.2 | 126.3 | 212.7 | 263.9 | 126.0 | 59.2 | 127.2 | |
| Other Investing Activities | -44.5 | 0.0 | 0.0 | -78.8 | -233.0 | -4.6 | 0.3 | 1.2 | 2.3 | 0.8 | |
| Cash from Investing | -24.8 | 0.0 | 0.0 | -8.7 | -438.7 | -284.7 | -316.3 | -134.8 | -45.9 | -145.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.7 | -0.3 | -0.3 | -2.5 | -0.4 | -1.0 | -1.1 | -1.2 | -1.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | -78.3 | -31.7 | -36.8 | -41.8 | -52.9 | -18.3 | -16.7 | -61.9 | -7.0 | |
| Sales of Investment | 0.0 | 25.6 | 32.1 | 26.8 | 40.9 | 36.9 | 40.8 | 39.5 | 44.1 | 61.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -43.4 | -1.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -62.4 | 52.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -180.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -50.0 | -11.3 | -0.2 | -0.2 | |
| Debt Issued | 119.1 | 2.9 | -0.9 | -0.5 | 0.4 | -0.4 | 49.6 | 4.6 | 0.0 | 11.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.8 | 0.1 | 12.1 | |
| Repurchase of Common Stock | -14.8 | -11.1 | -16.3 | -5.0 | -0.2 | -7.9 | -0.1 | 0.0 | -4.6 | 0.0 | |
| Dividends Paid | -2.4 | 0.0 | 0.0 | -2.3 | -2.0 | -2.0 | -1.8 | -1.3 | -1.0 | 0.0 | |
| Other Financing Activities | 21.7 | 0.0 | 0.0 | 3.0 | -111.4 | 570.0 | 669.2 | 75.6 | 119.6 | 53.1 | |
| Cash from Financing | -24.8 | 0.0 | 0.0 | -4.3 | -113.6 | 560.1 | 617.4 | 89.8 | 114.0 | 65.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 1.6 | -1.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.6 | -0.1 | -60.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 6.1 | -5.3 | -5.8 | 0.0 | -2.5 | -3.0 | -0.8 | -10.0 | -2.9 | -1.2 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.6 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.0 | 35.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.5 | 34.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -9.0 | 27.0 | -36.5 | 27.0 | -506.5 | 337.7 | 313.9 | -18.6 | 92.2 | -60.8 | |
| Closing Cash Balance | 213.1 | 305.4 | 269.0 | 305.4 | 278.4 | 784.9 | 447.2 | 133.3 | 151.9 | 59.7 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 144.4 | -49.4 | -41.7 | -16.8 | 36.3 | 19.6 | -16.7 | -75.6 | -16.8 | 100.1 | |
| Closing Cash Balance | 305.4 | 161.1 | 210.4 | 252.2 | 269.0 | 232.6 | 213.1 | 229.8 | 305.4 | 322.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 35.9 | 42.8 | 33.4 | 35.2 | 37.4 | 58.8 | 5.8 | 22.7 | 18.7 | 16.6 | |
| Real Free Cash Flow | 35.5 | 42.8 | 33.0 | 34.8 | 37.1 | 58.5 | 5.4 | 22.4 | 18.5 | 16.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 5.1 | 15.8 | 3.5 | 13.7 | 1.6 | 17.0 | 1.4 | 13.4 | 5.8 | 12.6 | |
| Real Free Cash Flow | 5.1 | 15.7 | 3.4 | 13.5 | 1.5 | 16.9 | 1.3 | 13.3 | 5.8 | 12.6 |
