Sonic Automotive, Inc.
Sonic Automotive, Inc.
SAH
Valuace
58
Růst
53
Zdraví
50
Cena
$ 65.90
Dnes
-1.44 (-2.24%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues15.1515.1514.2214.3714.0012.409.7710.459.959.879.739.629.208.848.377.876.88
Cost of Revenues12.9312.9312.1812.1311.6810.488.348.938.518.418.308.217.837.547.136.665.77
Gross Profit2.222.222.042.252.321.911.421.521.451.461.431.411.371.301.241.211.11
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.873.973.663.653.903.493.453.383.583.64
Cost of Revenues3.313.403.103.123.362.992.952.883.083.06
Gross Profit0.560.570.560.530.530.510.500.500.500.58
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.601.561.271.031.101.151.151.111.111.071.000.950.950.90
Depreciation & Amortization0.160.160.150.140.130.090.090.110.090.090.080.070.060.050.050.040.04
Total Operating Expenses1.681.681.581.821.681.381.121.191.241.241.191.181.131.060.990.990.93
Operating Income0.540.540.460.420.630.540.300.310.180.210.230.220.230.230.240.210.18
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.390.41
Depreciation & Amortization0.040.040.040.040.040.040.040.040.040.04
Total Operating Expenses0.430.450.410.380.400.390.390.390.390.44
Operating Income0.120.120.150.150.130.110.110.110.120.14
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.190.190.200.180.120.060.070.100.100.080.080.060.070.080.080.090.09
Other Expense-0.37-0.37-0.20-0.18-0.44-0.08-0.34-0.11-0.03-0.03-0.01-0.03-0.01-0.04-0.020.00-0.01
IBT0.170.170.260.240.190.46-0.030.200.080.110.160.150.160.130.140.130.08
Income Tax Expense0.050.050.040.060.100.110.020.060.020.010.060.060.060.040.050.05-0.02
Net Income0.120.120.220.180.090.35-0.050.140.050.090.090.090.100.080.090.080.09
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.05
Interest Expense0.050.050.050.050.050.050.050.050.050.05
Other Expense-0.05-0.05-0.22-0.05-0.05-0.05-0.05-0.05-0.05-0.05
IBT0.070.07-0.070.100.080.060.060.060.050.09
Income Tax Expense0.030.02-0.020.030.02-0.010.010.020.020.02
Net Income0.050.05-0.050.070.060.070.040.040.040.07
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.09$2.29$8.43$-1.19$3.35$1.21$2.11$2.04$1.71$1.86$1.55$1.64$1.44$1.70
EPS Diluted$0.00$0.00$0.00$4.96$2.23$8.06$-1.19$3.30$1.20$2.09$2.03$1.70$1.84$1.53$1.53$1.29$1.49
Shares Outstanding0.030.030.030.040.040.040.040.040.040.040.050.050.050.050.050.050.05
Diluted Shares Outstanding0.030.030.040.040.040.040.040.040.040.040.050.050.050.050.060.070.07
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.14$1.96
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.11$1.92
Shares Outstanding0.030.030.030.030.030.030.030.030.030.03
Diluted Shares Outstanding0.030.040.030.030.040.030.030.030.030.04
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.070.040.030.230.300.170.030.010.010.000.000.000.000.000.000.02
Short Term Investments0.670.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.070.040.030.230.300.170.030.010.010.000.000.000.000.000.000.02
Accounts Receivable0.440.500.530.460.400.370.430.440.480.430.380.370.350.350.300.24
Inventory1.951.961.581.221.261.251.521.531.511.571.601.311.281.180.860.90
Other Current Assets0.460.390.390.300.120.080.040.020.020.030.100.080.090.080.010.03
Total Current Assets2.922.892.522.212.081.882.021.992.022.032.081.771.731.611.181.19
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.090.110.060.040.020.070.020.030.030.12
Short Term Investments0.000.000.000.000.000.000.000.350.300.29
Total Cash & ST Investments0.090.110.060.040.020.070.020.030.030.12
Accounts Receivable0.450.400.510.500.440.440.420.530.430.40
Inventory2.062.121.881.961.921.951.701.581.431.45
Other Current Assets0.220.150.410.390.440.460.370.390.340.33
Total Current Assets2.812.782.872.892.812.922.512.522.242.30
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.092.152.062.051.931.511.471.181.151.010.890.800.700.600.550.44
Goodwill0.250.360.250.230.420.210.480.510.530.470.470.480.480.450.470.47
Intangible Assets0.420.430.420.400.480.060.060.070.070.080.080.080.090.070.080.08
Long-Term Investments0.000.000.000.000.000.00-0.01-0.03-0.05-0.08-0.07-0.06-0.03-0.010.000.00
Other Long-Term Assets0.120.070.110.100.060.070.040.050.050.050.040.060.050.050.060.08
Total Long-Term Assets2.893.012.842.772.891.862.051.801.801.611.481.411.321.171.161.06
Total Assets5.805.905.364.984.983.754.073.803.823.643.563.183.052.782.342.25
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.192.202.152.152.102.092.112.062.052.02
Goodwill0.620.570.360.360.350.250.250.250.240.24
Intangible Assets0.250.260.430.430.420.420.420.420.420.42
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.140.120.070.070.080.120.110.070.100.10
Total Long-Term Assets3.213.153.013.012.952.892.902.842.812.78
Total Assets6.025.935.885.905.765.805.415.365.055.08
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.220.170.150.140.130.110.140.110.130.120.130.130.130.120.090.06
Short-Term Debt2.072.051.811.351.411.441.651.561.571.571.551.291.271.200.880.87
Other Current Liabilities0.360.410.330.350.350.290.281.091.051.101.120.930.880.860.190.17
Current Liabilities2.652.642.291.851.891.832.071.951.951.941.911.651.591.521.161.11
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.210.170.180.170.150.220.140.150.140.13
Short-Term Debt2.092.092.012.051.992.071.771.811.531.57
Other Current Liabilities0.450.440.440.410.400.360.390.330.330.31
Current Liabilities2.762.712.632.642.542.652.302.292.012.00
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.602.082.092.131.911.010.980.920.960.840.780.740.730.610.540.55
Capital Leases0.520.600.510.510.490.400.390.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.030.000.000.000.000.010.030.050.080.070.060.030.010.000.00
Total Liabilities4.864.834.474.083.902.933.132.973.032.912.832.522.442.251.821.79
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.072.072.042.082.102.122.112.092.082.09
Capital Leases0.680.650.600.600.560.520.570.470.490.51
Def. Tax Liability0.000.000.000.030.000.000.000.000.000.00
Total Liabilities4.954.904.784.834.744.864.504.474.194.20
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.301.411.241.101.050.720.790.670.630.540.460.380.280.210.120.05
Comprehensive Income0.000.000.000.000.000.000.000.000.000.00-0.01-0.01-0.01-0.02-0.02-0.02
Total Common Equity0.941.060.890.901.080.810.940.820.790.730.730.670.610.530.520.46
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.451.411.471.411.371.301.271.241.211.15
Comprehensive Income0.000.000.000.000.000.000.000.000.000.00
Total Common Equity1.071.031.091.061.020.940.900.890.860.88
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.194.133.863.493.322.452.632.482.542.412.332.042.001.811.421.42
Book Value0.941.060.890.901.080.810.940.820.790.730.730.670.610.530.520.46
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value1.071.031.091.061.020.940.900.890.860.88
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.190.120.220.180.090.35-0.050.140.050.090.090.090.100.080.090.080.09
Depreciation & Amortization0.140.140.150.120.110.090.090.090.090.090.080.070.060.060.050.040.04
Stock-Based Compensation0.030.020.000.020.020.020.010.010.010.010.010.010.010.010.000.000.00
Change Working Capital-0.470.10-0.25-0.39-0.12-0.180.00-0.010.02-0.020.01-0.13-0.03-0.08-0.25-0.020.13
Change In Accounts Receivable-0.020.030.04-0.06-0.050.00-0.210.040.07-0.05-0.060.170.03-0.01-0.04-0.100.26
Change In Accounts Payable0.05-0.050.020.00-0.040.01-0.06-0.020.020.020.010.010.00-0.010.020.020.02
Change In Inventories-0.510.10-0.36-0.380.080.250.28-0.08-0.080.060.04-0.29-0.06-0.08-0.350.04-0.12
Other Non-cash Items0.340.210.010.070.320.020.27-0.05-0.010.020.010.020.000.040.020.020.03
Cash from Operations-0.110.000.00-0.020.410.310.280.170.140.160.220.070.160.13-0.070.150.26
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.050.05-0.050.070.060.070.040.040.040.07
Depreciation & Amortization0.040.040.040.040.040.040.040.040.040.03
Stock-Based Compensation0.010.000.000.000.000.000.000.000.010.01
Change Working Capital-0.080.080.010.090.01-0.02-0.230.00-0.240.02
Change In Accounts Receivable-0.03-0.050.12-0.02-0.060.00-0.010.11-0.11-0.01
Change In Accounts Payable-0.110.04-0.010.03-0.040.030.030.010.000.01
Change In Inventories0.040.09-0.110.08-0.010.03-0.25-0.12-0.140.02
Other Non-cash Items0.030.000.180.000.000.000.010.000.020.00
Cash from Operations0.000.000.000.000.000.000.000.00-0.150.12
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.22-0.15-0.19-0.20-0.23-0.30-0.13-0.13-0.16-0.23-0.21-0.17-0.15-0.16-0.10-0.16-0.09
Acquisitions0.03-0.350.01-0.02-0.10-1.01-0.010.250.13-0.04-0.020.010.02-0.090.070.000.00
Investments0.000.000.000.00-0.26-0.260.00-0.290.00-0.210.000.000.00-0.23-0.160.000.00
Sales of Investment0.000.000.000.000.000.260.000.000.000.210.000.000.000.230.170.000.00
Other Investing Activities-0.190.000.000.000.290.010.040.300.020.000.000.000.010.000.000.000.03
Cash from Investing-0.190.000.00-0.22-0.30-1.30-0.100.14-0.02-0.27-0.22-0.16-0.11-0.24-0.02-0.16-0.06
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.04-0.03-0.03-0.05-0.04-0.05-0.05-0.04-0.05-0.08
Acquisitions0.03-0.04-0.350.01-0.050.030.030.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.19-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.05-0.08
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.450.000.000.24-0.14-0.36-0.53-0.86-1.04-0.50-0.24-0.42-0.22-0.49-0.31-0.33-0.46
Debt Issued1.034.130.270.620.311.230.351.010.980.630.320.710.250.680.710.331.88
Issuance of Common Stock0.010.000.000.010.011.620.580.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.11-0.08-0.03-0.18-0.26-0.09-0.070.00-0.02-0.04-0.10-0.03-0.05-0.02-0.08-0.010.00
Dividends Paid-0.040.000.00-0.04-0.03-0.02-0.02-0.02-0.01-0.01-0.01-0.01-0.010.00-0.01-0.01-0.27
Other Financing Activities0.370.000.000.010.25-0.020.000.590.940.660.360.550.220.630.490.330.53
Cash from Financing0.240.000.000.03-0.181.12-0.04-0.28-0.130.110.000.09-0.050.120.09-0.02-0.20
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.17-0.03
Debt Issued4.160.000.11-0.080.04-0.100.310.020.47-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.040.00-0.01-0.04-0.010.000.00-0.030.00-0.09
Dividends Paid0.000.000.000.000.000.000.000.00-0.01-0.01
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.19-0.13
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.05-0.040.02-0.20-0.070.130.140.020.000.000.000.000.000.000.00-0.02-0.01
Closing Cash Balance0.070.010.040.030.230.300.170.030.010.010.000.000.000.000.000.000.02
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.08-0.020.050.020.03-0.050.05-0.01-0.01-0.09
Closing Cash Balance0.010.090.110.060.040.020.070.020.030.03
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-0.330.42-0.09-0.220.180.010.150.05-0.02-0.070.01-0.100.01-0.03-0.16-0.010.17
Real Free Cash Flow-0.350.39-0.09-0.240.16-0.010.140.03-0.03-0.080.00-0.110.01-0.04-0.16-0.010.17
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.030.140.100.160.040.04-0.200.03-0.200.05
Real Free Cash Flow0.020.140.100.160.040.04-0.200.03-0.210.04
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader