RXST
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 134.5 | 134.5 | 139.9 | 89.1 | 49.0 | 22.6 | 14.7 | 2.2 |
|---|
| Cost of Revenues | | 31.5 | 31.5 | 41.0 | 35.3 | 27.7 | 18.1 | 13.0 | 4.1 |
|---|
| Gross Profit | | 103.0 | 103.0 | 98.9 | 53.8 | 21.3 | 4.5 | 1.7 | -1.8 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 32.6 | 30.3 | 33.6 | 37.9 | 40.2 | 45.4 | 34.9 | 29.5 | 28.6 | 30.7 |
|---|
| Cost of Revenues | | 7.3 | 6.1 | 8.4 | 9.6 | 11.4 | 20.2 | 10.6 | 8.8 | 10.9 | 16.9 |
|---|
| Gross Profit | | 25.3 | 24.2 | 25.2 | 28.3 | 28.8 | 25.2 | 24.3 | 20.7 | 17.7 | 13.7 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 29.1 | 26.0 | 24.5 | 21.9 | 29.6 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 74.8 | 58.7 | 32.8 | 15.2 | 15.2 |
|---|
| Depreciation & Amortization | | -0.8 | -0.8 | 3.6 | 4.2 | 1.5 | 0.1 | 4.6 | 5.7 |
|---|
| Total Operating Expenses | | 151.2 | 151.2 | 135.8 | 103.9 | 84.6 | 57.3 | 37.1 | 44.8 |
|---|
| Operating Income | | -48.2 | -48.2 | -36.9 | -50.1 | -63.3 | -52.8 | -35.4 | -46.1 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 7.1 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.2 | 19.1 |
|---|
| Depreciation & Amortization | | -3.2 | 0.9 | 0.8 | 0.8 | 0.5 | 1.1 | 0.8 | 1.1 | 1.1 | 1.1 |
|---|
| Total Operating Expenses | | 36.6 | 36.4 | 39.2 | 39.0 | 37.4 | 34.4 | 32.6 | 31.4 | 28.5 | 26.2 |
|---|
| Operating Income | | -11.3 | -12.2 | -14.0 | -10.7 | -8.6 | -9.2 | -8.3 | -10.7 | -10.9 | -12.5 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 4.8 | 2.5 | 9.5 | 6.6 | 1.5 | 0.1 | 0.5 | 2.3 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 3.3 | 4.9 | 3.7 | 0.5 | 0.0 |
|---|
| Other Expense | | 9.3 | 9.3 | 9.5 | 1.5 | -3.4 | 4.1 | 63.0 | 172.3 |
|---|
| IBT | | -38.9 | -38.9 | -27.4 | -48.6 | -66.7 | -48.7 | 27.6 | 126.2 |
|---|
| Income Tax Expense | | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Net Income | | -38.9 | -38.9 | -27.5 | -48.6 | -66.8 | -48.7 | 27.6 | 126.2 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.0 | 0.0 | 2.3 | 2.5 | 2.7 | 2.9 | 2.3 | 1.6 | 1.7 | 1.7 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Other Expense | | 2.2 | 2.4 | 2.2 | 2.5 | 2.7 | 2.9 | 2.3 | 1.6 | 1.7 | 0.1 |
|---|
| IBT | | -9.1 | -9.8 | -11.8 | -8.2 | -5.9 | -6.3 | -6.1 | -9.1 | -9.2 | -12.4 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Net Income | | -9.2 | -9.8 | -11.8 | -8.2 | -5.9 | -6.3 | -6.1 | -9.1 | -9.2 | -12.4 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-1.41 | $-2.41 | $-3.57 | $0.18 | $1.39 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-1.41 | $-2.41 | $-3.57 | $0.18 | $1.39 |
|---|
| Shares Outstanding | | 41.2 | 41.2 | 38.9 | 34.5 | 27.7 | 13.6 | 19.1 | 18.8 |
|---|
| Diluted Shares Outstanding | | 41.2 | 41.2 | 38.9 | 34.5 | 27.7 | 13.6 | 19.1 | 18.8 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.35 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.35 |
|---|
| Shares Outstanding | | 41.2 | 41.0 | 40.7 | 40.5 | 40.4 | 39.8 | 38.5 | 36.8 | 36.0 | 35.7 |
|---|
| Diluted Shares Outstanding | | 41.2 | 41.0 | 40.7 | 40.5 | 40.4 | 39.8 | 38.5 | 36.8 | 36.0 | 35.7 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 24.4 | 16.7 | 9.7 | 11.8 | 24.4 | 14.0 | 8.0 |
|---|
| Short Term Investments | | 208.8 | 220.5 | 117.5 | 94.0 | 135.0 | 55.0 | 72.7 |
|---|
| Total Cash & ST Investments | | 233.3 | 237.2 | 127.2 | 105.8 | 159.3 | 69.0 | 80.7 |
|---|
| Accounts Receivable | | 25.7 | 30.1 | 20.3 | 11.0 | 4.9 | 2.9 | 0.8 |
|---|
| Inventory | | 19.4 | 22.0 | 17.4 | 14.8 | 8.0 | 8.3 | 7.2 |
|---|
| Other Current Assets | | 2.8 | 4.5 | 3.5 | 3.0 | 4.1 | 1.4 | 1.5 |
|---|
| Total Current Assets | | 281.2 | 293.8 | 168.4 | 134.6 | 176.3 | 81.5 | 90.2 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 29.6 | 40.4 | 28.0 | 16.7 | 16.7 | 24.4 | 32.6 | 9.7 | 9.9 | 8.8 |
|---|
| Short Term Investments | | 197.9 | 187.1 | 201.3 | 220.5 | 220.4 | 208.8 | 92.7 | 117.5 | 122.0 | 138.3 |
|---|
| Total Cash & ST Investments | | 227.5 | 227.5 | 229.3 | 237.2 | 237.1 | 233.3 | 125.4 | 127.2 | 131.9 | 147.1 |
|---|
| Accounts Receivable | | 24.2 | 28.1 | 31.0 | 30.1 | 25.4 | 25.7 | 21.6 | 20.3 | 15.2 | 13.3 |
|---|
| Inventory | | 29.0 | 25.1 | 23.6 | 22.0 | 21.7 | 19.4 | 18.7 | 17.4 | 18.9 | 17.9 |
|---|
| Other Current Assets | | 3.3 | 3.3 | 4.5 | 4.5 | 2.6 | 2.8 | 3.0 | 3.5 | 1.9 | 2.1 |
|---|
| Total Current Assets | | 283.9 | 283.9 | 288.4 | 293.8 | 286.8 | 281.2 | 168.6 | 168.4 | 167.9 | 180.4 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 23.3 | 23.6 | 13.3 | 14.1 | 15.5 | 18.6 | 19.3 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.7 | 0.8 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.3 | 0.4 | 0.1 | 1.5 | 0.9 | 0.6 | 1.0 |
|---|
| Total Long-Term Assets | | 24.3 | 24.7 | 14.1 | 15.6 | 16.4 | 19.2 | 20.2 |
|---|
| Total Assets | | 305.5 | 318.6 | 182.6 | 150.2 | 192.7 | 100.7 | 110.4 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 23.4 | 23.8 | 23.5 | 23.6 | 22.8 | 23.3 | 13.7 | 13.3 | 13.1 | 13.7 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.7 | 0.8 | 0.0 | 0.0 | 0.7 | 0.7 | 0.0 | 0.7 | 0.7 | 0.8 |
|---|
| Other Long-Term Assets | | 0.5 | 0.5 | 1.2 | 1.1 | 0.2 | 0.3 | 0.9 | 0.1 | 0.1 | 0.3 |
|---|
| Total Long-Term Assets | | 24.7 | 25.1 | 24.6 | 24.7 | 23.7 | 24.3 | 14.6 | 14.1 | 13.9 | 14.8 |
|---|
| Total Assets | | 308.5 | 309.0 | 313.0 | 318.6 | 310.5 | 305.5 | 183.2 | 182.6 | 181.9 | 195.3 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 5.1 | 4.5 | 3.9 | 2.6 | 1.7 | 1.1 | 2.2 |
|---|
| Short-Term Debt | | 0.7 | 1.0 | 1.8 | 2.0 | 1.5 | 1.3 | 1.0 |
|---|
| Other Current Liabilities | | 13.8 | 17.2 | 13.2 | 11.3 | 7.2 | 8.8 | 4.9 |
|---|
| Current Liabilities | | 19.6 | 25.9 | 20.9 | 17.2 | 11.1 | 11.6 | 8.5 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 3.4 | 3.3 | 7.1 | 4.5 | 4.6 | 5.1 | 5.1 | 3.9 | 4.1 | 4.0 |
|---|
| Short-Term Debt | | 1.3 | 1.1 | 1.1 | 1.0 | 0.7 | 0.7 | 1.6 | 1.8 | 4.0 | 4.0 |
|---|
| Other Current Liabilities | | 17.6 | 15.9 | 14.6 | 17.2 | 17.3 | 13.8 | 11.7 | 13.2 | 10.9 | 8.6 |
|---|
| Current Liabilities | | 22.3 | 20.4 | 22.7 | 25.9 | 22.6 | 19.6 | 18.3 | 20.9 | 18.9 | 16.6 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 10.7 | 11.3 | 1.2 | 43.0 | 43.4 | 29.5 | 4.5 |
|---|
| Capital Leases | | 10.7 | 12.3 | 3.0 | 4.8 | 5.2 | 6.4 | 5.5 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 30.3 | 37.3 | 22.2 | 60.3 | 54.5 | 398.2 | 415.0 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 10.3 | 10.6 | 11.0 | 11.3 | 10.6 | 10.7 | 0.9 | 1.2 | 1.4 | 21.4 |
|---|
| Capital Leases | | 0.0 | 11.7 | 12.0 | 12.3 | 11.3 | 10.7 | 2.5 | 1.2 | 3.3 | 3.8 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 32.6 | 31.0 | 33.7 | 37.3 | 33.2 | 30.3 | 19.2 | 22.2 | 20.4 | 38.1 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.8 | 56.4 |
|---|
| Retained Earnings | | -609.8 | -622.1 | -594.6 | -546.0 | -479.3 | -430.6 | -419.9 |
|---|
| Comprehensive Income | | -0.1 | 0.2 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 275.2 | 281.2 | 160.4 | 89.9 | 138.2 | -297.5 | -304.6 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -651.9 | -642.1 | -630.3 | -622.1 | -616.2 | -609.8 | -603.7 | -594.6 | -585.5 | -573.0 |
|---|
| Comprehensive Income | | 0.1 | -0.1 | 0.0 | 0.2 | 0.5 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 |
|---|
| Total Common Equity | | 276.0 | 278.0 | 279.3 | 281.2 | 277.3 | 275.2 | 163.9 | 160.4 | 161.5 | 157.2 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 11.4 | 12.3 | 3.0 | 45.0 | 44.9 | 30.8 | 5.5 |
|---|
| Book Value | | 275.2 | 281.2 | 160.4 | 89.9 | 138.2 | -297.5 | -304.6 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 276.0 | 278.0 | 279.3 | 281.2 | 277.3 | 275.2 | 163.9 | 160.4 | 161.5 | 157.2 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -36.8 | 0.0 | -27.5 | -48.6 | -66.8 | -48.7 | 27.6 | 126.2 |
|---|
| Depreciation & Amortization | | 4.2 | 0.0 | 3.6 | 4.2 | 4.0 | 4.0 | 4.0 | 3.9 |
|---|
| Stock-Based Compensation | | 19.3 | 0.0 | 24.6 | 15.7 | 11.4 | 7.6 | 4.2 | 4.6 |
|---|
| Change Working Capital | | -11.3 | -4.9 | -9.2 | -9.1 | -7.4 | -2.7 | -7.8 | -4.0 |
|---|
| Change In Accounts Receivable | | -12.4 | 6.7 | -9.8 | -9.3 | -6.1 | -2.0 | -2.1 | -0.8 |
|---|
| Change In Accounts Payable | | 0.7 | 0.6 | 0.9 | 1.3 | 0.6 | 0.6 | -1.0 | 1.1 |
|---|
| Change In Inventories | | -1.8 | -11.5 | -5.0 | -2.7 | -7.6 | -2.1 | -1.3 | -5.5 |
|---|
| Other Non-cash Items | | 25.5 | -10.6 | -8.5 | -3.9 | -0.1 | 0.5 | 0.1 | -171.4 |
|---|
| Cash from Operations | | -31.3 | 0.0 | 0.0 | -41.6 | -58.9 | -44.7 | -35.2 | -40.6 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 29.8 | -9.8 | -11.8 | -8.2 | -5.9 | -6.3 | -6.1 | -9.1 | -9.2 | -12.4 |
|---|
| Depreciation & Amortization | | -2.4 | 0.9 | 0.8 | 0.8 | 0.5 | 1.1 | 0.8 | 1.1 | 1.1 | 1.1 |
|---|
| Stock-Based Compensation | | -23.8 | 8.1 | 8.5 | 7.1 | 7.3 | 6.6 | 6.1 | 4.7 | 4.4 | 4.1 |
|---|
| Change Working Capital | | 0.6 | 1.7 | -1.0 | -6.2 | -3.6 | 1.9 | -2.9 | -4.7 | -3.2 | -0.6 |
|---|
| Change In Accounts Receivable | | 0.8 | 3.9 | 2.9 | -0.9 | -4.7 | 0.3 | -4.2 | -1.3 | -5.0 | -2.0 |
|---|
| Change In Accounts Payable | | 2.2 | -0.1 | -3.7 | 2.2 | 0.1 | 0.0 | -0.4 | 1.2 | -0.2 | 0.1 |
|---|
| Change In Inventories | | -3.2 | -4.0 | -2.7 | -1.6 | -0.4 | -2.4 | -0.8 | -1.4 | 1.4 | -1.0 |
|---|
| Other Non-cash Items | | -5.3 | -2.1 | -0.9 | -2.4 | -2.6 | -2.5 | -2.1 | -1.4 | 7.4 | 0.0 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.9 | -8.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -5.7 | -3.8 | -5.4 | -4.8 | -2.4 | -1.9 | -2.5 | -4.1 |
|---|
| Acquisitions | | -24.1 | 0.0 | 0.0 | 17.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | -322.8 | -239.3 | -336.9 | -272.3 | -212.7 | -160.0 | -97.9 | -132.4 |
|---|
| Sales of Investment | | 259.0 | 260.0 | 243.0 | 255.0 | 255.0 | 80.0 | 116.0 | 130.0 |
|---|
| Other Investing Activities | | -63.8 | 0.0 | 0.0 | -17.3 | 0.0 | 0.0 | 0.0 | 0.6 |
|---|
| Cash from Investing | | -69.5 | 0.0 | 0.0 | -22.1 | 40.0 | -81.9 | 15.6 | -5.9 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 2.7 | -0.6 | -1.5 | -0.6 | -0.8 | -1.1 | -1.5 | -2.0 | -1.6 | -0.7 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.2 | -17.9 |
|---|
| Investments | | 140.8 | -68.4 | -33.8 | -38.6 | -52.8 | -77.2 | -159.1 | -47.8 | -43.8 | -72.1 |
|---|
| Sales of Investment | | -170.0 | 60.0 | 50.0 | 60.0 | 55.0 | 69.0 | 45.0 | 74.0 | 50.0 | 90.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 17.9 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 17.3 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -22.3 | 0.0 | 0.0 | -40.2 | -0.1 | 0.0 | -0.1 | -0.2 |
|---|
| Debt Issued | | 10.3 | 12.3 | 9.3 | -1.8 | 0.2 | 14.2 | 25.4 | 5.7 |
|---|
| Issuance of Common Stock | | 138.6 | 0.0 | 0.0 | 106.0 | 6.1 | 119.6 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 2.3 | 0.0 | 0.0 | -4.3 | 0.4 | 17.8 | 25.4 | 1.5 |
|---|
| Cash from Financing | | 116.5 | 0.0 | 0.0 | 61.5 | 6.3 | 137.3 | 25.2 | 1.3 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.0 |
|---|
| Debt Issued | | 11.6 | -0.2 | -0.3 | -0.3 | 1.0 | -0.1 | 8.9 | -0.5 | -0.3 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 13.9 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | -8.2 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | 15.6 | 3.2 | 7.1 | -2.2 | -12.6 | 10.7 | 5.6 | -45.2 |
|---|
| Closing Cash Balance | | 24.4 | 19.9 | 17.5 | 10.4 | 12.6 | 25.2 | 14.5 | 8.8 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -9.7 | -10.7 | 12.4 | 11.3 | 0.0 | -7.7 | -8.2 | 23.0 | -0.2 | 1.1 |
|---|
| Closing Cash Balance | | 19.9 | 30.4 | 41.1 | 28.8 | 17.5 | 17.4 | 24.4 | 33.4 | 9.7 | 10.6 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -37.0 | -19.3 | -22.4 | -46.4 | -61.2 | -46.6 | -37.7 | -44.7 |
|---|
| Real Free Cash Flow | | -56.3 | -19.3 | -47.0 | -62.2 | -72.6 | -54.2 | -41.9 | -49.3 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 17.1 | -1.8 | -5.9 | -9.4 | -5.1 | -0.4 | -5.6 | -11.3 | -11.5 | -8.6 |
|---|
| Real Free Cash Flow | | 40.9 | -9.9 | -14.5 | -16.5 | -12.4 | -6.9 | -11.7 | -16.0 | -15.9 | -12.7 |