Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Saia, Inc.

SAIA

Valuace

15

Růst

85

Zdraví

77

Cena

$ 361.69

-7.86 (-2.19%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,234.3	3,234.3	3,209.1	2,881.4	2,792.1	2,288.7	1,822.4	1,786.7	1,653.8	1,378.5	1,218.5	1,221.3	1,272.3	1,139.1	1,098.7	1,030.2	902.7
Cost of Revenues		2,590.7	2,469.1	2,564.7	2,282.5	2,201.1	1,837.0	1,538.5	1,537.1	1,423.8	1,203.5	1,059.0	1,067.2	1,113.1	1,003.4	977.4	451.0	292.8
Gross Profit		643.6	765.2	644.4	598.9	591.0	451.7	283.8	249.7	230.1	175.0	159.5	154.1	159.3	135.7	121.2	579.2	609.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		790.0	839.6	817.1	787.6	789.0	842.1	823.2	754.8	751.1	775.1
Cost of Revenues		616.9	626.1	672.9	674.8	641.5	677.1	646.7	599.4	638.2	611.3
Gross Profit		173.1	213.5	144.3	112.8	147.5	165.0	176.5	155.4	112.9	163.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	68.0	56.6	61.3	49.8	43.1	38.4	37.2	39.6	26.8	37.6	25.5	24.7	514.0	481.2
Depreciation & Amortization		248.6	248.6	210.1	178.8	157.2	141.7	134.7	119.1	102.2	87.1	76.2	65.0	59.0	51.6	48.0	37.3	36.2
Total Operating Expenses		291.4	413.0	162.3	138.4	120.5	120.4	106.1	97.5	88.5	80.5	80.4	64.1	73.6	61.3	62.5	551.1	554.1
Operating Income		352.2	352.2	482.2	460.5	313.5	190.4	44.3	33.8	141.2	94.7	79.1	90.0	85.7	74.4	58.7	28.1	12.1

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	49.0	18.0
Depreciation & Amortization		62.9	64.0	62.5	59.0	54.1	54.7	52.5	48.8	45.7	45.6
Total Operating Expenses		109.0	94.9	44.9	42.6	46.0	39.8	39.0	37.5	49.0	35.5
Operating Income		64.0	118.6	99.4	70.2	101.5	125.2	137.6	117.9	112.9	128.4

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.2	0.2	1.0	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		16.4	16.4	8.9	2.5	2.6	3.2	5.2	6.7	5.4	5.1	4.4	4.1	4.6	6.5	7.8	10.5	10.6
Other Expense		-14.8	-14.8	-6.2	5.7	154.6	142.4	132.0	112.9	-0.3	0.3	0.2	0.1	0.1	0.2	0.2	0.1	0.4
IBT		337.4	337.4	476.0	466.2	468.0	332.8	176.3	146.7	135.8	89.8	74.9	86.0	81.2	68.1	51.1	17.7	1.9
Income Tax Expense		82.4	82.4	113.9	111.4	110.6	79.5	37.9	32.9	30.9	-1.4	26.9	30.9	29.2	24.5	19.1	6.4	0.0
Net Income		255.0	255.0	362.1	354.9	357.4	253.2	138.3	113.7	105.0	91.2	48.0	55.0	52.0	43.6	32.0	11.4	2.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.1	0.0	0.1	0.8	3.2	2.4
Interest Expense		2.9	4.5	4.7	4.3	3.0	3.0	2.4	0.5	0.9	0.5
Other Expense		-2.6	-3.8	-3.8	-4.6	-2.7	-2.5	-2.0	1.0	2.7	1.8
IBT		61.4	114.8	95.6	65.6	98.8	122.7	135.6	118.9	115.6	130.2
Income Tax Expense		13.9	28.5	24.2	15.8	22.7	29.9	33.1	28.2	26.4	32.0
Net Income		47.5	86.3	71.4	49.8	76.1	92.7	102.5	90.7	89.2	98.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$13.32	$13.57	$9.62	$5.29	$4.38	$4.08	$3.57	$1.92	$2.21	$2.12	$1.81	$1.35	$0.48	$0.08
EPS Diluted		$0.00	$0.00	$0.00	$13.26	$13.38	$9.48	$5.20	$4.30	$3.99	$3.49	$1.87	$2.16	$2.04	$1.73	$1.29	$0.47	$0.08
Shares Outstanding		26.7	26.7	26.7	26.6	26.5	26.3	26.1	26.0	25.8	25.5	25.0	24.9	24.5	24.2	23.8	23.7	23.6
Diluted Shares Outstanding		26.8	26.8	26.8	26.8	26.7	26.7	26.6	26.4	26.3	26.1	25.7	25.5	25.5	25.2	24.8	24.2	24.2

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.35	$3.69
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$3.33	$3.67
Shares Outstanding		26.7	26.7	26.7	26.7	26.7	26.7	26.7	26.7	26.6	26.6
Diluted Shares Outstanding		26.8	26.8	26.8	26.8	26.8	26.8	26.8	26.8	26.8	26.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		11.2	19.5	296.2	187.4	106.6	25.3	0.2	2.2	4.7	1.5	0.1	4.4	0.2	0.3	1.3	29.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		11.2	19.5	296.2	187.4	106.6	25.3	0.2	2.2	4.7	1.5	0.1	4.4	0.2	0.3	1.3	29.0
Accounts Receivable		383.0	367.1	312.7	290.3	276.8	216.9	196.1	181.6	170.6	135.1	124.2	128.4	117.9	106.8	107.4	94.6
Inventory		0.0	0.0	0.0	46.0	20.3	19.6	26.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.9	25.0
Other Current Assets		51.9	49.2	39.7	7.2	12.6	9.9	9.2	29.6	28.3	29.9	34.6	56.9	52.2	37.0	5.1	4.9
Total Current Assets		446.1	435.8	648.7	530.9	416.3	271.7	232.4	213.4	203.6	166.5	159.0	189.6	170.3	144.2	142.8	153.5

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		35.5	18.8	16.5	19.5	14.4	11.2	12.3	296.2	249.3	235.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		35.5	18.8	16.5	19.5	14.4	11.2	12.3	296.2	249.3	235.0
Accounts Receivable		414.1	372.0	385.0	367.1	380.7	383.0	345.8	312.7	360.4	299.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.5	0.0
Other Current Assets		47.4	60.3	68.0	49.2	42.2	51.9	58.1	39.7	36.0	44.3
Total Current Assets		497.0	451.2	469.6	435.8	437.3	446.1	416.3	648.7	645.6	578.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2,468.7	2,683.8	1,882.0	1,603.1	1,388.2	1,249.7	1,154.3	893.1	735.8	604.1	539.2	483.6	432.2	361.7	324.5	290.9
Goodwill		0.0	12.1	12.1	12.1	12.1	12.1	12.1	12.1	12.1	12.1	12.0	5.2	5.2	5.2	0.0	0.0
Intangible Assets		16.9	4.3	5.2	6.0	7.1	8.2	9.4	10.6	11.9	13.3	15.0	2.9	3.6	4.2	1.5	1.8
Long-Term Investments		-16.9	0.0	0.0	0.0	-124.1	-119.8	-111.6	-109.6	-83.5	-105.6	-94.4	-27.6	-29.2	-28.3	-15.5	-12.4
Other Long-Term Assets		-117.5	30.9	35.5	-123.2	21.6	7.0	7.6	27.3	28.3	29.8	31.0	13.2	14.3	13.8	7.6	7.7
Total Long-Term Assets		2,511.1	2,731.1	1,934.9	1,643.8	1,429.0	1,277.1	1,183.3	920.4	764.1	633.9	570.2	496.8	446.5	375.5	332.1	298.7
Total Assets		2,957.1	3,166.9	2,583.6	2,174.7	1,845.3	1,548.8	1,415.7	1,133.7	967.6	800.4	729.2	686.4	616.8	519.7	474.9	452.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2,952.7	2,956.9	2,846.6	2,683.8	2,603.2	2,468.7	2,306.4	1,882.0	1,799.6	1,718.0
Goodwill		0.0	0.0	0.0	12.1	0.0	0.0	0.0	12.1	0.0	0.0
Intangible Assets		15.8	16.0	16.2	4.3	16.7	16.9	17.1	5.2	17.5	17.7
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-173.1	-163.3	0.0
Other Long-Term Assets		35.5	33.6	32.8	30.9	24.9	25.5	26.0	208.7	22.6	22.5
Total Long-Term Assets		3,004.0	3,006.6	2,895.6	2,731.1	2,644.8	2,511.1	2,349.5	2,010.9	1,839.7	1,758.2
Total Assets		3,501.0	3,457.7	3,365.2	3,166.9	3,082.1	2,957.1	2,765.7	2,659.6	2,485.3	2,337.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		155.6	114.6	141.9	99.8	114.0	89.4	83.6	79.0	57.7	45.1	54.8	42.4	50.8	43.7	39.8	37.7
Short-Term Debt		33.6	32.7	71.9	39.4	41.0	40.8	38.4	18.1	14.1	16.8	12.4	9.1	7.1	22.1	22.1	17.1
Other Current Liabilities		138.6	131.1	108.3	134.8	93.3	90.2	69.5	64.1	55.7	51.3	46.4	50.2	47.7	44.6	41.2	31.8
Current Liabilities		327.8	278.4	322.1	274.1	321.3	275.8	241.2	209.3	167.2	144.9	141.4	130.5	140.9	141.3	124.3	105.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		112.5	129.0	155.0	114.6	161.2	155.6	153.5	141.9	112.6	98.2
Short-Term Debt		28.2	30.9	31.7	32.7	32.4	33.6	34.0	71.9	75.6	37.1
Other Current Liabilities		155.2	142.9	141.0	131.1	153.0	138.6	150.3	108.3	111.1	132.0
Current Liabilities		295.9	302.8	327.7	278.4	346.7	327.8	337.8	322.1	299.2	267.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		266.6	291.8	102.8	115.1	119.4	145.7	203.3	104.8	118.8	57.0	56.5	73.9	69.7	38.6	50.7	72.9
Capital Leases		266.6	124.2	138.7	123.5	110.0	115.5	105.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		159.9	219.1	0.0	145.8	124.1	119.8	111.6	86.9	59.4	80.2	67.4	78.4	69.9	55.6	51.3	39.1
Total Liabilities		821.0	855.6	642.1	595.4	624.9	587.5	600.5	437.9	385.1	317.3	301.3	319.5	312.0	265.2	255.6	245.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		320.2	413.4	386.3	291.8	276.5	266.6	174.7	102.8	110.8	98.2
Capital Leases		129.2	135.3	122.5	124.2	118.0	266.6	174.7	102.8	148.6	113.9
Def. Tax Liability		287.1	236.5	224.3	219.1	161.9	159.9	157.6	231.9	163.3	158.5
Total Liabilities		974.9	1,021.2	1,004.8	855.6	850.6	821.0	736.8	718.1	635.9	590.9

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		1,855.3	2,024.1	1,662.1	1,307.2	949.8	696.5	558.2	444.5	339.6	248.4	200.4	145.4	93.4	49.7	17.7	6.3
Comprehensive Income		-6.8	0.0	-5.7	0.0	0.0	0.0	0.0	-628.3	-554.2	-497.8	-456.3	-407.5	-365.3	-356.8	-344.9	-319.6
Total Common Equity		2,136.1	2,311.3	1,941.5	1,579.3	1,220.3	961.3	815.2	695.9	582.5	483.1	427.9	366.9	304.8	254.5	219.3	206.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		2,231.6	2,145.3	2,073.9	2,024.1	1,948.0	1,855.3	1,752.7	1,662.1	1,572.8	1,474.6
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.7	-5.6	-5.6
Total Common Equity		2,526.0	2,436.5	2,360.4	2,311.3	2,231.5	2,136.1	2,028.9	1,941.5	1,849.5	1,746.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		300.2	324.5	138.7	154.5	160.4	186.5	241.7	122.9	132.9	73.8	69.0	83.0	76.9	60.7	72.9	90.0
Book Value		2,136.1	2,311.3	1,941.5	1,579.3	1,220.3	961.3	815.2	695.9	582.5	483.1	427.9	366.9	304.8	254.5	219.3	206.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,526.0	2,436.5	2,360.4	2,311.3	2,231.5	2,136.1	2,028.9	1,941.5	1,849.5	1,746.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		380.7	255.0	362.1	354.9	357.4	253.2	138.3	113.7	105.0	91.2	48.0	55.0	52.0	43.6	32.0	11.4	2.0
Depreciation & Amortization		192.7	248.6	210.1	178.8	157.2	141.7	134.7	119.1	102.2	87.1	76.2	65.0	59.0	51.6	48.0	37.3	36.2
Stock-Based Compensation		11.6	0.0	0.0	11.6	8.8	8.7	7.5	6.2	5.6	5.1	4.6	3.9	4.2	2.9	2.7	1.8	1.9
Change Working Capital		-68.2	0.0	-73.8	19.7	-75.2	-25.0	18.6	6.8	13.9	-7.2	1.9	8.6	-24.4	-10.4	17.3	-1.9	-18.4
Change In Accounts Receivable		-78.7	0.0	-14.7	0.0	-16.6	-63.4	-25.1	-17.0	-13.0	-38.2	-12.3	6.9	-12.4	-13.4	0.5	-14.4	-10.3
Change In Accounts Payable		11.3	0.0	-0.8	10.8	-9.5	16.7	5.8	10.3	10.6	7.1	-3.4	-0.4	-8.6	5.5	3.4	2.0	-9.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	13.8	1.8	7.5	-2.7	4.5	-0.9	-0.8	5.3	0.4	0.5	0.0	0.0
Other Non-cash Items		360.7	91.4	22.1	2.9	3.1	-0.3	1.7	2.4	2.4	2.5	2.2	1.8	1.9	1.5	1.3	1.3	3.0
Cash from Operations		523.8	0.0	0.0	577.9	473.0	382.6	309.1	272.9	256.4	157.8	145.8	142.7	102.2	101.3	100.7	58.2	23.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		47.5	86.3	71.4	49.8	76.1	92.7	102.5	90.7	89.2	98.2
Depreciation & Amortization		62.9	64.0	62.5	59.0	54.1	54.7	52.5	48.8	45.7	45.6
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.6	0.0
Change Working Capital		0.0	-16.0	17.9	-11.5	-28.5	26.8	-33.6	-38.5	31.8	-28.0
Change In Accounts Receivable		0.0	-20.4	1.2	-29.1	49.1	2.3	-31.7	-34.4	34.6	-47.2
Change In Accounts Payable		0.0	-0.5	-5.4	16.4	-12.9	0.7	8.0	3.5	-14.4	14.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		26.8	-7.1	6.7	6.5	5.9	5.6	7.0	3.6	88.4	4.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	161.7	124.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-894.8	-567.6	-1,043.6	-439.9	-367.4	-285.7	-231.1	-287.7	-223.7	-186.7	-119.4	-86.5	-97.8	-126.4	-86.1	-70.9	-3.8
Acquisitions		2.8	23.5	2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.2	0.0	0.0	-7.6	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-6.2	0.0	0.0	-8.8	1.9	8.4	12.3	6.6	1.1	5.2	1.7	0.8	2.9	4.3	3.3	3.0	0.6
Cash from Investing		-898.5	0.0	0.0	-448.7	-365.5	-277.8	-218.8	-281.0	-222.6	-181.5	-117.7	-107.9	-94.8	-122.0	-90.4	-67.9	-3.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-99.8	-90.3	-174.7	0.0	-168.3	-193.4	-224.8	-457.2	-99.4	-113.5
Acquisitions		1.8	19.8	0.0	0.0	0.6	0.0	0.3	0.3	0.6	1.6
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.9	1.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-111.7	-110.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-165.1	0.0	0.0	-14.5	-20.5	-63.7	-388.5	-349.7	-23.0	-7.1	-21.7	-37.6	-10.5	-22.1	-22.1	-17.1	0.0
Debt Issued		330.0	324.5	185.8	-1.3	14.6	37.6	333.3	468.5	12.9	66.3	26.5	23.5	16.6	38.3	10.0	0.0	90.0
Issuance of Common Stock		4.6	0.0	0.0	4.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-17.4	-8.7	0.0	-9.2	-11.8	-6.6	-3.6	-3.5	-1.4	-1.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		26.8	0.0	0.0	-5.9	5.5	46.9	326.9	359.4	-12.0	35.3	-5.0	-1.4	7.3	42.7	10.9	-0.9	0.2
Cash from Financing		150.9	0.0	0.0	-20.4	-26.7	-23.5	-65.3	6.2	-36.4	26.9	-26.7	-39.0	-3.1	20.5	-11.2	-18.0	0.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.4	-2.4
Debt Issued		348.4	-96.0	26.4	93.5	15.5	8.8	91.5	70.1	-7.4	15.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	2.5
Repurchase of Common Stock		-8.7	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	-9.2	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	2.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-223.8	0.2	-276.7	108.8	80.8	81.3	25.1	-1.9	-2.5	3.2	1.4	-4.2	4.2	-0.2	-1.0	-27.7	20.3
Closing Cash Balance		11.2	19.7	19.5	296.2	187.4	106.6	25.3	0.2	2.2	4.7	1.5	0.1	4.4	0.2	0.3	1.3	29.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-15.8	16.7	2.3	-2.9	5.1	3.2	-1.1	-283.9	47.0	14.3
Closing Cash Balance		19.7	35.5	18.8	16.5	19.5	14.4	11.2	12.3	296.2	249.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-371.0	27.3	-459.9	138.1	105.6	96.8	78.0	-14.8	32.8	-28.9	26.4	56.2	4.4	-25.0	14.6	-12.7	19.6
Real Free Cash Flow		-382.6	27.3	-459.9	126.4	96.8	88.1	70.5	-21.0	27.1	-33.9	21.8	52.3	0.3	-27.9	11.9	-14.4	17.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		37.5	87.6	-3.9	-93.8	-3.5	-11.7	-94.0	-350.7	62.3	11.4
Real Free Cash Flow		37.5	87.6	-3.9	-93.8	-3.5	-11.7	-94.0	-350.7	50.7	11.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií