Banco Santander, S.A.
Banco Santander, S.A.
SAN
Valuace
53
Růst
40
Zdraví
83
Cena
$ 11.57
Dnes
+0.12 (0.99%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues75.06119.89129.9144.7654.2248.4146.8152.3249.7150.1245.7348.4150.6947.2851.2653.0750.30
Cost of Revenues28.1271.8878.71-14.830.000.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit46.9548.0251.2059.5954.2248.4146.8152.3249.7150.1245.7348.4150.6947.2851.2653.0750.30
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues14.9814.1814.3331.5815.8114.9415.4933.7414.4014.70
Cost of Revenues3.172.853.4518.653.122.953.4420.390.000.00
Gross Profit11.8011.3310.8912.9312.6911.9912.0513.3614.4014.70
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0024.8620.3618.1017.7819.7619.8019.8218.2519.7720.8321.6122.4623.7422.66
Depreciation & Amortization3.213.183.293.182.992.762.813.002.432.592.362.422.292.392.192.111.94
Total Operating Expenses27.7729.3332.1724.86-7.31-35.39-49.95-41.38-17.03-17.87-12.1717.5818.9220.35-19.60-15.91-15.51
Operating Income19.1818.6819.0319.9146.9013.02-3.1410.9432.6832.2533.5532.5734.6432.0031.6637.1634.79
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.005.405.34
Depreciation & Amortization0.760.800.800.850.820.810.830.830.780.80
Total Operating Expenses6.886.676.477.748.097.087.128.77-10.74-10.52
Operating Income4.924.664.425.194.604.924.934.583.664.17
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income58.63101.71112.74105.2571.4346.4645.7456.7954.3356.0455.1657.2054.6651.4559.0260.8652.91
Interest Expense15.5359.3666.0761.9932.8113.0913.7521.5019.9821.7524.0724.3925.1125.5128.8830.0423.68
Other Expense0.000.000.00-3.45-31.651.531.061.60-18.48-20.16-22.79-21.63-24.92-24.73-28.11-26.35-22.73
IBT19.1818.6819.0316.4615.2514.55-2.0812.5414.2012.0910.7710.949.727.263.5510.8212.05
Income Tax Expense4.854.725.284.284.494.895.634.434.893.883.283.122.701.850.582.942.92
Net Income14.1014.1012.5711.089.618.12-7.716.527.816.626.206.575.824.372.217.028.18
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income10.7910.3510.5926.9011.9911.2311.4729.2411.1211.22
Interest Expense0.000.000.0015.530.000.000.0017.260.000.00
Other Expense0.000.000.000.000.000.000.000.00-0.89-0.84
IBT4.924.664.425.194.604.924.934.583.924.45
Income Tax Expense1.161.191.041.451.041.331.451.470.721.27
Net Income3.763.503.433.403.273.253.212.852.932.90
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.62$0.54$0.44$-0.45$0.35$0.48$0.39$0.39$0.43$0.46$0.38$0.22$0.58$0.90
EPS Diluted$0.00$0.00$0.00$0.65$0.54$0.44$-0.45$0.35$0.46$0.39$0.39$0.42$0.46$0.38$0.21$0.57$0.90
Shares Outstanding14.8715.5015.5017.0116.8517.2717.3217.0616.1516.0615.0415.2312.6711.409.8612.179.06
Diluted Shares Outstanding15.6915.9315.5716.2516.9017.3217.3217.1016.9016.0615.0415.5712.7011.4010.2612.269.12
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.18$0.18
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.17$0.18
Shares Outstanding14.8714.8714.8715.1415.1415.2015.2015.5315.8915.94
Diluted Shares Outstanding15.6915.9314.8716.2016.3316.2516.0416.7817.2515.94
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents269.60217.89246.90247.23234.81173.02128.46197.07137.48104.8681.3369.4377.10118.49101.1677.79
Short Term Investments73.0019.5221.5177.02100.38111.69121.27119.49150.81130.01132.94122.7691.6999.3388.4394.66
Total Cash & ST Investments-156.23237.41220.34390.76335.18284.71249.72259.66287.54227.28214.60187.91164.96213.50185.57172.75
Accounts Receivable10.0211.4310.629.205.765.346.836.997.036.415.775.795.756.115.145.48
Inventory146.220.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets316.393.02370.380.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets316.39251.86590.73399.96340.94290.05256.55266.65294.58233.70220.36193.71170.71219.61190.71178.24
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents288.38292.47217.89291.95269.60293.16330.89217.06207.55203.36
Short Term Investments63.2383.6819.5270.7973.0075.5575.3378.0077.7475.40
Total Cash & ST Investments351.61376.15237.41362.75342.61368.72406.22217.06207.55203.36
Accounts Receivable9.529.8811.439.4710.029.2310.620.000.000.00
Inventory0.000.000.000.00146.22-183.39-367.50-377.85-365.08-351.19
Other Current Assets0.000.003.02328.25-182.45143.540.000.000.000.00
Total Current Assets361.13386.03251.86700.47316.39338.10416.84217.06207.55203.36
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment12.8131.2132.9333.0432.3431.7734.2626.1620.6520.7727.7926.1116.6117.3016.8414.58
Goodwill13.6713.4414.0213.7412.7112.4724.2525.4725.7726.7226.9627.5523.2824.6325.0924.62
Intangible Assets5.695.825.854.903.873.443.443.092.912.702.472.852.963.442.993.44
Long-Term Investments12.311,348.23271.74217.05192.95199.81212.02213.58232.61216.68233.49227.23161.21166.79257.55226.30
Other Long-Term Assets1,405.42167.351,523.92-268.74-241.88-247.49-273.97-266.74-281.94-266.87-288.24-280.88-201.11-208.71-299.48-265.50
Total Long-Term Assets1,469.871,585.231,848.46268.74241.88247.49273.97266.74281.94266.87288.24280.88201.11208.71299.48265.50
Total Assets1,786.261,837.081,797.061,734.661,595.841,508.251,522.701,459.271,444.311,339.131,340.261,266.301,115.641,269.631,251.531,217.50
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment28.1729.9931.2112.4712.8113.3232.9333.4033.1232.94
Goodwill11.9613.5113.4413.4913.6714.0314.0214.0714.1313.87
Intangible Assets5.295.645.825.595.695.885.855.565.405.01
Long-Term Investments1,363.271,271.721,348.23288.741,262.391,244.90271.74263.86254.18234.78
Other Long-Term Assets27.58119.00167.351,409.38155.35162.96-20.77-284.89-275.23-255.34
Total Long-Term Assets1,454.761,459.151,585.231,729.671,469.871,461.91324.5353.0352.6551.82
Total Assets1,815.891,845.181,837.081,802.261,786.261,800.011,797.061,816.841,780.491,749.40
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.002.453.323.032.402.001.852.022.622.092.172.032.072.032.973.98
Short-Term Debt0.00193.4746.7643.7326.5522.0132.640.000.000.000.000.000.000.000.08192.87
Other Current Liabilities137.551,109.88-53.93-46.76-28.95-24.00-34.50-2.02-2.62-2.09-2.17-2.03-2.07-2.03-3.05-196.85
Current Liabilities137.551,309.130.0046.7628.9524.0034.502.022.622.092.172.032.072.033.05196.85
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.000.002.450.000.000.003.320.000.000.00
Short-Term Debt0.000.00193.470.000.000.000.590.000.000.00
Other Current Liabilities1,083.901,162.351,109.88146.60133.86130.47-7.76-4.18-3.16-2.68
Current Liabilities1,087.001,166.071,309.13149.64137.55134.38820.692.640.742.23
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt433.29289.90264.22239.23222.47213.26229.33246.62217.97228.87226.18214.02191.62224.2122.9930.48
Capital Leases0.002.202.402.622.863.055.110.000.000.000.000.000.000.000.000.00
Def. Tax Liability6.116.280.006.436.465.936.525.574.845.695.574.531.832.863.074.31
Total Liabilities1,683.351,729.751,692.821,637.071,498.781,416.931,412.041,351.911,337.471,236.431,241.511,176.581,035.741,185.301,168.671,136.59
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt311.96318.22289.90321.93311.86316.56264.22301.27291.55286.76
Capital Leases0.000.002.200.000.000.001.810.000.000.00
Def. Tax Liability5.816.386.286.146.116.166.096.416.486.85
Total Liabilities1,706.901,734.661,729.751,697.201,683.351,695.71314.671,713.951,678.451,649.91
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock7.757.588.098.408.678.678.318.128.077.297.226.295.675.164.464.17
Retained Earnings88.3894.9076.3876.3168.4056.8167.54-2.2460.0656.165.975.824.372.2178.0174.44
Comprehensive Income-42.59-44.10-32.34-42.06-38.03-36.74-28.9480.54-25.41-17.6674.8668.7060.5567.2926.9324.72
Total Common Equity95.1498.6095.4289.1086.9381.48100.0796.4794.4990.9488.0480.8170.5974.6576.4175.02
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock7.447.587.587.757.757.918.098.098.098.23
Retained Earnings98.7998.2794.9091.6388.3885.1985.1975.3773.9471.30
Comprehensive Income-44.49-44.16-44.10-44.88-42.59-40.21-42.07-41.41-39.20-39.88
Total Common Equity100.50101.3998.6096.6095.1495.5395.4294.2093.4790.56
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt433.29483.38310.98282.96249.02235.27261.98246.62217.97228.87226.18214.02191.62224.2123.07223.35
Book Value102.91107.33104.2497.5997.0591.32110.66107.36106.83102.7098.7589.7179.9084.3382.8680.91
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt8.489.138.738.467.788.778.828.708.588.93
Book Value100.50101.3998.6096.6095.1495.5395.4294.2093.4790.56
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income11.3614.1012.5711.0810.769.65-7.718.129.328.217.497.336.945.522.976.149.10
Depreciation & Amortization2.400.003.293.182.992.762.813.002.432.592.362.422.292.392.192.111.94
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.000.0010.46-28.90-1.5329.6938.97-26.12-24.2712.19-4.82-12.89-28.29-54.500.059.9027.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-11.36-14.10-50.4819.6615.4914.6032.0818.4015.9517.2016.8015.9915.1311.7319.1217.8413.83
Cash from Operations4.790.000.005.0227.7156.6966.153.393.4240.1921.8212.86-3.94-34.8524.3236.0051.87
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income3.763.603.433.403.273.253.212.852.932.90
Depreciation & Amortization0.000.000.770.850.820.810.000.000.780.80
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.00-9.68-5.02-12.8524.3429.58-18.38-25.090.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-3.76-4.3421.53-9.52-5.46-20.601.91-24.68-2.93-2.90
Cash from Operations0.000.000.000.000.000.000.000.001.561.60
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.000.00-8.49-11.45-10.84-11.40-8.52-14.14-12.20-8.99-8.34-9.24-7.91-3.14-3.89-3.40-5.14
Acquisitions0.000.00-0.06-0.39-0.05-0.13-1.160.14-0.30-0.58-0.38-0.79-0.311.580.99-6.13-0.13
Investments0.000.000.00-0.14-0.15-0.13-0.53-0.06-0.01-0.31-9.39-0.08-0.02-0.18-0.030.00-0.01
Sales of Investment0.000.000.000.810.530.670.180.692.331.270.590.560.320.300.000.010.10
Other Investing Activities0.000.000.005.796.617.282.806.1613.334.593.763.331.912.132.862.422.54
Cash from Investing0.000.000.00-5.37-3.90-3.72-7.22-7.233.15-4.01-13.76-6.22-6.010.68-0.06-7.10-2.63
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.00-1.23-1.97-2.28-1.47-2.15-2.590.000.00
Acquisitions0.000.000.00-0.19-0.01-0.040.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.004.08-2.29-2.68-3.78-5.12-2.50-2.01-5.11-2.24-3.74-1.92-4.08-5.33-7.73
Debt Issued155.05483.38172.4032.0936.2316.43-22.9320.4831.16-8.907.8014.4026.15-30.68205.22-194.95231.07
Issuance of Common Stock0.000.000.000.830.570.850.720.950.998.401.6010.553.505.567.016.857.19
Repurchase of Common Stock0.000.00-4.79-3.11-2.05-1.65-0.76-0.93-1.03-1.31-1.38-3.23-3.44-5.59-6.96-6.94-7.37
Dividends Paid0.000.000.00-2.26-1.85-1.31-4.10-3.77-3.12-2.67-2.31-1.50-0.91-0.82-1.29-3.49-4.11
Other Financing Activities0.000.000.00-1.59-4.353.476.00-1.252.361.781.455.374.531.094.620.800.71
Cash from Financing0.000.000.00-2.06-9.96-1.32-1.91-10.12-3.304.21-5.758.96-0.06-1.68-0.70-8.11-11.30
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.00311.96-6.25-165.16161.4410.07-4.707.987.319.72
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.00-0.59-1.16-0.86-2.04-0.59-1.23-0.930.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash4.79-192.21-28.13-2.7312.3856.8552.77-12.602.6734.54-1.3011.90-7.68-41.3921.9618.7442.90
Closing Cash Balance0.000.00192.21220.34223.07210.69153.84101.07113.66111.0076.4581.3369.4377.10118.4996.5277.79
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-165.21165.21-166.95-25.2622.83169.38-174.16-46.181.561.60
Closing Cash Balance0.00165.210.00166.95192.21169.380.00174.161.561.60
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow4.790.00-32.65-8.6316.8745.2957.63-10.75-8.7831.2013.483.62-11.85-37.9920.4432.6046.73
Real Free Cash Flow4.790.00-32.65-8.6316.8745.2957.63-10.75-8.7831.2013.483.62-11.85-37.9920.4432.6046.73
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.00-11.7019.49-20.0820.6911.57-15.41-49.501.561.60
Real Free Cash Flow0.00-11.7019.49-20.0820.6911.57-15.41-49.501.561.60
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader