Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Sibanye Stillwater Limited

SBSW

Valuace

Růst

Zdraví

Cena

$ 12.59

-0.46 (-2.67%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues	238.3	120.1	112.1	113.7	138.3	172.2	127.4	72.9	50.7	45.9	31.2	22.7	21.8	21.0	17.1	18.6
Cost of Revenues	187.8	91.5	105.8	100.9	103.5	112.0	85.1	63.7	48.3	42.6	25.3	20.4	18.0	17.1	14.1	13.9
Gross Profit	50.4	28.6	6.3	12.8	34.8	60.2	42.3	9.2	2.3	3.3	5.9	2.3	3.8	3.9	3.0	4.6

Revenue	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Total Revenues	71.4	54.8	56.9	55.2	27.6	26.6	26.6	30.3	30.3	34.6
Cost of Revenues	53.2	38.3	48.3	48.1	24.0	27.4	27.4	22.5	22.5	25.9
Gross Profit	18.2	16.5	8.6	7.1	3.6	-0.9	-0.9	7.8	7.8	8.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.2	0.0	0.4	0.6	0.3	0.3	1.3	0.5	0.3	0.4	0.1	0.1	0.1
Depreciation & Amortization	18.4	9.6	8.8	10.0	7.1	8.3	7.6	7.2	6.6	0.0	4.0	3.6	3.3	3.6	2.6	2.6
Total Operating Expenses	5.3	6.4	2.6	12.8	0.6	1.6	1.3	1.8	1.2	2.2	0.5	0.5	0.6	0.2	0.2	0.2
Operating Income	45.1	22.2	3.7	8.6	34.2	57.0	39.4	8.3	1.1	1.6	6.5	2.7	4.2	3.7	2.8	4.5

Operating Income	TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.0
Depreciation & Amortization	5.4	4.2	4.7	4.1	2.1	22.2	22.2	2.4	2.4	-1.2
Total Operating Expenses	4.4	0.6	0.1	0.2	0.1	0.1	24.1	2.2	2.2	-0.6
Operating Income	13.8	15.9	8.5	7.0	3.5	-1.0	-20.0	4.4	4.4	8.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income	0.8	1.5	1.3	1.4	1.2	1.2	1.1	0.6	0.5	0.4	0.3	0.0	0.0	0.2	0.1	0.1
Interest Expense	3.8	2.6	3.3	2.3	2.1	1.8	2.3	2.5	2.6	2.5	0.9	0.4	0.2	0.4	0.1	0.0
Other Expense	-49.8	-22.6	-7.9	-48.4	-5.3	-10.4	-4.1	-6.5	-0.3	-6.3	-0.4	-0.5	-0.6	-0.8	-0.4	-0.5
IBT	-4.7	-0.4	-4.2	-39.8	27.9	47.6	35.5	-1.3	-1.4	-7.4	4.5	0.9	2.3	2.7	2.4	4.1
Income Tax Expense	5.7	4.0	1.5	-2.4	8.9	13.8	4.9	-1.7	1.1	-2.9	1.2	0.4	0.8	0.4	-0.6	1.4
Net Income	-12.4	-4.8	-7.3	-37.8	18.4	33.1	29.3	0.1	-2.5	-4.4	3.7	0.7	1.6	2.4	3.1	2.7

Net Income	TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Interest Income	0.8	0.0	0.0	0.0	0.0	0.3	0.3	0.3	0.3	0.0
Interest Expense	1.3	1.4	1.2	0.0	0.0	0.0	0.0	0.0	0.0	0.5
Other Expense	-11.9	-18.3	-6.7	-12.9	-6.5	-24.2	-5.2	-2.4	-2.4	-1.6
IBT	1.9	-2.4	1.7	-6.0	-3.0	-25.2	-25.2	5.3	5.3	7.0
Income Tax Expense	2.7	1.5	0.3	1.2	0.6	2.6	2.6	1.4	1.4	2.2
Net Income	-1.5	-3.6	0.2	-7.5	-3.7	-22.6	-22.6	3.7	3.7	4.6

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS	$0.00	$0.00	$0.00	$-13.34	$26.04	$45.60	$42.96	$0.08	$-4.42	$-8.83	$15.16	$1.81	$7.01	$9.80	$10.14	$9.36
EPS Diluted	$0.00	$0.00	$0.00	$-13.34	$26.00	$45.16	$42.20	$0.08	$-4.36	$-8.83	$15.12	$1.81	$6.86	$9.62	$10.14	$9.36
Shares Outstanding	0.7	0.7	0.7	2.8	0.7	0.7	0.7	0.6	0.6	0.5	0.2	0.4	0.2	0.2	0.3	0.3
Diluted Shares Outstanding	0.7	0.7	0.7	2.8	0.7	0.7	0.7	0.6	0.6	0.5	0.2	0.4	0.2	0.2	0.3	0.3

Per Share Data	TTM	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
EPS	$0.00	$0.00	$0.00	$0.00	$-1.32	$-7.98	$-7.98	$1.31	$1.31	$6.35
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$-1.32	$-7.98	$-7.98	$1.31	$1.31	$6.28
Shares Outstanding	0.7	0.7	0.7	0.7	2.8	2.8	2.8	2.8	2.8	0.7
Diluted Shares Outstanding	0.7	0.7	0.7	0.7	2.8	2.8	2.8	2.8	2.8	0.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash And Equivalents	25.6	16.0	25.6	26.1	30.3	20.2	5.6	2.5	2.1	1.0	0.7	0.6	1.1	0.3	0.4
Short Term Investments	-5.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.1	0.0	0.0	0.0
Total Cash & ST Investments	25.6	16.0	25.6	26.1	30.3	20.2	5.6	2.5	2.1	1.3	0.7	0.6	1.1	0.3	0.4
Accounts Receivable	8.7	5.9	6.7	8.3	9.2	7.1	5.0	7.4	6.4	5.7	1.5	0.9	0.9	1.0	1.1
Inventory	26.4	25.5	26.4	26.4	25.1	25.0	15.5	5.3	3.5	0.7	0.4	0.3	0.2	0.3	0.3
Other Current Assets	1.0	0.9	3.2	0.0	0.6	0.4	0.4	0.3	0.2	0.3	0.1	0.1	0.8	0.2	0.1
Total Current Assets	61.8	48.4	61.8	60.8	64.8	52.2	26.2	15.2	12.0	7.7	2.8	1.9	3.0	1.8	1.8

Current Assets	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Cash And Equivalents	21.0	16.0	15.6	15.6	25.6	25.6	22.2	22.2	26.1	27.2
Short Term Investments	0.0	0.0	0.0	0.0	-5.9	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	21.0	16.0	15.6	15.6	25.6	25.6	22.2	22.2	26.1	27.2
Accounts Receivable	10.7	5.9	10.1	8.9	6.7	6.7	8.0	8.0	8.3	8.9
Inventory	28.3	25.5	25.9	25.9	26.4	26.4	25.7	25.7	26.4	27.0
Other Current Assets	0.3	0.9	0.0	1.2	3.2	3.2	0.0	0.8	0.0	0.0
Total Current Assets	60.4	48.4	51.5	51.5	61.8	61.8	56.7	56.7	60.8	63.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Property, Plant & Equipment	61.9	67.1	61.9	77.2	62.7	60.9	57.8	54.6	51.4	27.2	22.1	22.7	17.4	17.5	16.9
Goodwill	0.5	0.8	0.5	8.2	7.7	7.2	6.9	6.9	6.4	0.9	0.7	0.7	0.0	0.0	0.0
Intangible Assets	0.0	1.3	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	16.3	17.5	10.3	17.1	16.2	11.4	9.2	7.9	5.7	5.6	2.6	2.5	1.9	1.5	1.3
Other Long-Term Assets	0.5	0.5	8.4	0.8	0.7	0.8	0.7	0.3	0.3	0.0	0.0	0.0	0.2	0.0	0.0
Total Long-Term Assets	81.1	89.6	81.1	105.9	88.2	81.9	74.9	69.7	64.1	34.0	25.5	26.0	19.5	19.0	18.2
Total Assets	142.9	138.0	142.9	166.6	153.0	134.1	101.1	84.9	76.1	41.7	28.3	27.9	22.5	20.9	20.0

Long-Term Assets	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Net Property, Plant & Equipment	62.7	67.1	61.9	61.9	61.9	61.9	93.4	93.4	77.2	69.5
Goodwill	0.0	0.8	0.0	0.0	0.5	0.5	0.0	0.0	8.2	0.0
Intangible Assets	2.0	1.3	2.0	2.0	0.0	0.0	9.2	9.2	0.1	0.0
Long-Term Investments	16.5	17.5	16.9	10.7	16.3	10.3	18.2	12.6	17.1	15.8
Other Long-Term Assets	0.9	0.5	0.7	8.9	0.5	8.4	0.8	8.6	0.8	1.0
Total Long-Term Assets	84.3	89.6	83.4	83.4	81.1	81.1	123.8	123.8	105.9	95.4
Total Assets	144.7	138.0	134.9	134.9	142.9	142.9	180.4	180.4	166.6	158.6

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable	4.3	4.0	4.3	15.7	15.2	13.2	11.5	7.9	6.7	5.2	0.5	0.5	0.5	0.4	0.5
Short-Term Debt	15.7	0.7	15.7	0.2	0.2	1.0	0.1	6.2	1.7	0.8	2.0	0.6	0.5	0.0	0.0
Other Current Liabilities	16.1	14.1	15.7	4.3	5.0	3.2	1.4	0.6	0.1	0.3	2.8	2.5	2.7	18.4	23.3
Current Liabilities	36.4	20.9	36.4	20.2	20.5	17.5	14.3	14.6	8.4	6.2	5.3	3.6	3.7	18.8	23.8

Current Liabilities	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Accounts Payable	15.6	4.0	15.4	15.4	4.3	4.3	15.4	15.4	15.7	14.4
Short-Term Debt	0.5	0.7	4.9	4.9	15.7	15.7	0.3	0.3	0.2	0.2
Other Current Liabilities	3.4	14.1	4.0	4.4	15.7	16.4	1.6	2.3	4.3	4.1
Current Liabilities	20.9	20.9	24.7	24.7	36.4	36.4	18.0	18.0	20.2	18.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Long-Term Debt	25.3	41.3	25.3	22.8	20.4	17.7	24.0	18.3	24.0	8.2	1.8	2.6	1.5	4.2	0.0
Capital Leases	0.6	0.4	0.6	0.3	0.3	0.3	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	4.2	4.8	0.0	9.4	7.8	7.6	6.7	10.2	8.5	4.7	3.6	3.9	4.6	4.7	5.7
Total Liabilities	91.3	89.7	91.3	75.6	71.6	63.4	69.9	60.2	52.1	25.0	13.3	12.9	11.3	29.1	30.7

Long-Term Liabilities	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Long-Term Debt	42.4	41.3	32.9	32.9	25.3	25.3	25.6	25.6	22.8	21.0
Capital Leases	0.4	0.4	0.5	0.5	0.6	0.6	0.6	0.6	0.3	0.4
Def. Tax Liability	5.7	4.8	4.9	0.0	4.2	0.0	10.3	0.0	9.4	8.9
Total Liabilities	100.4	89.7	88.4	88.4	91.3	91.3	80.3	80.3	75.6	69.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Common Stock	21.6	21.6	21.6	21.6	21.6	30.1	40.7	34.7	34.7	21.7	21.7	21.7	20.4	0.0	0.0
Retained Earnings	-8.5	-13.8	-8.5	33.8	28.0	12.8	-15.4	-15.5	-13.3	-8.0	-9.8	-9.9	-13.0	-12.2	-13.8
Comprehensive Income	35.6	36.1	35.6	32.7	30.3	25.6	4.4	4.6	2.6	3.0	2.9	2.8	2.1	2.9	2.3
Total Common Equity	48.7	44.0	48.7	91.0	81.3	70.7	31.1	24.7	24.0	16.7	14.9	14.7	11.2	-8.2	-10.7

Total Common Equity	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Common Stock	21.6	21.6	21.6	21.6	21.6	21.6	21.6	21.6	21.6	0.0
Retained Earnings	-17.4	-13.8	9.0	-14.0	-8.5	-8.5	38.2	38.2	33.8	0.0
Comprehensive Income	36.1	36.1	35.7	35.7	35.6	35.6	37.1	37.1	32.7	0.0
Total Common Equity	40.4	44.0	43.4	43.4	48.7	48.7	97.0	97.0	91.0	88.0

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Debt		41.0	42.1	41.0	23.0	20.6	18.7	24.1	24.5	25.6	9.0	3.8	3.2	2.0	4.2	0.0
Book Value		51.6	48.3	51.6	91.0	81.3	70.7	31.1	24.7	24.0	16.7	15.0	15.0	11.2	-8.2	-10.7

Other		2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022	2-2022
Total Debt		4.0	4.3	3.1	3.1	2.9	2.9	3.2	3.2	2.9	0.0
Book Value		40.4	44.0	43.4	43.4	48.7	48.7	97.0	97.0	91.0	88.0

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income	-37.8	-4.8	-7.3	-37.8	40.7	67.8	45.2	10.6	8.7	7.1	9.8	1.6	3.0	2.4	3.1	2.7
Depreciation & Amortization	49.3	9.6	8.8	10.0	7.1	8.3	7.6	7.2	6.6	0.0	4.0	3.6	3.3	3.6	2.6	2.6
Stock-Based Compensation	0.1	0.0	0.3	0.1	0.2	0.4	0.5	0.4	0.3	0.0	0.5	0.3	0.4	0.3	0.3	0.3
Change Working Capital	2.8	2.1	6.9	1.8	0.4	2.5	-9.4	-0.6	-1.1	-0.5	-0.2	-0.7	0.2	1.4	-0.7	0.8
Change In Accounts Receivable	1.3	0.0	1.8	1.3	0.0	0.0	0.0	0.0	-0.5	-0.2	-0.2	-0.6	0.2	0.1	-0.4	0.5
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.6	0.0	0.0	0.1	0.3	-0.2	-0.1
Change In Inventories	1.5	0.0	2.2	1.5	0.6	1.4	-9.0	-5.0	-0.9	-0.9	0.0	-0.1	-0.1	0.2	-0.1	-0.1
Other Non-cash Items	-2.0	13.6	1.7	33.0	-6.8	-5.1	-1.4	2.4	6.3	-3.8	-9.7	-1.3	-2.8	0.0	-1.2	0.0
Cash from Operations	12.4	0.0	0.0	7.1	15.5	32.3	27.1	9.5	12.2	2.7	4.4	3.5	4.1	7.2	3.5	7.0

Cash Flow From Operating Activities	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Income	-1.5	-3.6	0.2	-7.5	-3.7	-22.6	-22.6	3.7	3.7	10.2
Depreciation & Amortization	5.4	4.2	4.7	4.1	2.1	22.3	22.3	2.4	2.4	0.0
Stock-Based Compensation	0.0	0.6	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Change Working Capital	1.7	0.5	4.5	2.3	1.2	0.9	0.9	0.5	0.5	0.1
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.7	0.7	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.8	0.8	0.0	0.0	0.0
Other Non-cash Items	3.3	11.4	-3.1	4.8	2.4	1.3	1.3	-2.3	-2.3	-6.4
Cash from Operations	0.0	0.0	0.0	0.0	2.0	2.0	2.0	4.2	4.2	3.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure	-22.4	-18.8	-21.6	-22.4	-15.9	-12.7	-9.6	-7.7	-7.1	-6.1	-4.2	-3.3	-3.3	-3.2	-3.2	-3.3
Acquisitions	0.5	-1.7	-3.0	0.5	-1.4	-1.0	-0.8	2.6	0.5	-25.6	-5.3	0.0	-0.4	0.0	0.0	0.0
Investments	0.0	-0.9	0.0	-0.7	-0.8	-1.9	0.0	0.1	0.2	0.1	0.0	0.0	0.0	-0.2	0.0	-0.1
Sales of Investment	0.0	0.7	0.0	0.5	0.0	0.0	0.0	0.2	0.0	3.6	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-0.1	0.0	0.0	0.0	0.7	1.0	0.4	0.0	-1.4	-0.1	0.0	0.0	-0.7	-0.4	0.0	0.0
Cash from Investing	-22.0	0.0	0.0	-22.0	-17.4	-14.6	-9.9	-4.9	-7.7	-28.1	-9.4	-3.3	-4.3	-3.7	-3.2	-3.4

Cash Flow From Investing Activities	4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Capital Expenditure	-10.8	-9.5	-10.4	-11.1	-5.6	-5.8	-5.8	-5.4	-5.4	-4.0
Acquisitions	-1.8	-0.1	0.1	-3.0	-1.5	0.1	0.1	0.1	0.1	0.0
Investments	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2
Sales of Investment	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	-0.2	-0.2	0.1	0.1	4.0
Cash from Investing	0.0	0.0	0.0	0.0	-7.1	-5.8	-5.8	-5.2	-5.2	-0.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid	0.0	0.0	0.0	12.9	-8.1	-20.4	-18.4	-22.1	-21.2	-55.7	-11.8	-1.6	-2.3	-30.9	-4.4	-2.2
Debt Issued	18.0	42.1	1.1	30.9	10.6	22.2	13.0	21.8	20.1	72.4	17.0	2.2	3.5	28.8	8.6	2.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	0.0	12.9	0.0	0.0	0.0	20.4	0.0	0.0
Repurchase of Common Stock	-1.1	0.0	0.0	0.0	0.0	-8.5	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	8.3	0.0	0.0
Dividends Paid	-5.3	0.0	0.0	-5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.8	-2.7
Other Financing Activities	14.1	0.0	0.0	5.4	4.6	20.5	16.3	19.0	17.1	69.6	17.3	1.6	1.6	8.3	4.9	0.4
Cash from Financing	7.7	0.0	0.0	13.0	-3.5	-8.3	-2.2	-1.5	-4.1	26.8	5.4	0.0	-0.7	-2.5	-0.4	-4.4

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0
Debt Issued	42.9	42.1	0.5	-3.7	0.2	14.9	0.2	2.7	25.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	-0.5	-0.5	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	-0.9	-0.9	-1.8	-1.8	0.0
Other Financing Activities	0.0	0.0	0.0	0.2	6.5	6.5	0.0	0.0	2.0
Cash from Financing	0.0	0.0	0.0	0.2	5.6	5.6	-1.8	-1.8	-2.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		-0.5	3.1	-9.5	-0.5	-4.2	10.1	14.6	3.1	0.5	1.1	0.3	0.2	-0.9	0.7	-0.1	-0.9
Closing Cash Balance		1.7	17.2	16.0	25.6	26.1	30.3	20.2	5.6	2.5	2.1	1.0	0.7	0.6	1.1	0.3	0.4

Cash position		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Change in Cash		-2.4	21.0	-15.6	15.6	-5.0	1.7	1.7	-2.0	-2.0	-1.1
Closing Cash Balance		17.2	21.0	0.0	15.6	-5.0	1.7	1.7	-2.0	-2.0	6.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		-10.0	1.7	-11.3	-15.3	-0.4	19.5	17.5	1.8	5.1	-3.4	0.3	0.2	0.8	4.1	0.3	3.8
Real Free Cash Flow		-10.1	1.7	-11.5	-15.4	-0.6	19.1	17.0	1.4	4.8	-3.4	-0.2	-0.1	0.4	3.8	0.0	3.5

Free Cash Flow		4-2025	2-2025	4-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Free Cash Flow		-1.9	3.6	-4.1	-7.2	-3.6	-3.8	-3.8	-1.2	-1.2	-0.1
Real Free Cash Flow		-1.9	3.0	-4.2	-7.3	-3.7	-3.8	-3.8	-1.2	-1.2	-0.1