SBA Communications Corporation
SBA Communications Corporation
SBAC
Valuace
26
Růst
78
Zdraví
42
Cena
$ 173.70
Dnes
+2.12 (1.10%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues2,815.12,815.12,679.62,711.62,633.52,308.82,083.12,014.61,865.71,727.71,633.11,638.51,527.01,304.9954.1698.2626.6
Cost of Revenues1,028.21,643.9607.7634.3668.7545.5476.5493.0468.8446.3420.9444.4428.5408.3279.5202.9199.4
Gross Profit1,786.91,171.32,072.02,077.31,964.81,763.41,606.61,521.61,396.91,281.41,212.21,194.11,098.5896.6674.6495.2427.2
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues719.6732.3699.0664.2693.7667.6660.5657.9675.0682.5
Cost of Revenues499.4189.8178.0161.0158.7155.7147.8145.4540.2149.8
Gross Profit220.2542.5521.0503.2535.0511.9512.6512.5134.8532.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0267.9261.9220.0194.3192.7142.5130.7143.3115.0103.385.572.162.858.2
Depreciation & Amortization373.9476.5269.5716.3778.3670.4722.0742.5672.1643.1638.2660.0627.1533.3408.5309.1278.7
Total Operating Expenses435.3-198.8636.21,175.3969.4920.2916.2889.8814.6773.8781.5775.0730.4618.8480.6372.0336.9
Operating Income1,351.71,370.11,435.8923.7925.4782.5451.1583.5544.2458.5387.3312.5336.5229.6147.1110.774.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.067.564.8
Depreciation & Amortization162.076.970.065.065.163.564.276.8395.9184.4
Total Operating Expenses-87.6168.4186.2168.3152.7136.3158.2189.167.5245.5
Operating Income307.8374.2334.8334.9382.3375.6354.5323.467.3248.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income31.731.742.018.310.13.43.05.56.711.310.93.90.71.81.10.10.4
Interest Expense244.1467.90.0436.2399.9400.0392.7393.2378.9326.6331.4323.9319.7298.1266.4224.5210.0
Other Expense-109.6-128.1-663.1-375.2-399.6-529.9-468.9-396.6-138.2-53.4-1.8-246.6-47.2-23.1-93.0-23.7-74.1
IBT1,242.01,242.0772.7548.5525.8252.6-17.7186.951.7116.987.3-166.6-15.7-57.2-177.1-124.8-193.4
Income Tax Expense187.6187.624.051.166.014.9-41.839.64.213.211.19.18.6-1.36.62.11.0
Net Income1,053.61,053.6749.5501.8461.4237.624.1147.047.5103.776.2-175.7-24.3-55.9-181.0-126.5-194.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income7.25.58.210.820.67.07.07.35.55.3
Interest Expense124.0120.20.00.00.00.00.00.0103.3107.2
Other Expense124.5-85.1-74.0-75.0-226.5-77.4-207.4-151.9-71.3-155.4
IBT432.3289.1260.8259.9155.9298.2147.1171.5138.493.2
Income Tax Expense61.948.735.142.0-22.942.3-12.316.928.97.9
Net Income370.3236.8225.8220.7173.6258.5162.8154.5109.587.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.64$4.17$2.17$0.22$1.30$0.41$0.86$0.61$-1.37$-0.19$-0.44$-1.51$-1.13$-1.68
EPS Diluted$0.00$0.00$0.00$4.61$4.17$2.14$0.21$1.28$0.41$0.86$0.61$-1.37$-0.19$-0.44$-1.51$-1.13$-1.68
Shares Outstanding106.3107.2108.0108.2108.0109.3111.5112.8114.9119.9124.4127.8128.9127.8120.3111.6115.6
Diluted Shares Outstanding106.7107.5108.1108.9109.4111.2113.5114.7116.5121.0125.1127.8128.9127.8120.3111.6115.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.01$0.81
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.01$0.80
Shares Outstanding106.3107.5108.0108.2107.8107.7107.8108.8108.0108.4
Diluted Shares Outstanding106.7107.8107.8108.1108.1107.9107.7108.6108.6108.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents279.0189.8208.5143.7367.3308.6108.3143.468.8146.1118.039.4122.1233.147.364.3
Short Term Investments30.4254.51.01.30.00.00.00.00.00.20.75.55.45.55.84.0
Total Cash & ST Investments309.4444.4208.5143.7367.3308.6108.3143.468.8146.3118.745.0127.6238.653.168.3
Accounts Receivable672.8284.5199.0263.9150.8108.9158.4134.8108.189.5100.3134.399.239.122.118.8
Inventory0.00.00.042.080.044.434.977.965.40.00.00.00.027.722.341.9
Other Current Assets-982.21,249.857.333.116.411.232.617.717.288.875.0147.6116.963.231.917.8
Total Current Assets460.01,978.7484.3482.7614.4473.0334.3373.9259.5324.6294.0326.9343.7368.6129.4146.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents430.3275.3636.4189.8186.3220.5240.3246.7190.5179.2
Short Term Investments0.81.665.7254.516.230.40.01.01.122.4
Total Cash & ST Investments431.1276.8702.2444.4202.6250.9240.3247.7190.5179.2
Accounts Receivable218.9189.6158.2284.5142.8115.6147.3182.7186.7202.5
Inventory0.00.00.00.00.00.00.00.037.272.1
Other Current Assets162.657.472.91,249.8104.993.560.075.7111.1133.3
Total Current Assets812.5523.8933.31,978.7450.3460.0447.6484.3460.0518.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2,129.26,392.86,426.16,603.55,808.45,050.95,366.82,786.42,812.32,792.12,782.42,762.42,578.42,671.31,583.41,534.3
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets2,314.22,388.72,455.62,776.52,803.23,156.23,626.83,331.53,598.13,656.93,735.44,189.53,387.23,134.11,639.81,500.0
Long-Term Investments19.220.824.540.747.957.6-4.3-18.30.07.98.144.152.852.90.00.0
Other Long-Term Assets4,801.8582.3720.5665.5475.8366.7432.1722.0650.2587.4497.3467.0400.9355.3253.9219.1
Total Long-Term Assets9,326.29,438.69,694.210,102.39,187.38,685.09,425.76,839.97,060.77,036.47,109.37,514.26,439.56,227.13,477.03,253.4
Total Assets9,786.211,417.310,178.410,585.09,801.79,158.09,759.97,213.77,320.27,360.97,403.27,841.16,783.26,595.63,606.43,400.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment7,080.67,021.16,488.26,392.86,486.16,226.06,337.32,240.86,505.36,602.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets2,725.02,579.82,403.02,388.72,492.42,314.22,403.82,455.62,523.62,628.1
Long-Term Investments13.516.018.120.826.619.222.0133.531.634.2
Other Long-Term Assets585.8578.3548.0582.3686.7705.1719.94,796.8745.4747.6
Total Long-Term Assets10,447.710,242.69,509.69,438.69,751.49,326.29,547.79,694.29,874.210,085.9
Total Assets11,260.210,766.410,442.911,417.310,201.79,786.29,995.310,178.410,334.210,604.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable50.759.542.251.434.1110.031.834.333.328.327.142.924.369.736.511.8
Short-Term Debt1,806.31,448.91,190.1286.4262.5260.0769.1941.720.0627.220.032.5481.9475.45.053.7
Other Current Liabilities411.2154.9113.6204.4135.4131.7133.8122.2127.6116.9129.2135.7146.8241.935.63.9
Current Liabilities2,459.61,797.91,363.3696.8616.3614.81,048.31,206.3278.9873.4273.4331.1747.7863.7126.9130.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable219.760.865.059.554.450.745.842.246.647.0
Short-Term Debt1,064.11,061.61,039.31,448.9293.92,069.12,075.71,190.1296.4298.8
Other Current Liabilities194.8172.8120.8154.9125.9138.9122.7113.9301.9375.8
Current Liabilities1,611.01,429.71,343.01,797.9667.82,459.62,413.31,363.3663.1738.4
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt10,473.714,307.313,546.914,884.814,260.013,166.212,091.78,996.89,290.78,148.48,522.37,828.35,394.74,880.83,349.52,827.5
Capital Leases2,017.92,164.52,139.22,303.02,219.92,330.42,526.40.00.00.00.00.00.00.00.00.0
Def. Tax Liability-2,590.70.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities15,062.116,473.115,314.315,829.615,067.913,967.213,410.910,590.59,919.39,356.99,109.48,501.96,426.25,930.93,605.63,070.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt13,952.413,744.113,601.814,307.314,227.412,228.812,356.813,546.914,470.314,590.0
Capital Leases2,311.02,294.22,215.02,164.52,201.92,017.92,076.61,868.92,251.62,292.9
Def. Tax Liability0.00.00.00.00.00.00.0119.2-185.8-242.0
Total Liabilities16,117.615,640.115,351.016,473.115,327.415,062.115,181.515,314.315,465.615,659.2
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.11.11.11.11.11.11.11.11.21.21.31.31.31.31.11.1
Retained Earnings-7,546.4-7,326.2-7,450.8-7,482.1-7,203.5-6,604.0-5,560.7-5,136.4-4,388.3-3,637.5-3,168.1-2,542.4-2,518.1-2,462.2-2,281.1-1,929.7
Comprehensive Income-701.8-760.3-615.2-590.5-762.3-807.6-568.8-511.9-379.5-370.2-502.0-182.5-33.72.80.52.2
Total Common Equity-5,316.7-5,109.9-5,170.9-5,276.3-5,283.4-4,824.4-3,667.0-3,376.8-2,599.1-1,995.9-1,706.1-660.8357.0653.0-11.3317.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.11.11.11.11.11.11.11.11.11.1
Retained Earnings-7,285.0-7,251.1-7,226.2-7,326.2-7,393.8-7,546.4-7,509.4-7,450.8-7,421.7-7,362.8
Comprehensive Income-688.1-711.5-736.6-760.3-723.6-701.8-629.7-615.2-594.3-555.6
Total Common Equity-4,934.0-4,938.9-4,970.7-5,109.9-5,174.9-5,316.7-5,222.8-5,170.9-5,166.5-5,092.3
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt12,280.015,756.214,463.515,171.214,522.513,426.212,860.89,938.69,310.78,775.68,542.37,860.85,876.65,356.13,354.52,827.5
Book Value-5,275.9-5,055.8-5,135.8-5,244.6-5,266.2-4,809.2-3,651.0-3,376.8-2,599.1-1,995.9-1,706.1-660.8357.0664.70.8330.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt76.665.262.654.149.140.836.635.035.037.6
Book Value-4,934.0-4,938.9-4,970.7-5,109.9-5,174.9-5,316.7-5,222.8-5,170.9-5,166.5-5,092.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income512.31,025.5748.7501.8459.8237.624.0147.347.4103.776.2-175.7-24.3-55.9-183.7-126.9-194.4
Depreciation & Amortization728.2292.3269.5736.5707.6700.2722.0697.1672.1643.1638.2660.0627.1533.3408.5309.1278.7
Stock-Based Compensation83.575.774.487.999.984.468.973.242.338.232.928.722.717.214.011.510.5
Change Working Capital-19.7-179.6-143.164.5-81.1-35.047.110.1-46.9-28.5-50.2-25.9-32.0-51.4-35.0-23.7-17.2
Change In Accounts Receivable75.00.018.144.40.00.00.00.00.00.00.00.00.00.0-18.8-3.7-5.9
Change In Accounts Payable-65.2-17.5-4.40.020.14.78.1-6.5-2.70.3-3.32.7-6.4-1.78.30.00.0
Change In Inventories5.20.00.00.00.00.00.00.00.00.00.00.00.00.0470.60.00.0
Other Non-cash Items515.577.4398.4149.098.6211.2327.241.3125.828.330.4250.090.760.2138.180.8124.3
Cash from Operations1,466.30.00.01,544.41,317.71,189.91,126.0984.9852.1819.6729.0737.2684.7496.8343.2249.1201.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income370.4240.4254.7217.9178.8255.9159.5154.5109.585.4
Depreciation & Amortization80.476.970.065.065.163.564.276.8395.9180.7
Stock-Based Compensation19.219.321.515.717.916.418.621.522.121.4
Change Working Capital-92.6-46.612.6-53.0-73.1-62.362.0-69.653.5-65.6
Change In Accounts Receivable0.0-16.5-31.110.4-35.2-27.129.351.1-14.39.1
Change In Accounts Payable-25.714.62.2-8.50.016.8-3.0-20.4-48.16.2
Change In Inventories0.00.00.00.00.00.00.00.014.3-9.1
Other Non-cash Items-73.4-4.89.219.9151.71.0142.8103.0-154.593.0
Cash from Operations0.00.00.00.00.00.00.00.0432.6313.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-330.1-1,283.6-228.1-318.3-214.4-133.6-128.6-154.2-149.8-148.2-140.0-208.7-211.3-168.1-113.3-126.9-66.6
Acquisitions-151.20.0-299.8-130.0-1,176.1-1,257.7-271.4-773.8-451.8-441.5-276.8-609.5-1,590.0-686.7-2,158.7-379.3-328.0
Investments-953.7-1,166.3-1,800.7-1,339.0-881.8-1,731.1-1,288.7-639.0-157.0-1.4-0.5-7.80.00.80.0-6.3-36.9
Sales of Investment1,005.41,404.31,536.81,338.4502.91,730.51,239.2625.8150.90.20.789.70.026.00.04.67.1
Other Investing Activities-47.80.00.0-19.3375.7-31.23.1-5.8-10.6-15.4-11.61.823.12.3-3.10.1-0.6
Cash from Investing-416.40.00.0-468.2-1,393.7-1,423.2-446.4-947.0-618.3-606.2-428.2-734.5-1,778.1-825.7-2,275.1-507.9-425.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-457.1-60.1-55.9-46.2-55.5-64.8-50.0-57.9-99.8-61.4
Acquisitions0.0-11.851.6-63.4-31.4-207.4-41.6-19.4-37.1-53.1
Investments-508.3-223.764.1-228.4-596.1-523.4-369.4-311.8-333.961.4
Sales of Investment379.3224.1-191.7415.8357.5527.6340.7311.0333.420.4
Other Investing Activities0.00.00.00.00.00.00.00.031.1-70.8
Cash from Investing0.00.00.00.00.00.00.00.0-106.4-103.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-372.60.00.0-540.0-910.0-3,795.9-2,988.1-1,263.0-2,852.0-1,245.0-2,423.9-665.0-2,133.1-1,415.2-1,543.7-290.4-1,009.8
Debt Issued-2,236.215,756.21,292.7-167.71,558.64,892.33,553.54,185.33,479.91,780.12,657.21,346.54,117.31,935.73,545.3817.53,837.2
Issuance of Common Stock46.20.00.00.00.05,045.53,817.01,759.20.00.00.00.00.00.0283.915.816.1
Repurchase of Common Stock-300.0-497.8-200.0-100.0-431.7-582.6-859.3-467.0-795.6-854.5-545.7-450.10.00.00.0-225.1-107.4
Dividends Paid-397.40.00.0-370.0-306.8-253.6-207.7-83.40.00.00.00.00.00.00.0-742.6-1,232.7
Other Financing Activities-30.10.00.0-7.21,481.0-74.2-230.9-8.23,499.01,805.02,167.01,204.03,129.91,635.43,376.21,484.32,460.6
Cash from Financing-1,010.30.00.0-1,017.2-167.5339.3-469.0-62.3-148.5-294.6-802.688.9996.8220.22,116.4242.0126.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-190.0-80.0
Debt Issued15,016.5210.8164.6-1,115.11,234.9223.4-134.6-30.9-113.2-42.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-216.3-150.8-130.70.00.00.0-93.9-106.2-46.4-53.7
Dividends Paid0.00.00.00.00.00.00.00.0-91.8-92.1
Other Financing Activities0.00.00.00.00.00.00.00.0-6.6-5.0
Cash from Financing0.00.00.00.00.00.00.00.0-311.6-230.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash27.8-964.11,149.761.7-246.392.8201.7-37.274.0-81.767.978.6-82.7-111.0185.8-16.9-97.1
Closing Cash Balance279.0432.41,400.7250.9189.3435.6342.8141.1178.3104.3186.0118.039.4122.1233.147.364.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-28.4164.9-363.6-736.61,149.2-31.718.813.418.9-23.4
Closing Cash Balance432.4465.4300.5664.11,400.7251.5283.1264.3246.7232.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1,136.21,066.51,106.71,307.71,103.31,056.2997.5830.7702.3671.4589.0528.5473.4328.7229.9122.1134.5
Real Free Cash Flow1,052.7990.81,032.31,219.81,003.3971.8928.6757.4660.0633.2556.1499.7450.7311.5216.0110.7124.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow241.3258.0312.2255.0254.6239.9375.6236.6332.8252.3
Real Free Cash Flow222.1238.7290.7239.3236.7223.5357.0215.1310.7230.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader