Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Rush Street Interactive, Inc.
Rush Street Interactive, Inc.
RSI
Valuace
15
Růst
85
Zdraví
75
Cena
$ 21.75
Dnes
-0.43 (-2.18%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,134.41,134.4924.1691.2592.2488.1278.563.7
Cost of Revenues741.7741.7602.0465.0414.7332.1190.932.9
Gross Profit392.8392.8322.0226.1177.5156.087.630.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues324.9277.9269.2262.4254.2232.1220.4217.4193.9169.9
Cost of Revenues213.2183.5174.1170.9161.6151.4144.5144.5139.5116.2
Gross Profit111.794.495.191.592.580.775.972.954.453.7
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0248.0288.0246.0219.052.0
Depreciation & Amortization40.040.032.229.814.34.22.11.1
Total Operating Expenses305.7305.3297.7248.0302.3250.2221.053.1
Operating Income87.187.424.3-51.6-124.8-94.3-133.4-22.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.057.957.0
Depreciation & Amortization10.510.29.89.59.18.57.67.17.68.4
Total Operating Expenses83.075.070.776.980.474.271.771.457.965.4
Operating Income28.719.524.314.612.16.54.21.5-3.5-11.7
Net Income TTM 2025202420232022202120202019
Interest Income9.59.38.52.80.00.00.00.0
Interest Expense0.20.01.00.00.60.20.10.1
Other Expense-98.2-98.57.52.8-0.627.9-2.5-0.1
IBT-11.1-11.131.8-48.8-125.4-66.4-135.9-22.5
Income Tax Expense-85.1-85.124.611.29.04.72.91.2
Net Income33.333.32.4-18.3-134.3-71.1-138.8-23.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.82.62.21.92.02.01.91.61.30.8
Interest Expense0.00.00.00.20.00.00.00.01.30.8
Other Expense8.12.6-110.51.72.02.01.91.61.30.8
IBT36.822.0-86.216.314.18.56.13.1-2.2-10.9
Income Tax Expense17.77.2-115.05.17.65.36.45.33.32.4
Net Income5.26.116.75.32.01.2-0.1-0.7-1.7-4.2
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.27$-2.27$-1.26$-3.19$-0.53
EPS Diluted$0.00$0.00$0.00$-0.27$-2.27$-1.24$-2.66$-0.53
Shares Outstanding98.195.881.868.559.256.343.644.8
Diluted Shares Outstanding106.6236.188.468.559.257.452.244.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.06
Shares Outstanding98.196.295.193.988.182.880.076.071.669.7
Diluted Shares Outstanding106.695.195.196.996.982.880.076.071.669.7
Current Assets TTM 202420232022202120202019
Cash And Equivalents198.9229.2168.3179.7281.0255.66.9
Short Term Investments4.60.02.60.00.00.00.0
Total Cash & ST Investments203.5229.2171.0179.7281.0255.66.9
Accounts Receivable26.933.144.047.134.029.55.0
Inventory0.00.00.026.419.36.43.6
Other Current Assets13.922.813.711.37.42.91.7
Total Current Assets244.2285.0228.6264.5341.8294.517.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents273.5240.6228.2229.2216.3198.9191.2171.0171.2127.8
Short Term Investments0.05.84.60.00.04.60.03.10.00.0
Total Cash & ST Investments273.5246.4232.8229.2216.3203.5191.2171.0171.2127.8
Accounts Receivable122.937.137.533.128.926.934.144.036.838.6
Inventory0.00.00.00.00.00.00.00.04.923.6
Other Current Assets-52.217.617.322.821.613.921.614.115.436.0
Total Current Assets344.2301.1287.6285.0266.8244.2246.8228.6223.4202.4
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment10.99.79.911.68.83.10.6
Goodwill0.00.00.00.00.00.00.0
Intangible Assets78.477.374.969.053.49.87.0
Long-Term Investments0.02.02.00.00.00.00.0
Other Long-Term Assets7.15.43.25.24.81.20.8
Total Long-Term Assets96.594.490.085.967.014.18.3
Total Assets340.7379.5318.6350.3408.7308.625.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment11.011.711.99.710.510.99.49.99.511.1
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets77.677.978.277.378.078.477.974.975.275.3
Long-Term Investments0.00.00.02.00.00.00.02.00.00.0
Other Long-Term Assets6.87.09.35.47.27.17.32.86.86.3
Total Long-Term Assets249.0241.999.494.495.896.594.690.091.492.7
Total Assets593.2543.0387.0379.5362.6340.7341.4318.6314.8295.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable31.825.832.329.86.512.00.7
Short-Term Debt0.82.01.20.70.50.219.6
Other Current Liabilities113.0120.478.1111.975.5388.65.7
Current Liabilities147.3163.1137.7143.983.9401.026.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable26.926.822.625.830.531.825.732.323.117.9
Short-Term Debt0.06.25.82.06.00.80.61.21.41.4
Other Current Liabilities153.0113.8144.7120.4108.5106.8126.394.3111.692.1
Current Liabilities179.9161.2173.1163.1155.7147.3154.3137.7137.8113.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1.72.70.71.21.11.00.0
Capital Leases1.74.61.31.91.71.20.0
Def. Tax Liability-11.50.00.00.00.0-3.80.0
Total Liabilities162.6181.2152.5159.5101.0405.828.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.04.14.12.73.21.70.60.70.70.7
Capital Leases0.06.26.04.65.31.71.20.71.41.4
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities318.8290.8191.7181.2173.8162.6168.9152.5152.5128.2
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings-139.1-135.9-138.3-120.0-81.4-45.10.0
Comprehensive Income-1.4-3.1-0.1-1.6-0.50.10.0
Total Common Equity63.478.753.856.085.4-22.5-3.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-107.9-113.9-130.6-135.9-138.0-139.1-139.0-138.3-136.6-132.4
Comprehensive Income0.2-1.1-1.3-3.1-1.5-1.4-0.1-0.1-0.7-1.1
Total Common Equity133.1122.981.378.769.863.460.853.851.550.5
Other TTM 202420232022202120202019
Total Debt2.54.61.31.91.71.20.0
Book Value178.1198.3166.1190.9307.7-97.2-3.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt141.3129.3114.1119.6119.0114.7111.6112.4110.8116.3
Book Value133.1122.981.378.769.863.460.853.851.550.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-15.933.37.2-18.3-134.3-71.1-138.8-22.5
Depreciation & Amortization30.740.032.229.814.34.20.50.1
Stock-Based Compensation32.90.035.330.018.724.9144.713.4
Change Working Capital40.328.231.0-6.840.421.45.65.4
Change In Accounts Receivable3.5-2.310.43.1-5.3-5.11.1-1.8
Change In Accounts Payable13.835.525.91.823.3-5.511.20.1
Change In Inventories10.60.00.00.00.032.0-7.75.0
Other Non-cash Items26.0175.80.9-40.40.6-27.74.11.0
Cash from Operations82.30.00.0-5.9-60.3-48.216.2-2.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income5.214.828.811.26.53.2-0.3-2.2-1.7-13.4
Depreciation & Amortization10.510.29.89.59.18.57.67.17.68.4
Stock-Based Compensation0.06.46.18.88.78.59.78.47.47.4
Change Working Capital30.39.0-10.0-1.11.78.03.118.1-8.727.7
Change In Accounts Receivable3.5-2.10.6-4.3-4.4-2.07.09.9-7.2-6.2
Change In Accounts Payable31.47.8-8.44.826.8-12.6-2.8-6.38.65.2
Change In Inventories0.00.00.00.00.00.00.00.0-18.529.2
Other Non-cash Items13.90.3113.30.20.20.20.30.2-3.50.2
Cash from Operations0.00.00.00.00.00.00.00.00.830.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-29.0-36.0-0.9-1.3-28.3-34.8-6.2-5.8
Acquisitions0.00.00.00.00.0-1.50.00.0
Investments-5.4-1.0-1.9-3.5-0.7-0.70.00.0
Sales of Investment1.70.00.01.70.030.90.00.0
Other Investing Activities-0.90.00.0-30.70.0-30.90.00.0
Cash from Investing-33.60.00.0-33.8-29.0-37.0-6.2-5.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-8.1-9.8-0.2-0.2-0.2-0.1-0.4-0.3-6.2-6.3
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.0-3.1-0.5
Sales of Investment0.00.00.00.00.00.00.00.01.70.0
Other Investing Activities0.00.00.00.00.00.00.00.0-0.2-0.1
Cash from Investing0.00.00.00.00.00.00.00.0-7.7-6.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-0.70.00.0-0.5-1.2-2.1-0.70.0
Debt Issued1.84.63.3-0.11.52.61.90.0
Issuance of Common Stock0.00.00.00.00.0131.66.515.5
Repurchase of Common Stock0.0-7.60.00.00.0-3.5-5.90.0
Dividends Paid0.00.00.00.00.00.0-5.20.0
Other Financing Activities0.10.00.00.00.0-0.4246.30.0
Cash from Financing-0.70.00.0-0.5-1.2125.6241.115.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.1-0.1
Debt Issued0.0-10.20.45.2-4.66.71.3-0.10.00.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.0-2.5-5.2-1.20.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.0-0.1-0.1
Cash position TTM 2025202420232022202120202019
Net Change in Cash47.4107.761.8-35.1-94.238.3251.57.3
Closing Cash Balance198.9340.5232.8171.0206.1300.3262.110.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash63.035.69.9-0.712.421.54.523.3-5.224.7
Closing Cash Balance340.5277.6242.0232.0232.8220.4198.9194.3171.0176.2
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow53.3164.277.0-37.1-88.6-82.99.9-8.2
Real Free Cash Flow20.4164.241.7-67.1-107.3-107.9-134.8-21.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow68.941.216.721.220.821.611.023.9-5.424.1
Real Free Cash Flow68.934.810.612.312.113.11.315.5-12.816.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader