RTX Corporation
RTX Corporation
RTX
Valuace
15
Růst
85
Zdraví
72
Cena
$ 194.91
Dnes
+2.09 (1.05%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues88.6088.6080.7468.9267.0764.3956.5977.0566.5059.8457.2456.1065.1062.6357.7158.1954.33
Cost of Revenues70.8170.8165.3356.8353.4151.9048.0657.0749.9943.9541.4640.4347.4545.3242.1542.1539.41
Gross Profit17.7917.7915.4112.0913.6712.498.5319.9816.5215.8815.7815.6717.6517.3115.5616.0414.91
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues24.2422.4821.5820.3121.6220.0919.7219.3119.9313.46
Cost of Revenues19.5217.9017.2116.1917.3916.0616.1415.7415.9212.75
Gross Profit4.724.584.384.124.244.033.583.564.010.71
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.002.812.712.732.583.022.462.392.342.282.642.532.372.061.75
Selling General & Admin Expenses0.000.000.004.035.665.225.548.527.076.186.065.896.506.726.456.466.02
Depreciation & Amortization4.384.004.004.214.114.564.164.672.432.141.961.861.911.821.521.351.36
Total Operating Expenses8.908.908.748.618.257.537.2411.027.967.217.618.387.888.107.877.947.73
Operating Income8.898.896.673.567.306.902.208.978.558.678.177.299.779.217.688.107.19
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.760.71
Selling General & Admin Expenses0.000.000.000.000.000.000.000.00-0.341.40
Depreciation & Amortization1.161.091.081.051.141.091.071.060.731.07
Total Operating Expenses2.432.122.272.092.382.142.162.060.452.11
Operating Income2.292.462.112.031.851.891.431.501.78-1.40
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.130.100.100.100.070.040.040.160.190.110.120.120.220.140.120.180.10
Interest Expense1.841.841.971.651.281.321.371.611.040.911.040.820.880.900.770.670.75
Other Expense-0.15-0.15-0.480.28-1.28-1.97-4.55-0.720.77-0.91-1.04-0.82-0.88-0.90-0.77-0.49-0.65
IBT8.738.736.193.846.034.93-2.358.248.287.767.136.478.898.316.917.616.54
Income Tax Expense1.661.661.180.460.700.790.582.302.632.841.702.112.262.241.712.231.83
Net Income6.736.734.773.205.203.86-2.935.545.274.555.067.616.225.725.134.984.37
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.050.030.050.030.050.020.010.050.02
Interest Expense0.370.480.480.500.510.550.490.420.550.37
Other Expense0.01-0.02-0.07-0.070.160.01-1.000.35-0.040.07
IBT2.302.442.041.962.011.910.431.851.74-1.32
Income Tax Expense0.580.430.320.330.450.370.250.110.26-0.39
Net Income1.621.921.661.541.481.470.111.711.43-0.98
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.24$3.52$2.57$-2.16$6.48$6.59$5.76$6.18$8.72$6.92$6.35$5.73$5.58$4.82
EPS Diluted$0.00$0.00$0.00$2.23$3.50$2.56$-2.16$6.41$6.50$5.70$6.12$8.62$6.82$6.25$5.66$5.49$4.74
Shares Outstanding1.341.341.331.431.481.501.360.860.800.790.820.870.900.900.900.890.91
Diluted Shares Outstanding1.361.361.341.441.491.511.360.860.810.800.830.880.910.920.910.910.92
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.05$-0.68
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.05$-0.68
Shares Outstanding1.341.341.341.341.331.331.331.331.351.45
Diluted Shares Outstanding1.361.361.351.351.351.351.341.341.361.45
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.015.586.596.227.838.807.386.158.997.167.085.244.624.825.964.08
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments6.015.586.596.227.838.807.386.158.997.167.085.244.624.825.964.08
Accounts Receivable23.8325.5522.9820.6421.0219.1917.7117.7612.6011.4810.6511.3211.4611.109.558.93
Inventory13.0512.7711.7810.629.189.4110.9510.089.888.708.149.8710.339.547.807.77
Other Current Assets6.337.247.084.964.025.911.461.511.401.210.843.343.043.082.462.74
Total Current Assets49.2351.1348.4242.4442.0543.3837.5035.5032.8628.5526.7129.7629.4429.6125.7623.51
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.974.785.165.586.686.015.616.595.465.39
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments5.974.785.165.586.686.015.616.595.465.39
Accounts Receivable29.4428.0726.6725.5524.7823.8323.3822.9822.7522.87
Inventory13.8114.0113.6212.7713.4713.0512.3911.7812.0512.00
Other Current Assets7.917.797.477.246.846.336.657.086.265.65
Total Current Assets57.1254.6652.9251.1351.7649.2348.0248.4246.5245.92
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment17.3617.9517.3917.0016.9316.8415.3512.3010.199.168.739.288.878.526.206.28
Goodwill53.3552.7953.7053.8454.4454.2948.0648.1127.9127.0627.3027.8028.1727.8017.9417.72
Intangible Assets34.5033.4435.4036.8238.5240.5426.0526.4215.8815.6815.6015.5615.5215.193.924.06
Long-Term Investments0.762.250.002.602.853.143.483.022.371.401.020.981.161.15-2.39-1.97
Other Long-Term Assets5.985.306.976.166.623.9712.7611.8810.089.269.148.908.608.297.636.92
Total Long-Term Assets111.94111.73113.45116.42119.35118.78102.2298.7164.0661.1660.7861.5361.1559.8035.6934.98
Total Assets161.17162.86161.87158.86161.40162.15139.72134.2196.9289.7187.4891.2990.5989.4161.4558.49
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment18.2218.0718.0317.9517.7317.3617.2817.3917.1017.11
Goodwill53.3153.3353.0552.7953.7653.3553.6453.7053.8854.12
Intangible Assets32.2632.7533.1233.4434.1634.5034.9635.4035.8736.23
Long-Term Investments0.712.102.142.252.312.322.362.392.452.46
Other Long-Term Assets7.056.235.625.305.104.423.924.586.626.33
Total Long-Term Assets111.55112.48111.95111.73113.06111.94112.16113.45115.93116.25
Total Assets168.67167.14164.86162.86164.82161.17160.19161.87162.44162.16
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable10.9412.9010.709.908.758.6410.8111.089.587.486.886.976.976.435.575.21
Short-Term Debt1.852.541.471.220.160.805.864.352.502.201.111.920.501.620.760.28
Other Current Liabilities19.1117.4517.4113.4012.8213.5211.7410.227.778.0010.698.748.899.8012.2912.25
Current Liabilities49.5751.5046.7639.1135.4535.8534.5931.3724.3921.9122.6222.9022.8023.7918.6217.73
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable14.5513.4313.4412.9011.8310.9410.5210.7010.3210.13
Short-Term Debt0.803.723.062.543.331.850.511.472.562.63
Other Current Liabilities17.7717.9917.0917.4518.6419.1116.8717.4116.8813.84
Current Liabilities53.2354.3352.6251.5052.2549.5745.0246.7645.0041.76
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt40.3040.3645.1832.2832.9832.5439.9341.1924.9921.7019.3217.8719.7421.609.5010.01
Capital Leases1.421.631.411.591.661.522.140.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.00-5.730.000.000.000.000.000.000.000.000.00
Total Liabilities100.49100.90100.4284.6586.7188.2795.3993.4965.3760.2458.5258.5957.2662.1038.2736.16
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt39.9139.8839.8940.3640.4241.7243.7445.1835.7535.86
Capital Leases1.651.621.651.631.591.421.411.411.521.57
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities102.28102.89101.52100.90101.96100.4998.05100.4291.2088.07
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock37.3037.4337.0637.9137.4536.8822.9622.4417.4917.1915.9315.1914.6413.8413.2912.43
Retained Earnings51.4953.5952.1552.2750.2749.4261.5957.8255.2452.8749.9644.6140.5436.7833.4930.19
Comprehensive Income-2.72-3.76-2.42-2.02-1.92-3.73-10.15-9.33-7.53-8.33-7.62-6.66-2.88-5.45-5.49-3.77
Total Common Equity58.9960.1659.8072.6373.0772.1641.7738.4529.6127.5827.3631.2131.8725.9121.8821.39
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock37.8737.6837.5237.4337.2837.3037.1137.0638.3738.21
Retained Earnings56.0154.1054.2853.5952.9551.4953.0552.1551.5152.49
Comprehensive Income-2.43-2.39-3.21-3.76-1.97-2.72-2.64-2.42-2.12-1.50
Total Common Equity64.5162.4061.5260.1661.1158.9960.4959.8069.6072.48
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt43.5742.8945.2433.5033.1433.3445.7945.5427.4923.9020.4319.7920.2423.2210.2610.29
Book Value60.6861.9661.4574.2174.7073.8844.3340.7231.5529.4728.9732.7033.3327.3123.1822.33
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.881.851.831.801.751.701.651.651.651.61
Book Value64.5162.4061.5260.1661.1158.9960.4959.8069.6072.48
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.367.075.013.385.334.15-2.935.955.654.925.444.366.626.075.205.374.71
Depreciation & Amortization4.264.004.364.214.114.564.163.782.432.141.961.861.911.821.521.351.36
Stock-Based Compensation0.440.520.440.430.420.440.330.360.250.190.150.160.240.280.210.230.15
Change Working Capital5.19-1.75-1.091.520.52-0.280.81-0.23-0.76-0.05-1.16-0.85-1.25-0.200.10-0.420.53
Change In Accounts Receivable-1.98-5.88-0.18-1.810.44-0.571.320.42-2.43-0.45-0.94-0.440.01-0.53-0.17-0.73-0.32
Change In Accounts Payable5.413.421.514.020.00-1.24-2.050.802.000.000.000.000.000.000.000.000.00
Change In Inventories-1.14-0.53-1.47-1.10-1.580.160.41-1.22-0.54-1.07-0.72-0.84-1.09-1.10-0.54-0.31-0.24
Other Non-cash Items3.84-0.06-1.52-1.25-1.55-1.711.34-1.64-2.00-1.63-2.910.13-0.56-1.34-0.51-0.27-1.25
Cash from Operations11.100.000.007.887.177.073.618.886.325.633.886.337.346.886.656.595.91
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.712.011.731.631.561.540.111.711.47-0.93
Depreciation & Amortization1.161.091.081.051.141.091.071.061.061.07
Stock-Based Compensation0.180.110.110.110.110.110.030.190.110.11
Change Working Capital0.840.23-2.34-1.25-1.140.321.40-1.712.053.45
Change In Accounts Receivable-2.27-0.35-1.25-0.371.34-0.65-0.32-0.55-0.89-0.21
Change In Accounts Payable1.322.24-0.540.40-0.821.081.46-0.220.593.57
Change In Inventories0.480.18-0.38-0.810.23-0.34-0.72-0.650.33-0.11
Other Non-cash Items0.080.72-0.17-0.30-0.18-0.22-0.18-0.80-0.30-0.35
Cash from Operations0.000.000.000.000.000.000.000.004.713.32
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.13-2.63-3.24-3.17-2.78-2.32-1.97-2.61-2.30-2.39-2.08-2.09-2.30-2.41-2.93-0.98-0.87
Acquisitions1.070.000.000.010.030.795.350.08-14.290.44-0.50-0.34-0.061.41-15.600.14-2.55
Investments-0.160.000.00-0.12-0.36-0.02-0.31-0.66-0.99-1.51-0.44-0.29-0.20-0.25-0.100.000.00
Sales of Investment-0.040.000.000.230.180.160.370.340.140.220.250.160.330.110.080.000.00
Other Investing Activities0.380.000.000.010.090.03-0.33-0.250.470.230.269.03-0.070.022.740.140.23
Cash from Investing-1.880.000.00-3.04-2.83-1.363.10-3.09-16.97-3.02-2.506.47-2.31-1.11-15.82-0.71-3.19
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.97-0.61-0.53-0.51-1.07-0.68-0.69-0.63-1.02-0.79
Acquisitions0.001.190.000.000.000.000.001.28-0.220.01
Investments0.00-0.120.000.000.000.000.000.00-0.10-0.06
Sales of Investment0.000.040.000.000.200.000.000.000.19-0.22
Other Investing Activities0.000.000.000.000.000.000.000.000.170.21
Cash from Investing0.000.000.000.000.000.000.000.00-0.98-0.86
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-12.230.000.0011.900.00-4.25-18.12-2.83-0.36-1.88-0.33-0.02-0.55-2.88-0.21-0.62-1.89
Debt Issued18.8842.89-2.3523.640.364.065.673.0918.415.463.810.650.11-0.1013.180.5912.18
Issuance of Common Stock19.060.000.000.000.003.9615.781.0210.944.954.021.100.000.000.000.230.39
Repurchase of Common Stock-11.81-0.05-0.44-12.87-2.80-2.33-0.05-0.15-0.33-1.45-2.25-10.00-1.50-1.200.00-2.18-2.20
Dividends Paid-3.200.000.00-3.24-3.13-2.96-2.73-2.44-2.17-2.07-2.07-2.18-2.05-1.91-1.75-1.60-1.48
Other Financing Activities-0.400.000.00-0.320.08-1.10-0.15-0.16-0.12-0.55-0.550.32-0.160.059.990.162.04
Cash from Financing-8.590.000.00-4.53-5.86-6.69-5.27-4.567.97-0.99-1.19-10.79-4.26-5.948.02-4.01-3.15
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.008.56-0.08
Debt Issued40.71-2.890.650.05-0.860.18-0.69-0.9917.02-0.06
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.00-0.05-0.05-0.29-0.04-0.06-10.28-1.43
Dividends Paid0.000.000.000.000.000.000.000.00-0.77-0.84
Other Financing Activities0.000.000.000.000.000.000.000.00-0.13-0.03
Cash from Financing0.000.000.000.000.000.000.000.00-2.62-2.38
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.581.86-1.020.30-1.63-1.001.411.17-2.871.800.041.840.62-0.22-1.121.88-0.37
Closing Cash Balance6.017.475.616.596.227.838.837.386.158.997.167.085.244.624.845.964.08
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.471.18-0.37-0.41-1.130.670.41-0.981.130.02
Closing Cash Balance7.476.004.835.195.616.736.065.656.595.46
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow7.977.944.534.724.394.751.646.284.023.241.804.245.034.473.715.615.04
Real Free Cash Flow7.547.424.104.293.974.311.315.923.773.051.654.084.794.193.505.384.89
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow3.204.03-0.070.790.491.842.04-0.293.692.53
Real Free Cash Flow3.013.91-0.190.680.381.742.01-0.483.592.42
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader