Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Runway Growth Finance Corp.

RWAY

Valuace

100

Růst

Zdraví

Cena

$ 6.84

-0.20 (-2.09%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	140.2	140.2	124.2	145.8	42.2	51.7	51.4	31.7	14.1	3,189.8	0.0
Cost of Revenues	30.2	30.2	38.3	35.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	110.0	110.0	85.9	110.1	42.2	51.7	51.4	31.7	14.1	3,189.8	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	74.9	21.0	30.5	13.7	41.2	38.0	20.3	24.8	22.0	16.3
Cost of Revenues	1.9	9.3	10.0	8.9	9.9	10.1	9.2	9.2	8.2	9.8
Gross Profit	73.0	11.6	20.5	4.8	31.2	27.9	11.1	15.6	13.9	6.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	41.3	6.6	4.5	3.7	3.5	2.1	710.9	0.0
Depreciation & Amortization	0.0	0.0	0.0	0.0	19.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Operating Expenses	33.3	33.3	12.3	41.3	9.9	6.1	4.4	4.0	2.3	5,031.4	0.0
Operating Income	76.7	76.7	73.6	87.5	73.6	45.6	47.0	27.6	12.3	-1,841.5	0.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.5
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.7	-32.5
Total Operating Expenses	23.0	3.6	3.7	3.0	3.0	2.9	2.8	3.5	8.3	1.5
Operating Income	50.0	8.0	16.8	1.9	28.2	25.0	8.3	12.0	5.6	22.0

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	137.3	137.3	127.0	159.1	105.0	69.3	55.3	54.5	19.6	3,023.5	0.0
Interest Expense	42.7	42.7	44.2	38.6	13.8	2.6	1.1	1.2	0.5	0.0	0.0
Other Expense	0.0	-42.7	0.0	-43.1	-41.3	0.0	0.0	0.0	-0.5	0.0	0.0
IBT	34.0	34.0	73.6	44.3	32.3	45.6	47.0	27.6	11.8	0.0	0.0
Income Tax Expense	0.0	0.0	0.0	0.0	27.5	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	34.0	34.0	73.6	44.3	4.7	45.6	47.0	27.6	11.8	0.0	0.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	33.5	34.9	34.5	34.4	32.8	32.3	33.9	39.3	38.0	41.3
Interest Expense	14.4	9.3	10.0	8.9	9.9	11.4	10.9	10.9	10.4	10.4
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.3	-18.0
IBT	7.4	8.0	16.8	1.9	28.2	25.0	8.3	12.0	-4.8	14.8
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2	-7.2
Net Income	7.4	8.0	16.8	1.9	28.2	25.0	8.3	12.0	-4.8	14.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$1.09	$0.11	$1.33	$1.45	$0.85	$0.36	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$1.09	$0.11	$1.33	$1.14	$0.67	$0.28	$0.00	$0.00
Shares Outstanding	36.7	36.7	38.9	40.5	41.4	34.2	32.4	32.4	32.4	2,795.3	0.0
Diluted Shares Outstanding	36.7	36.7	38.9	40.5	41.4	34.2	41.4	41.4	41.4	2,795.3	0.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.12	$0.37
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.12	$0.37
Shares Outstanding	36.7	36.2	37.1	37.3	37.5	38.4	39.2	40.4	40.5	40.5
Diluted Shares Outstanding	36.7	36.2	37.1	37.3	37.5	38.4	39.2	40.4	40.5	40.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	8.8	5.8	3.0	5.8	4.7	14.9	45.8	2.5	8,141.7	1.0
Short Term Investments	19.7	0.0	42.0	1,114.9	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	28.5	5.8	45.0	1,120.7	4.7	14.9	45.8	2.5	8,141.7	1.0
Accounts Receivable	5.8	8.1	8.3	6.7	3.2	3.0	2.3	1.3	356.1	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-34.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	14.6	13.9	53.2	1,127.4	7.9	17.9	48.1	3.8	8,497.8	1.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	7.9	6.0	18.4	5.8	3.6	8.8	6.9	3.0	14.9	37.7
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.0	0.0	0.0
Total Cash & ST Investments	7.9	6.0	18.4	5.8	3.6	8.8	6.9	45.0	14.9	37.7
Accounts Receivable	8.0	8.9	8.7	8.1	5.7	5.8	6.8	8.3	8.2	8.1
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	16.0	14.8	27.1	13.9	9.3	14.6	13.8	11.2	23.1	45.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	1,063.3	0.0	1,025.0	1,126.3	729.5	621.8	468.0	0.0	0.0	0.0
Other Long-Term Assets	-1,063.0	1,077.5	0.9	-1,126.3	-729.5	-621.8	-468.0	0.0	0.0	0.0
Total Long-Term Assets	0.3	1,077.5	1,025.9	1,126.3	729.5	621.8	468.0	0.0	0.0	0.0
Total Assets	1,078.2	1,091.4	1,079.2	1,141.8	738.3	639.9	516.3	308.4	149,315.7	4.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	946.0	0.0	1,004.2	0.0	0.0	0.0	1,016.3	1,025.0	1,010.9	1,095.3
Other Long-Term Assets	1.4	1,026.4	1.6	1,077.5	1,066.3	1,063.7	0.0	-1,025.0	-1,010.9	-1,095.3
Total Long-Term Assets	947.4	1,026.4	1,005.8	1,077.5	1,066.3	1,063.7	1,016.3	1,067.9	1,010.9	1,095.3
Total Assets	963.3	1,041.3	1,032.9	1,091.4	1,075.6	1,078.2	1,030.9	1,079.2	1,034.2	1,141.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018
Accounts Payable	7.0	7.7	6.8	6.2	45.0	70.1	75.1	0.0
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	-7.0	0.0	12.5	-6.2	-45.0	-70.1	-75.1	0.0
Current Liabilities	7.0	7.7	19.3	6.2	45.0	70.1	75.1	0.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	8.2	21.1	7.7	8.8	7.0	7.9	6.8	8.0	8.3
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	30.3	0.0	0.0	0.0	0.0	0.0	-13.8	-6.8	-8.0	-8.3
Current Liabilities	30.3	8.2	21.1	7.7	8.8	7.0	7.9	6.8	8.0	8.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018
Long-Term Debt	548.7	552.3	510.1	549.0	79.5	97.4	60.0	0.0
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	571.9	576.5	532.1	565.7	132.2	173.6	140.0	141.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	443.5	515.9	492.2	552.3	542.5	548.7	475.9	510.1	441.0	547.3
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	462.1	0.0	428.2	536.5
Total Liabilities	473.8	542.4	529.6	576.5	568.2	571.9	501.5	532.1	463.7	567.7

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Common Stock	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.1	86.7	0.0
Retained Earnings	-64.9	-43.5	-47.6	-19.3	-0.3	-0.9	-8.3	0.0	0.0	0.0
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	506.4	514.9	547.1	576.1	606.2	466.2	376.3	167.4	127,040.4	3.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings	-56.3	-51.4	-55.1	-43.5	-57.2	-64.9	-54.6	-47.6	-24.9	-21.5
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	489.5	498.9	503.3	514.9	507.4	506.4	529.5	547.1	570.5	573.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Debt		548.7	552.3	510.1	549.0	79.5	97.4	60.0	0.0	0.0	0.0
Book Value		506.4	514.9	547.1	576.1	606.2	466.2	376.3	167.4	149,315.7	4.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		489.5	498.9	503.3	514.9	507.4	506.4	529.5	547.1	570.5	573.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	30.4	0.0	73.6	44.3	32.3	45.6	47.0	27.6	11.8	0.0	0.0
Depreciation & Amortization	-5.4	-2.0	0.0	0.0	19.6	-3.0	23.5	-3.6	-4.6	-1,239.4	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	5.2	-1.2	2.6	5.8	3.3	0.4	0.5	2.7	-21.3	-25.2	0.0
Change In Accounts Receivable	2.4	0.5	0.1	0.5	0.0	0.0	0.0	0.0	0.0	-25.2	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	95.4	37.7	-25.7	62.3	-415.0	-104.2	-177.1	-160.3	-158.8	-116,694.5	-3.3
Cash from Operations	190.9	0.0	0.0	112.4	-359.8	-61.3	-106.1	-133.6	-172.9	-117,959.0	-3.3

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	1.9	8.0	16.8	1.9	28.2	25.0	8.3	12.0	-4.8	14.8
Depreciation & Amortization	-0.1	0.0	1.2	0.0	-0.2	0.0	0.0	0.8	-2.2	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-0.7	5.5	0.5	-1.7	-4.5	2.8	-0.8	3.9	-1.6	2.5
Change In Accounts Receivable	-0.7	0.8	-0.1	-0.6	-2.5	0.1	1.1	1.4	-0.1	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-4.5	5.0	-18.8	10.1	-9.7	-1.9	2.6	51.8	16.0	85.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.7	102.5

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2020	2019	2018	2017
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-161.6	-150.3	-254.1	-200.5	-622.7	276.2	-241.8	-187.0	-48,009.3
Sales of Investment	252.2	298.6	231.2	296.4	168.9	-107.6	102.9	16.8	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	90.7	0.0	0.0	0.0	-453.8	168.6	-138.8	-170.3	-48,009.3

Cash Flow From Investing Activities	4-2025	3-2025	1-2025	4-2024	3-2024	2-2024	4-2023	3-2023
Capital Expenditure	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-42.6	0.0	0.0	-254.1	-149.4	0.0	-94.9	-42.0
Sales of Investment	63.1	127.6	78.6	84.1	85.5	26.6	63.7	127.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	-31.2	85.1

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-332.1	0.0	0.0	-40.0	-252.8	-373.1	-416.2	-455.1	-15.0	0.0	0.0
Debt Issued	333.5	552.3	42.3	1.1	722.2	355.2	453.6	515.1	15.0	0.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	119.3	50.3	190.0	30.0	125,060.8	0.0
Repurchase of Common Stock	-23.5	-12.5	-36.0	0.0	-10.8	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-74.4	0.0	0.0	-73.3	-51.6	-17.9	-7.3	-8.2	-1.4	0.0	0.0
Other Financing Activities	142.8	0.0	0.0	-1.9	676.1	322.8	448.3	450.1	153.7	0.0	4.3
Cash from Financing	-97.8	0.0	0.0	-115.2	360.9	51.1	75.2	176.8	167.3	125,060.8	4.3

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	69.0	-107.1
Debt Issued	443.5	-72.4	23.7	-60.1	9.8	-6.2	72.8	-34.2	138.1	0.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-4.4	-8.1	0.0	-5.8	-6.7	-12.8	-10.6	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.6	-18.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	51.6	-125.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		-28.9	12.4	2.8	-2.8	1.1	-10.2	-30.9	43.3	-5.6	7,101.7	1.0
Closing Cash Balance		8.8	18.2	5.8	3.0	5.8	4.7	14.9	45.8	2.5	8,141.7	1.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		10.3	2.0	-12.4	12.6	2.1	-5.2	1.9	3.9	-12.0	-22.8
Closing Cash Balance		18.2	7.9	6.0	18.4	5.8	3.6	8.8	6.9	3.0	14.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		190.9	186.3	50.5	112.4	-359.8	-61.3	-106.1	-133.6	-172.9	-117,959.0	-3.3
Real Free Cash Flow		190.9	186.3	50.5	112.4	-359.8	-61.3	-106.1	-133.6	-172.9	-117,959.0	-3.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		30.1	18.5	-0.3	10.2	13.9	25.9	10.1	68.6	9.7	102.5
Real Free Cash Flow		30.1	18.5	-0.3	10.2	13.9	25.9	10.1	68.6	9.7	102.5